2014-08-28Regular August 2014 Term
THE STATE OF TEXAS §
COUNTY OF CALHOUN §
Held August 28, 2014
BE IT REMEMBERED, that on this 28th day of August, A.D., 2014 there was begun and holden in the
Commissioners' Courtroom in the County Courthouse in the City of Port Lavaca, said County and State, at
10:00 A.M., a Regular Term of the Commissioners' Court within said County and State, and there were
present on this date the following members of the Court, to -wit:
Michael Pfeifer
County Judge
Roger Galvan
Commissioner, Precinct #1
Vern Lyssy
Commissioner, Precinct #2
Farleigh Sutton
Deputy Clerk
Commissioner Fritsch and Commissioner Finster were not present.
Thereupon the following proceedings were had:
Commissioner Galvan gave the Invocation and Commissioner Lyssy led the Pledge to the US Flag and led
the Pledge to the Texas Flag.
MINUTES OF JULY 10, 2014, JULY 14, 2014 AND JULY 24, 2014 MEETINGS:
Commissioner Galvan made a motion to approve minutes of July 10, 2014, July 14, 2014 and July 24,
2014 meetings. Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Regular July 2014 Term Held July 10, 2014
THE STATE OF TEXAS §
COUNTY OF CALHOUN ' §
BE IT REMEMBERED, that on this 10th day of July, A.D., 2014 there was begun and holden in the
Commissioners' Courtroom in the County Courthouse in the City of Port Lavaca, said County and State, at
10:00 A.M., a Regular Term of the Commissioners' Court within said County and State, and there were
present on this date the following members of the Court, to -wit:
Michael Pfeifer
County Judge
Roger Galvan
Commissioner, Precinct #1
Vern Lyssy
Commissioner, Precinct #2
Neil Fritsch
Commissioner, Precinct #3
Kenneth W. Finster
Commissioner, Precinct #4
Farleigh Sutton
Deputy Clerk
Thereupon the following proceedings were had:
Commissioner Galvan gave the Invocation and Commissioner Finster led the Pledge to the US Flag and
Commissioner Fritsch led the Pledge to the Texas Flag.
REPORT FROM MEMORIAL MEDICAL CENTER:
Jason Anglin, with Memorial Medical Center stated that he would report for the months of April and May.
The Financial Operation for April and May had positive results for both months. In April they had a net
income of $26,481.00 and for the month of May they had a net Income of $26,148.00. April was there
highest month of this year in terms of outpatient revenue. ER volume was up 3% with 835 visits in April
in comparison to March's 814 visits; May was up 18% with 988 visits. The surgery volume has been up
the last 3 months. In May they had their annual health fair which turned out very well. Also, they have
hired a Physician's Assistant, Angela Dobins, who is working with Dr. Crowley. In August, they will start
their extended hours and Angela Dobins will be working Tuesdays and Thursdays from 8:00 A.M. to 8:00
P.M. This past month the hospital was awarded a Quality Improvement Award from the Texas Medical
Foundation. They have also had different meetings with the Architect and Construction Manager, who
have been working on value engineering ideas of different things that can be incorporated into the
construction process. The Construction Manager would like to save some money in that process.
Judge Pfeifer asked about the billing process for the Emergency Room, Mr. Anglin answered by stating
that the ER Group is now doing their billing for the professional component, where In the past the
hospital did the billing for both the professional component and for the facility of the hospital. Also they
use to send Insurance companies two bills, but now they send one bill and the ER Group sends the other.
SPECIAL MEETING July 2014 Term Held July 14, 2014
THE STATE OF TEXAS §
COUNTY OF CALHOUN §
BE IT REMEMBERED, that on this 14th day of July, A.D., 2014 there was begun and holden In the
Commissioners' Courtroom in the County Courthouse in the City of Port Lavaca, said County and State, at
9:00 A.M., a Special Meeting Term of the Commissioners' Court within said County and State, and there
were present on this date the following members of the Court, to -wit:
Michael Pfeifer
County Judge
Roger Galvan
Commissioner, Precinct #1
Vern Lyssy
Commissioner, Precinct #2
Neil Fritsch
Commissioner, Precinct #3
Kenneth W. Finster
Commissioner, Precinct #4
Farleigh Sutton
Deputy Clerk
CALHOUN COUNTY GREENLAKE PROJECT ALLIGATOR MANAGEMENT AND NUISANCE
CONTROL CONTRACT AND AUTHORIZE COUNTY JUDGE TO SIGN:
This is an agreement with Janik Alligators to do a survey, which he is certified to do the survey. It's
required to do a survey before you get tags. They will do a helicopter survey and a night survey with an
air boat. The helicopter survey they will find a nest and rob the eggs from the nest, they can only do a
small percentage of nests. Janik agrees to pay the County $200.00 for each alligator nest harvested and
50% of the funds that are received for each alligator harvested, All of the expenses are his; he does all
of the leg work. This is a 3 year agreement with a 30 day escape clause In case either party wishes to
cancel; if this should happen, then the party who is cancelling will need to provide 30 day written notice
to the other party.
Commissioner Galvan made a motion to approve Calhoun County Greenlake Project Alligator Management
and Nuisance Control Contract and authorize County Judge to sign. Commissioner Fritsch seconded his
motion.
Commissioners Galvan, Lyssy, Fritsch, Finster and Judge Pfeifer all voted in favor.
COURT ADJOURNED AT 9:02 A.M.
Regular July 2014 Term
THE STATE OF TEXAS §
COUNTY OF CALHOUN §
Held July 24, 2014
BE IT REMEMBERED, that on this 24th day of July, A.D., 2014 there was begun and holden in the
Commissioners' Courtroom in the County Courthouse In the City of Port Lavaca, said County and State, at
10:00 A.M., a Regular Term of the Commissioners' Court within said County and State, and there were
present on this date the following members of the Court, to -wit:
Michael Pfeifer
County Judge
Roger Galvan
Commissioner, Precinct #1
Vern Lyssy
Commissioner, Precinct #2
Neil Fritsch
Commissioner, Precinct #3
Kenneth W. Finster
Commissioner, Precinct #4
Farleigh Sutton
Deputy Clerk
Thereupon the following proceedings were had:
Commissioner Galvan gave the Invocation and Commissioner Finster led the Pledge to the US Flag and
Commissioner Fritsch led the Pledge to the Texas Flag.
ELECTION JUDGES AND CLERKS SALARY INCREASE FROM $7.50 TO $8.50 PER HOUR:
Dora Garcia stated that all her election judges and clerks are making $7.50 an hour on Election Day and
early voting. She is requesting that it goes up to $8.50 an hour; It Is In her budget and she is asking the
Court to approve the increase In their pay.
Commissioner Finster made a motion to approve Election Judges and Clerks salary Increase from $7.50 to
$8.50 per hour. Commissioner Fritsch seconded his motion,
Commissioners Galvan, Lyssy, Fritsch, Finster and Judge Pfeifer all voted in favor.
INDEPENDENT AUDIT REPORT FOR THE YEAR ENDED DECEMBER 31, 2013 BY RUTLEDGE
CRAIN & COMPANY, PC:
He stated we are in excellent shape as he went through our financials. Our current expenditures for the
year is a percentage for fund balance, they want us to keep about 25% in there for some cushion and
our County has about 91% which tells him that the County has been well managed financially for a while
and this percentage reflects that.
Commissioner Lyssy made a motion to accept the Independent Audit Report for the year ended
December 31, 2013 by Rutledge Crain & Company, PC. Commissioner Galvan seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Susan Riley
From: Cindy Mueller <cindy.mueller@calhouncotx.org>
Sent: Wednesday, July 30, 2014 8:53 AM
To: 'Susan Riley'
Cc: 'Lewis Crain'
Subject: Agenda Item Request
Please place the following item on the agenda for August 28, 2014:
• CATNA on Independent Audit Report for the year ended December 31, 2013 by Rutledge Crain & Company, PC,
Certified Public Accountants.
Cindy Mueller
Calhoun County Auditor
202 S. Ann, Suite B
Port Lavaca, TX 77979
Phone 361.553.4610
Fax 361.553.4614
CALHOUN COUNTY, TEXAS
Annual Financial Report
For the Fiscal Year Ended December 31, 2013
Prepared by
Cindy Mueller,
County Auditor
CALHOUN COUNTY, TEXAS
ANNUAL FINANCIAL REPORT
FOR THE YEAR ENDED DECEMBER 31, 2013
TABLE OF CONTENTS
INTRODUCTIORY SECTION
Page Exhibit
Letterof Transmittal.............................................................................................................. i
Directory of Officials and Department Heads........................................................................ ii
OrganizationChart................................................................................................................ v
FINANCIAL SECTION
Independent Auditors' Report................................................................................................ 1
Management's Discussion and Analysis (Required Supplementary Information) ................. 5
Basic Financial Statements
Government -wide Financial Statements
Statement of Net Position...........................................................................................
15
A-1
Statementof Activities .............................................. ........ :.................. ........................
16
A-2
Fund Financial Statements:
Balance Sheet - Governmental Funds........................................................................
18
A-3
Reconciliation of the Governmental Funds
Balance Sheet to the Statement of Net Position ....................................................
19
A-4
Statement of Revenues, Expenditures, and Changes in
Fund Balances - Governmental Funds..................................................................
20
A-5
Reconciliation of the Statement of Revenues, Expenditures, and Changes in
Fund Balances of Governmental Funds to the Statement of Activities .................
21
A-6
Statement of Fiduciary Net Position - Fiduciary Funds ...............................................
22
A-7
Notes to the Financial Statements..................................................................................
23
Required Supplementary Information'
Budgetary Comparison Schedules:
GeneralFund.............................................................................................................. 45 B-1
Combining Statements and Budgetary Comparison Schedules as -SW mnformatiopn
Combining Balance Sheet - All Nonmajor Governmental Funds ..................................... 50 C-1
Combining Statement of Revenues, Expenditures and Changes in
Fund Balances - All Nonmajor Governmental Funds .................................................. C-2
Special Revenue Funds:
Combining Balance Sheet - Nonmajor Special Revenue Funds ................................ 52 C-3
Combining Statement of Revenues, Expenditures and Changes
in Fund Balances - Nonmajor Special Revenue Funds ......................................... 62 C-4
CALHOUN COUNTY, TEXAS
ANNUAL FINANCIAL REPORT
FOR THE YEAR ENDED DECEMBER 31, 2013
TABLE OF CONTENTS
Budgetary Comparison Schedules
Pace Exhibi
AirportFund................................................................................................................
72
C-5
Appellate Judicial System...........................................................................................
73
C-6
Coastal Protection Fund..............................................................................................
74
C-7
County & District Court Technology Fund...................................................................
75
C-8
County Child Welfare Board Fund..............................................................................
76
C-9
Court House Security Fund.........................................................................................
77
C-10
Court Records Preservation Fund..............................................................................
78
C-11
County Clerk Records Archive Fund...........................................................................
79
C-12
Drug/DWI Court Program Fund.. ......................... I ......... : ............................
I ....... I ....... 80
C-13
Juvenile Case Manager Fund.....................................................................................
81
C-14
FamilyProtection Fund...............................................................................................
82
C-15
Graffiti Eradication Fund.............................................................................................
83
C-16
Justice Court Building Security Fund..........................................................................
84
C-17
Lateral Road Fund Precinct#1...................................................................................
85
C-18
Lateral Road Fund Precinct#2............................. .......... .........................................
... 86
C-19
Lateral Road Fund Precinct#3...................................................................................
87
C-20
Lateral Road Fund Precinct#4...................................................................................
88
C-21
PretrialServices Fund.................................................................................................
89
C-22
LawLibrary Fund.........................................................................................................
90
C-23
Port O'Connor Community Center..............................................................................
91
C-24
Records Mgmt/Preservation District Clerk Fund .........................................................
92
C-25
County Clerk Records Management Fund..................................................................
93
C-26
Records Management and Preservation Fund. ..........................................................
94
C-27
Road and Bridge Fund General..................................................................................
95
C-28
6 Mile Pier/Boat Ramp Insur/Maint (Alcoa) Fund ......... ....... ....................................
:... 96
C-29
Debt Service Funds:
Combining Balance Sheet - Nonmajor Debt Service Funds .......................................
98
C-30
Combining Statement of Revenues, Expenditures and Changes
in Fund Balances - Nonmajor Debt Service Funds ................................................
100
C-31
Budgetary Comparison Schedules:
2003 Jail Debt Service Fund.. ............................................ ........................................
102
C-32
2004 Courthouse Renovations Debt Service..............................................................
103
C-33
2010 Refunding Debt Service.....................................................................................
104
C-34
Debt Service Refunding 2012 Fund............................................................................
105
C-35
Capital Projects Funds:
Combining Balance Sheet - Nonmajor Capital Projects Funds .................................. 106 C-36
Combining Statement of Revenues, Expenditures and Changes
in Fund Balances - Nonmajor Capital Projects Funds ........................................... 110 C-37
CALHOUN COUNTY, TEXAS
ANNUAL FINANCIAL REPORT
FOR THE YEAR ENDED DECEMBER 31, 2013
TABLE OF CONTENTS
Fiduciary Funds:
Agency Funds:
Page Exhibit
Combining Statement of Fiduciary Assets and Liabilities ...................................... 114 C-38
Discrete Component Unit
Enterprise Fund:
Statement of Net Position...................................................................................... 116 C-39
Statement of Revenues, Expenses and Changes in Net Position ......................... 117 C-40
Statementof Cash Flows....................................................................................... 118 C-41
This page intentionally left blank.
INTRODUCTORY SECTION
This page intentionally left blank.
CiNdY MUIELLFR
COUNTY AUPITOR, CALFIOUN COUNTY
COUNTY COURTHOUSE ANNEX it — 202 S. ANN, SUITE 6
PORT LAVACA, TEXAS 77979
July 14, 2014
Honorable Jack Marr
Judge, 24" Judicial District
Honorable Stephen Williams
Judge, 135'" Judicial District
Honorable Skier Koetter
Judge, 267° Judicial District
Honorable Members of Commissioners Court
Calhoun County, Texas
Gentlemen:
In compliance with the statutory duties of the County Auditor as prescribed by Vernon's Texas Codes
Annotated — Loral Government Code, Title 3, Subtitle B. Chapter 84, 1 submit herewith the annual
financial report of the government of Calhoun County, Texas for the fiscal year ended December 31,
2013,
This report covers only the finances of the government of Calhoun County and does not include financial
information or financial statements on various dependent agencies, boards or commissions which may
utilize the prefix of "Calhoun County" in their corporate cr assumed name.
ACCOUNTING SYSTEMS AND REPORTS
The accounts and financial records of Calhoun County, Texas, are maintained in conformance with
Vernon's Texas Codes Annotated — Local Government Code. This report is prepared in accordance with
generally accepted accounting principles promulgated by the Governmental Accounting Standards Board.
Additional details about the accounting system are provided in Note 1 of the "Notes to Financial
Statements".
INDEPENDENT AUDIT
The Calhoun County Commissioners Court selected the firm of Rutledge Crain & Company, PC, Certified
Public Accountants, to snake an independent audit for fiscal year 2013 and their report is included in this
annual report.
GENERAL REMARKS
I wish to express my appreciation for the cooperation given me by the members of Commissioners Court
and by all officials, department heads and employees in all matters related to the operation of this office.
I hereby state that, to the best of my knowledge, this report is a true and correct statement of the financial
position of Calhoun County, Texas, as of December 31, 2013, and the results of the County's operations
and transactions for the year then ended, in accordance with generally accepted accounting principles
applicable to governmental entities, subject to the notes to the financial statements.
Respectfully Submitted,
CALHOUN COUNTY, TEXAS
DIRECTORY OF OFFICIALS AND DEPARTMENT HEADS
December 31, 2013
District Courts
Judge, 24th Judicial District
Judge, 135th Judicial District
Judge, 267th Judicial District
Criminal District Attorney
County Court -at -Law Judge
County Auditor
Elected County Officials
County Judge
Commissioner, Precinct One
Commissioner, Precinct Two
Commissioner, Precinct Three
Commissioner, Precinct Four
Tax Assessor -Collector
District Clerk
County Clerk
County Sheriff
County Treasurer
Jack Marr
Victoria County Courthouse
Victoria, Texas
Stephen Williams
Victoria County Courthouse
Victoria, Texas
Skipper Koetter
Victoria County Courthouse
Victoria, Texas
Dan W. Heard
Calhoun County Courthouse
Port Lavaca, Texas
Alex R. Hernandez
Calhoun County Courthouse
Port Lavaca, Texas
Cindy Mueller
Calhoun County Courthouse Annex
Port Lavaca, Texas
Michael J. Pfeifer
Calhoun County Courthouse
Port Lavaca, Texas
Roger C. Galvan
2213 Vail
Port Lavaca, Texas
Vernon Lyssy
680 Hengst Road
Port Lavaca, Texas
Neil E. Fritsch
701 Willowick Dr.
Port Lavaca, Texas
Kenneth Finster
P.O. Box 640
Seadrift, Texas
Gloria Ochoa
Calhoun County Courthouse
Port Lavaca, Texas
Pamela Martin Hartgrove
Calhoun County Courthouse
Port Lavaca, Texas
Anita Fricke
Calhoun County Courthouse
Port Lavaca, Texas
George Aleman
Calhoun County Courthouse
Port Lavaca, Texas
Rhonda S. Kokena
Calhoun County Courthouse Annex
Port Lavaca, Texas
CALHOUN COUNTY, TEXAS
DIRECTORY OF OFFICIALS AND DEPARTMENT HEADS
December 31, 2013
Elected Precinct Officials
Justice of Peace, Precinct One
Justice of Peace, Precinct Two
Justice of Peace, Precinct Three
Justice of Peace, Precinct Four
(Temporary Appointee)
Justice of Peace, Precinct Five
Constable, Precinct One
Constable, Precinct Two
Constable, Precinct Three
Constable, Precinct Four
Constable, Precinct Five
Appointed Personnel
Building Inspector
Building Superintendent
Chief Probation Officer
Juvenile Probation Officer
Veterans Service Officer
Hospital Administrator (Appointed by
Board of Memorial Medical Center)
Hope D. Kurtz
113 Milwaukee
Port Lavaca, Texas
James W. Duckett
P.O. Box 1307
Port Lavaca, Texas
Gary W. Noska
P.O. Box 543
Point Comfort, Texas
Nancy J. Pomykal
P.O. Box 141
Seadrift, Texas
Nancy J. Pomykal
P.O. Box 454
Port O'Connor, Texas
Eugene Menchaca
218 Suncrest Drive
Port Lavaca, Texas
William Billings
1539 School Road
Port Lavaca, Texas
Bruce A. Blevins
826 Westwood
Port Lavaca, Texas
Kevin C. Koliba
548 Clark Lane
Port Lavaca, Texas
Vacant
LaDonna Thigpen
Calhoun County Courthouse
Port Lavaca, Texas
W. Everett Wood
Calhoun County Courthouse
Port Lavaca, Texas
Jeanine Callihan
Calhoun County Courthouse Annex
Port Lavaca, Texas
Luis Leija
Calhoun County Courthouse Annex
Port Lavaca, Texas
Vacabt
Port Lavaca, Texas
Jason Anglin
815 N. Virginia
Port Lavaca, Texas
CALHOUN COUNTY, TEXAS
DIRECTORY OF OFFICIALS AND DEPARTMENT HEADS
December 31, 2013
County Agricultural Agent
County CEAFCS Agent
County Marine Agent
County 4H/Youth Agent
County Librarian
County Librarian, Seadrift
County Librarian, Point Comfort
County Librarian, Part O'Connor
County Health Officer
County Waste Management Supervisor
County Election Administrator
County Nuisance Ordinance enforcement Officer
Emergency Medical Services Director
Ryan S. Damborsky
P.O. Box 86
Port Lavaca, Texas
Tina A. Trevino
P.O. Box 86
Port Lavaca, Texas
Rhonda D. Cummins
P.O. Box 86
Port Lavaca, Texas
Vacant
P.O. Box 86
Port Lavaca, Texas
Noemi Cruz
200 W. Mahan
Port Lavaca, Texas
Roberta A. Bess
Seadrift Library
Seadrift, Texas
Anna G. Bradley
Point Comfort Library
Point Comfort, Texas
Shirley H. Gordon
Port O'Connor Library
Port O'Connor, Texas
Bain C. Cate, M.D.
117 West Ash
Port Lavaca, Texas
Patricia Kalisek
Rosenbaum Road
Port Lavaca, Texas
Dora E. Garcia
Calhoun County Courthouse
Port Lavaca, Texas
Bruce A. Blevins
Calhoun County Courthouse
Port Lavaca, Texas
Henry J. Barber
705 CR101
Port Lavaca, Texas
IV
`County Court -At -Law Judge
County Clerk
District Clerk
Tax Assessor Collector
County Treasurer
Criminal District Attorney
County Sheriff
Constables (5)
Justices of Peace (5)
CALHOUN COUNTY ORGANIZATION CHART
December 31, 2013
Moreno
District Judges
Juvenile
Board
Texas
State
Health
County Commissioners (4)
and County Judge
County Hospital Board
County Librarian
Emergency Man
Building Supervisor
Building Inspect,
Veterans Service Officer
Law Library -
Sanitary Landfill Manager
Public Health Personnel 1--1 Extension Service
Information Technology Coordinator
Human Relations Officer
Texas
A&M
Nuisance Ordinance Enforcement Officer
Emergency Medical Services Director
0
This page intentionally left blank.
vi
FINANCIAL SECTION
vii
This page intentionally left blank.
RUTLEDGE GRAIN & COMPANY, PC
CERTIFIED PUBLIC ACCOUNTANTS
2401 Garden Park Court, Suite B
Arlington, Texas 76013
INDEPENDENT AUDITORS' REPORT
To the Honorable County Judge and Commissioners
Comprising the Commissioners' Court of
Calhoun County, Texas
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the discretely presented component
unit, each major fund, and the aggregate remaining fund information of Calhoun County, Texas as of and for the year ended
December 31, 2013, which collectively comprise the County's basic financial statements as listed in the table of contents, and
the related notes to the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with
accounting principles generally accepted in the United States of America; this includes the design, implementation, and
maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from
material misstatement, whether due to fraud or error..
Auditors' Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial
statements of Memorial Medical Center, which represent 100 percent of the assets, net position, and revenues of the
discretely presented component unit. Those statements were audited by other auditors whose report has been furnished to
us, and our opinion, insofar as it relates to the amounts included for Memorial Medical Center, is based solely on the report of
the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States, Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditors' judgment, including the assessment of the -risks of material
misstatement of the financial statements, whether due to fraud or error. in making those risk assessments, the auditor
considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions
Opinions
In our opinion, based on our audit and the report of other auditors, the financial statements referred to above present fairly, in
all material respects, the respective financial position of the governmental activities, the discretely presented component unit,
each major fund, and the aggregate remaining fund information of Calhoun County, Texas as of December 31, 2013, and the
respective changes in financial position and, where applicable, cash flows thereof for the year then ended in accordance with
accounting principles generally accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management's discussion and
analysis on pages 5-12 and budgetary comparison information on pages 45-47, be presented to supplement the basic
Metro (817) 265-9989 American Institute of Certified Public Accountants Fax (817) 861-9623
Texas Society of Certified Public Accountants
financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental
Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial
statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the
required supplementary information in accordance with auditing standards generally accepted in the United States of America,
which consisted of inquiries of management about the methods of preparing the information and comparing the information for
consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained
during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information
because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance.
Other Information
our audit was performed for the purpose of forming opinions on the financial statements which collectively comprise Calhoun
County, Texas' financial statements as a whole. The introductory section, combining and individual nonmajor fund financial
statements and schedules are presented for purposes of additional analysis and are not a required part of the financial
statements.
The combining and individual nonmajor fund financial statements and schedules are the responsibility of management and
were derived from and relate directly to the underlying accounting and other records used to prepare the financial statements.
The information has been subjected to the auditing procedures applied in the audit of the financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying accounting and other
records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in
accordance with auditing standards generally accepted_in the United States of America. In our opinion, the information is fairly
stated in all material respects in relation to the financial statements as a whole. The introductory section has not been
subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we do not express
an opinion or provide any assurance on it.
Other Reporting Required by Government Auditing Standards
In accordance with GovernmentAuditing Standards, we have also issued our report dated July 14, 2014, on our consideration
of the County's internal control over financial reporting and on our tests of its compliance with certain provisions of laws,
regulations, contracts, and grant agreements. and other matters. The purpose of that report is to describe the scope of our
testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion
on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance
with Government Auditing Standards in considering the County's internal control over financial reporting and compliance.
" � t P�
July 14, 2014
Management's Discussion and Analysis
This page intentionally left blank.
MANAGEMENT'S DISCUSSION AND ANALYSIS
As management of Calhoun County, we offer readers of the County's financial statements this narrative overview
and analysis of the financial activities of the County for the fiscal year ended December 31, 2013. We encourage
readers to consider the information presented here in conjunction with the County's financial statements, which
follow this section.
FINANCIAL HIGHLIGHTS
o The assets of the County exceeded its liabilities at the close of the fiscal year ended December 31, 2013, by
$56,661,219 (net position). Of this amount, $26,232,899 (unrestricted net position) may be used to meet
the government's ongoing obligations to Citizens and creditors.
The unassigned portion of the General Fund balance at the end of the year was $16,968,892 or 90% of total
General Fund expenditures and transfers out.
The County's governmental funds reported combined ending fund balances of $25,437,599 an increase of
$2,294,902 in comparison to the previous year.
OVERVIEW OF THE FINANCIAL STATEMENTS
This discussion and analysis is intended to serve as an Introduction to the County's basic financial statements. The
County's basic financial statements comprise four components: 1) government -wide financial statements, 2) fund
financial statements, 3) fiduciary financial statements; and 4) notes to the financial statements. This report also
contains other supplementary information in addition to the basic financial statements themselves.
Government -wide Financial Statements. The government -wide financial statements are designed to provide the
reader with a broad overview of Calhoun County's finances. This is done in a manner similar to a private -sector
business. Two statements, the Statement of Net Position and the Statement of Activities, are utilized to provide this
financial overview.
The Statement of Net Position presents information on all of the County's assets and liabilities with the difference
between the two reported as net assts. Over time, increases or decreases in net position may serve as a useful
indicator of whether the financial position of the County is improving or deteriorating.
The Statement of Activities presents information showing how the government's net position changed during the
most recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the
change occurs, regardless of the timing of the cash flow. Thus, revenues and expenses are reported in this
statement for some items that will only result in cash flows in future fiscal periods (e.g., uncollected taxes and earned
but unused vacation leave).
The government -wide financial statements can be found on pages 15-17 of this report.
Fund Financial Statements. The County, like other state and local governments, utilizes fund accounting to ensure
and demonstrate compliance with finance -related legal requirements. A fund is a grouping of related accounts that
is used to maintain control over resources that have been segregated for specific activities or objectives. All of the
funds of the County can be divided into three categories: governmental funds, proprietary funds and fiduciary funds.
Governmental Funds. Governmental funds are used to account for essentially the same functions reported as
governmental activities in the government -wide financial statements. However, unlike the government -wide financial
statements, governmental fund financial statements focus on the near -term inflows and outflows of spendable
resources as well as on balances of spendable resources available at the end of the fiscal year. Such information
may be useful in evaluating a government's near -term financing requirements.
CALHOUN COUNTY, TEXAS
Management's Discussion and Analysis
December 31, 2013
(Unaudited)
Because the focus of governmental funds is narrower than that of the government -wide financial statements, it is
useful to compare the Information presented for governmental funds with similar information presented for
governmental activities in the government -wide financial statements. By doing so, readers may better understand
the long-term impact of the government's near -term decisions. Both the governmental fund balance sheet and the
governmental fund statement of revenues, expenditures, and changes in fund balances provide a reconciliation to
facilitate this comparison between governmental funds and governmental activities.
The County maintains 57 individual governmental funds. Information is presented separately in the Governmental
Fund Balance Sheet and in the Governmental Fund Statement of Revenues, Expenditures, and Changes in Fund
Balances for the General Fund, which is a major fund. Data from the other 56 funds are combined into a single,
aggregated presentation. Individual fund data for each of the non -major governmental funds is provided in the form
of combining statements elsewhere in this report.
Proprietary Funds. Memorial Medical Center (MMC), the County's discrete component unit, is a proprietary fund
used to account for the activities of the county hospital. The financial statements of MMC may be found on pages
116-118.
Fiduciary Funds. The County maintains funds used to report assets held in a trustee or agency capacity for others
and which therefore cannot be used to support County programs.
Notes to Financial Statements. The notes provide additional Information that is essential to gain a full
understanding of the data provided in the government -wide, fund financial statements and fiduciary fund statements.
Other Information. In addition to the basic financial statements and accompanying notes, this report also presents
other supplementary information following the notes to the financial statements. The other supplementary
information includes combining and individual statements and schedules.
GOVERNMENT -WIDE FINANCIAL ANALYSIS
At the end of fiscal year 2013, the County's net position (assets and deferred outflows exceeding liabilities and I
deferred resources inflows) totaled $56,661,219. This analysis focuses on the net position (Table 1) and changes in
net position (Table 2).
Net Position. The largest portion of the County's net position, $29,287,186 or 52%, reflects its investment in capital
assets (land, buildings, infrastructure, machinery and equipment), less any related debt used to acquire those assets
that is still outstanding. The County uses these assets to provide services to its citizens; consequently, these assets
are not available for future spending. Although the County reports its capital assets net of related debt, the
resources needed to repay this debt must be provided from other sources, since the capital assets themselves
cannot be used to liquidate these liabilities.
An additional portion of the County's net position, $1,141,134 or 2%, represents resources that are subject to
external restrictions on how they may be used. The remaining balance of unrestricted net position, $26,232,899 or
46%, may be used to meet the government's ongoing obligations to citizens and creditors.
CALHOUN COUNTY, TEXAS
Management's Discussion and Analysis
December 31, 2013
(Unaudited)
Table 1
Condensed Statement of Net Position
2013 2012 Change
Current and other assets $ 48,189,676 $ 43,909,583 $ 4,280,093
Capital assets (net of accumulated depreciation) 39,333,645 38,317,593 1,016,052
Total assets 87,523,321 821227,176 5,296,146
Deferred outflows of resources
4623263
490,384
(28,121)
Current and other liabilities
3,958,662
2,605,936
1,452,726
Long-term liabilities
10,645,468
11,694,422
(948,954)
Total liabilities -
14,604,130
14,100,358
503,772
Deferred inflows of resources
16,720,236
16,479,163
241,072
Net assets:
Invested in capital assets, net of related debt
29,287,186
27,350,448
1,936,738
Restricted
- 1,141,134
1,089,480
51,654
Unrestricted debt
26,232,899
23,698,111
2,534,788
Total net assets
$ 66,661,219 $
52,138,039 $
4,623,180
7
CALHOUN COUNTY, TEXAS
Managements Discussion and Analysis
December31, 2013
(Unaudited)
Changes in Net position. The net position of the County increased by $4,022,943 for the fiscal year ended
December 31, 2013. Table 2 provides an analysis of revenues and expenditures comprising the increase.
Revenues:
Net Program Revenues:
Charges for services
Operating grants and contributions
Capital grants and contributions
General Revenues:
Propertytaxes
Sales taxes
Othertaxes
Unrestricted investments earnings
Miscellaneous
Total revenues
Expenses:
General administration
Judicial
Legal
Financial administration
Publicfacllities
Public safety
Roads and bridges
Health and welfare
Community development
Culture and recreation
Social services
Conservation
Sanitation services
Nondepartmental
Interest and fiscal charges
Total expenses
Table 2
Changes in Net Position
2013 2012 Change
2,795,718 $ 3,125,408 $ (329,690)
490,227 469,296 20,931
2,462,879 4,015.745 (1,552,866)
16,993,433
1,885,967
18,041
65,945
253,650
24,965,860
1,832.202
1,447,753
733,688
1,077,665
1,093,671
5,544,172
4,430,001
3,017,500
168,560
801,846
37,346
16,742
160,803
253,789
326,943
20,942,681
15,364,608
1,766,833
15,427
77,061
242,722
25,067,100
2,000,812
1,396,476
692,757
1,068,119
1,135,253
5,466,369
3,832,400
2,668,613
160,222
243,490
41,250
7,750
151,711
438,111
435,662
f 9,738,995
1,638,825
119,134
2,614
(11,116)
10,928
(101,240)
(168,610)
51,277
40,931
9,546
(41,582)
77,803
697,601
348,887
8,338
558,356
(3,904)
8,992
9,092
(184,322)
(108,719)
1,203,686
Change in net assets 4,023,179 5,328,105 $ (1,304,926)
Net position - beginning 52,638,040 47,309,935
Net.position- ending $ 56,661,219 $ 52,638,040
CALHOUN COUNTY, TEXAS
Management's Discussion and Analysis
December31, 2013
(Unaudited)
Program Expenses and Revenues
a Expenses oRevenues
$6,000,000 --_—
$5,000,000
i
i
$4,000,000 —
$3,000,000
i
$2,000,000
i
i
$1,000,000
I
4
i
0 `c\m5 �m�,A z5 a6 \°Qo� °cPo1 °e5
�a \o°a Qua° a��e °ea ymG� st�a yea0
�y, Q°§� a°a a°a �``a ate -'s °6 �°� aeQm
, .O Q° °aa5 �o^
G
The cost of the county's programs exceeded program revenues of $5,744,462 by $15,193,857 as illustrated shove.
Program revenues amounted to 27% of program costs,
CALHOUN COUNTY, TEXAS
Management's Discussion and Analysts
December 31, 2013
(Unaudited)
Revenues by Source
Unrestricted Miscellaneous
Charges for
investments 1%
services
Othertaxes
earnings
13%
0%
Operating
Sales taxes
grants and
10%
contributions
4%
e
Capital grants
and
contributions
7%
Property taxes
64%
FINANCIAL ANALYSIS OF THE GOVERNMENT'S FUNDS
Governmental Funds. The focus of the County's governmental funds Is to provide Information on near -term
inflows, outflows and balances of spendable resources. Such information is useful in assessing the County's
financing requirements. In particular, unreserved fund balances may serve as a useful measure of the government's
net resources available for spending at the end of the fiscal year.
As of the end of the current fiscal year, the County's governmental funds reported combined fund balances of
$26,437,599 an increase of $2,294,902 from 2012.
The General Fund is the main operating fund of the County. At the end of the current fiscal year, the General Fund
unassigned fund balance was $16,968,892. The fund balance increased by $2,067,592 during the current fiscal year.
Revenues increased 11 % from the prior year and exceeded expenditures by $1,568,808.
General Fund Budgetary Highlights. Each year the. County performs periodic reviews of the budget. State law
prohibits increasing total budgeted expenditures except during an emergency, however an amount budgeted for
one line item can be transferred to another budgeted item without authorizing an emergency expenditure.
During the year there was a $1,157,574 positive variance between the final amended budget and actual
expenditures, comprised primarily of the following;
o $363,644 decrease from budgeted General Administration expenditures related to personnel vacancies and
services.
m $272,204 decrease from budgeted Public Safety expenditures related to personnel vacancies,
m $215,964 decrease from budgeted Health and Welfare expenditures related to personnel vacancies and
services.
$153,861 decrease from budgeted Judicial expenditures related to personnel vacancies and services.
The key factors in the $1,393,172 positive budget variance in total revenues were increases in taxes and charges for
services.
The positive budget variances resulted in $2,560,746 excess of revenues over expenditures.
10
CALHOUN COUNTY, TEXAS
Managements Discussion and Analysis
December 31, 2013
(Unaudited)
Capital Assets and Debt Administration
Capital Assets. The County's investment in capital assets for its governmental activities as of December 31, 2013,
amounts to $39,333,645 (net of accumulated depreciation). The investment in capital assets includes land,
buildings and improvements, machinery and equipment, and infrastructure.
Table 3
Capital Assets at Year End
Net of Accumulated Depreciation
Balance Balance
12/31 /13 12/31 /12
Capital assets, not being depreciated:
Land
$ 2,223,168
Construction in progress
6,585,560
Capital assets, being depreciated
Buildings
16,066,177
Improvements other than buildings
4,989,125
Furniture, fixtures and equipment
4,640,780
Infrastructure
5,829,835
$ 39,333,645
Additional information on Capital Assets is available at page 33.
Debt Administration.
Table 4
Long -Term Debt at Year End
GOVERNMENTAL ACTIVITIES
$ 2,223,166
5,092,258
16,578,866
4,521,473
4,897,294
5,004,536
$ 38,317,593
12131 /13 . 12/31 /12
General obligation bonds
$ 9,910,000
$ 10,765,000
Bond premium/discount
483,317
609,960
Capital lease obligation
116,405
182,568
Compensated absences payable
136,746
136,894
$ 10,645,468
$ 11,594,422
$9,910,000 general obligation refunding bonds are outstanding. The County's bonds presently carry "AAA" ratings
(insured) with underlying ratings as follows: Moody's Investor Services Aa2 and Standard & Poor's AA. Table 5
illustrates annual changes in bonds outstanding. Capital lease obligations are for road equipment and are payable
from annual appropriations of the General Fund. Information about compensated absences may be found on page
27 and additional information on the County's long-term debt may be found on page 35.
11
CALHOUN COUNTY, TEXAS
Management's Discussion and Analysis
December 31, 2013
(Unaudited)
TABLE 5
BONDS OUTSTANDING
$ip,000,000
CD *N
p $0,000A00�` j
$6,000,000 i
«...M,w TOiAL�k4S IXlitilAl:01.4G
m $4,000,000
W _ "1 .-seairt s ��2.eesukmrr
$2,000,000
3D
2013 2075 2017 2019 2021 \ 2023 l
YEAR ENDING
ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES
Appraised value used for the 2014 budget increased 1%from 2013. The Commissioners Court maintained the same
total tax rate of $0.4900, resulting in a .75% increase in the General Fund tax rate. Projected use of fund balance is
$1,917,000 while maintaining an estimated fund balance of 65% of expenditures at the end of the fiscal year.
Appraised values are expected to Increase slightly for the year 2015.
REQUESTS FOR INFORMATION
This financial report is designed to provide a general overview of Calhoun County's finances for all those with an
interest in the government's finances. Questions concerning any of the information provided in this report or
requests for additional financial information should be addressed to Cindy Mueller, County Auditor, 202 S. Ann
Street, Suite B, Port Lavaca, Texas 77979.
12
BASIC FINANCIAL STATEMENTS
13
This page intentionally left blank.
14
EXHIBIT A-1
CALHOUN COUNTY, TEXAS
STATEMENT OF NET POSITION
DECEMBER 31, 2013
Primary
Government
Governmental
Component
Activities
Unit
ASSETS
Cash and cash equivalents
$ 26,624,727
3,981,580
Investments
--
500,000
Receivables (net of allowances for uncollectibles):
9,104,932
2,657,131
intergovernmental receivable
1,142,611
--
Inventories
258,483
--
Prepaid items and other current assets
9,509
2,632,616
Loan to component unit
500,000
--
Restricted assets:
Cash and cash equivalents
10,649,464
—
Capitai assets (net, where applicable, of accumulated depreciation)
Land
2,223,168
320,593
Construction in progress
5,585,560
12,700
Buildings
16,065,177
1,559,532
Improvements other than buildings
4,989,125
--
Furniture, fixtures and equipment
4,640,780
2,161,671
Infrastructure
5,829,835
--
Total Assets
87,523,371
13,825,623
DEFERRED OUTFLOWS OF RESOURCES
Deferred amount from refunded bonds
462,263
--
Total Outflows of Resources
462,263
--
LIABILITIES
Accounts payable
791,275
820,065
Accrued and other liabilities
587,155
3,287,907
Due to primary government
--
500,000
Due to other governments
1,881,865
--
Due to others
698,417
--
Noncurrent liabilities:
Due in one year
1,111,923
294,819
Due in more than one year
9,633,545
210,905
Total Liabilities
14,604,180
5,113,696
_
DEFERRED INFLOWS OF RESOURCES
Unearnedrevenue
16,720,235
—
Total Inflows of Resources
16,720,235
NET POSITION
Net Investment in Capital Assets
29,287,186
3,548,772
Restricted For:
Debt Service
215,868
--
Capital Projects
925,266
1,818
Unrestricted
26,232,899
5,161,637
Total Net Position
$ 56,661,219
8,712,121
The accompanying notes are an integral part of this statement.
15
CALHOUN COUNTY, TEXAS
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED DECEMBER 31, 2013
Functions/Programs
Primary government:
General administration
Judicial
Legal
Financial administration
Public facilities
Public safety
Roads and bridges
Health and welfare
Community development
Culture and recreation
Social services
Conservation
Sanitation services
Nondepartmental
Interest and fiscal charges
Total governmental activities
Total Primary Government
COMPONENT UNIT:
Memorial Medical Center
Expenses
Charges for
Services
Program Revenues
Operating
Grants and
Contributions
Capital
Grants and
Contributions
$ 1,832,202
$ 364,784
$ 3,346
$ --
1,447,753
503,498
98,370
--
733,688
52,534
--
-
1,077,665
433,427
--
-
1,093,671
8,208
9,577
517,988
5,544,172
114,891
211,489
--
4,430,001
767,908
2,000
302,202
3,017,500
486,510
89,400
-
168,560
-
-
-
801,846
36,361
58,079
149,637
37,346
1,560
-
--
16,742
--
17,966
1,493,052
160,803
23,331
--
--
253,789
2,706
--
--
326,943
-
--
--
20,942,681
2,795,718
490,227
2,462,879
$ 20,942,681
$ 2,795,718
$ 490,227
$ 2,462,879
$ 24,038,557 $ 21,740,976 $ 3,017,282 $ 1,818
General Revenues:
Ad valorem taxes
Sales taxes
Other taxes
Unrestricted Investment Earnings
Miscellaneous
Total General Revenues and Transfers
Change in Net Assets
Net Assets - Beginning
Net Assets - Ending
The accompanying notes are an integral part of this statement.
16
EXHIBIT A-2
Net (Expense) Revenue and
Changes in Net Position
Governmental Component
Activities Unit
(1,464,072)
(845,885)
(681,154)
(644,238)
(557,898)
(5,217,792)
(3,357,891)
(2,441,590)
(168,660)
(667,769)
(35,786)
1,494,276
(137,472)
(251,083)
(326,943)
(15,193,867)
(15,193,857)
$ 721,519
16,993,433
--
1,885,967
—
18,041
65,945
88,804
253,660
19,217,036
88,804
4,023,179
810,323
52,638,040
7,901,804
$ 56,661,219 $
8,712,127
I
EXHIBIT A3
CALHOUN COUNTY, TEXAS
BALANCE SHEET- GOVERNMENTAL FUNDS
DECEMBER 31, 2013
ASSETS
Cash and cash equivalents
Receivables (net of allowances for uncollectibles):
Taxes
Accounts
Intergovernmental receivable
Due from other funds
Inventories
Loan to component unit
Restricted assets:
Cash and cash equivalents
Total Assets
LIABILITIES
Accounts payable
Accrued and other liabilities
Due to other funds
Due to other governments
Due to others
Total Liabilities
DEFERRED INFLOW OF RESOURCES
Deferred revenue
Total Deferred Inflows of Resources
FUND BALANCE
Nonspendable
Restricted
Assigned
Unassigned
Total Fund Balance
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
Other
Total
General
Governmental
Governmental
Fund
Funds
Funds
$ 20,475,617
$
5,433,901
$
25,909,418
5,024,609
349,393
5,374,002
3,286,578
444,352
3,730,930
913,697
228,914
1,142,611
1,166,524
21,064
1,187,588
258,483
--
268,483
500,000
--
500,000
9,941,882
707,582
10,649,464
$ 41,567,290
$
7,185,206
$
48,752,496
$ 559,373
$
231,902
$
791,275
461,695
9,186
470,881
21, 064
1,166, 524
1,187, 588
1,266,666
—
1,266,566
671,674
26,743
698,417
2,980,362
1,434,355
4,414,717
17,359,553
1,540,627
18,900,180
17,359,553
1,540,627
_18,900,180
758,483
--
758,483
—
3,362,653
3,362,653
3,500,000
847,671
4,347,571
16,968,892
--
16,968,892
21,227,375
4,210,224
25,437,599
$ 41,567,290
$
7,185,206
$
48,752,496
The accompanying notes are an integral part of this statement.
18
EXHIBIT A-4
CALHOUN COUNTY, TEXAS
RECONCILIATION OF THE GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET POSITION
DECEMBER 31, 2013
Total fund balances - governmental funds balance sheet $ 25,437,599
Amounts reported for governmental activities in the Statement of Net Position
are different because:
Capital assets used in governmental activities are not reported in the funds.
39,333,645
Property taxes receivable unavailable to pay for current period expenditures are deferred in the funds.
320,722
Payables for bond principal which are not due In the current period are not reported in the funds.
(10,393,614)
Payables for capital leases which are not due in the current period are not reported in the funds.
(115,105)
Payables for bond interest which are not due in the current period are not reported in the funds.
(116,274)
Payables for compensated absences which are not due in the current period are not reported in the funds.
(136,746)
Other long-term assets are not available to pay for current period expenditures and are deferred in the funds.
471,772
Court fines receivable unavailable to pay for current period expenditures are deferred in the funds.
1,552,710
Ambulance receivables unavailable to pay for current period expenditures are deferred in the funds.
306,511
Net position of governmental activities - Statement of Net Position $ 56,661,219
The accompanying notes are an integral part of this statement.
19
EXHIBIT A-5
CALHOUN COUNTY, TEXAS
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES
IN FUND BALANCES - GOVERNMENTAL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Other
Total
General
Governmental
Governmental
Fund
Funds
Funds
Revenues:
Ad valorem taxes $
15,792,073
$ 1,244,042
$ 17,036,115
Sales taxes
1,885,967
--
1,885,967
Other taxes
18,041
4,457
22,498
Intergovernmental
265,201
2,549,254
2,814,456
Charges for services
1,733,466
450,414
2,183,880
Permits and licenses
13,838
337,883
351,721
Fines and forfeitures
269,483
114,298
373,781
Interest
56,393
9,553
65,946
Gifts and contributions
--
58,079
58,079
Rents and leases
9,664
16,300
25,964
Miscellaneous
252,607
22,794
275,401
Total revenues
20,286,733
4.807,074
25,093,807
Expenditures:
Current:
General administration
1,647,044
78,189
1,725,233
Judicial
1,402,814
13,101
1,415,915
Legal
698,044
29,801
727,845
Financial administration
1,085,859
-
1,085,859
Public facilities
917,385
35,521
952,906
Public safety
5,090,031
191,776
5,281,807
Roads and bridges
3,934,240
17,339
3,951,579
Health and welfare
2,950,109
-
2,950,109
Community development
167,755
--
167,755
Culture and recreation
557,793
100,631
658,424
Social services
37,346
-
37,346
Conservation
7,750
--
7,760
Sanitation services
158,663
--
158,663
Nondepartmental
-
308
308
Capital outlay
-
2,430,510
2,430,510
Debt service:
Principal
--
855,000
855.000
Interest and fiscal charges
73,092
329,963
403,055
Total expenditures
18,727,925
4,082,139
22,810,064
Excess (deficiency) of revenues over (under) expenditures
1,568,808
724,935
2,283,743
Other financing sources (uses):
Transfers in
688,879
219,955
908,834
Transfers out
(191,254)
(717,580)
(908,834)
Gain on sale of capital assets
11,159
--
11,159
Total other financing sources (uses)
508,784
(497,625)
11,159
Net change in fund balances
2,067,592
227,310
2,294,902
Fund balance, January 1
19,159,783
3,982,914
23,142,697
Fund balance, December 31 $
21,227.375
$ 4210224
$ 25.437,599
The accompanying notes are an integral part of this statement.
Wt
EXHIBIT A-6
CALHOUN COUNTY, TEXAS
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OFACTIVITIES
FOR THE YEAR ENDED DECEMBER 31, 2013
Net change in fund balances - total governmental funds $
2,294,902
Amounts reported for governmental activities in the Statement of Activities
("SOK) are different because:
Capital outlays are not reported as expenses in the SOA.
3,285,932
(2,290,575)
The depreciation of capital assets used in governmental activities is not reported in the funds.
(99,317)
The gain or loss on the sale of capital assets is not reported in the funds.
120,000
Donations of capital assets increase net position in the SOA but not in the funds.
(42,682)
Certain property tax revenues are deferred in the funds. This is the change in these amounts this year.
financial resources are not reported as expenditures in the funds.
(56,939)
Expenses not requiring the use of current
Repayment of bond principal is an expenditure in the funds but is not an expense in the SOA.
865,000
Repayment of capital lease principal is an expenditure in the funds but is not an expense in the SOA.
67,163
8,652
(Increase) decrease in accrued interest from beginning of period to end of period.
147
Compensated absences are reported as the amount earned in the SOA but as the amount paid in the funds.
deferred in the funds. This,is the change in these amounts this year.
(362,623)
Certain ambulance receivables are
Uncollected court fines are not recorded as revenue in the funds.
243,518
Change in net position of governmental activities - Statement of Activities $_
4,023,179
The accompanying notes are an integral part of this statement.
21
EXHIBIT A-7
CALHOUN COUNTY, TEXAS
STATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDS
DECEMBER 31, 2013
ASSETS
Assets:
Cash and cash equivalents
Receivables (net of allowances for uncollectibles)
Accounts
Intergovernmental receivable
Due from other funds
Due from others
Total Assets
LIABILITIES
Due to other funds
Due to other governments
Due to others
Total Liabilities
The accompanying notes are an integral part of this statement.
Agency
Funds
$ 1,460,778
3,975
392,003
287,825
8,984
$ 2,153,665
$ 287,825
1,196,512
669,228
$ 2,153,565
22
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
I. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the County have been prepared in conformity with accounting principles generally
accepted (GAAP) in the United States of America as applicable to governmental units. The Governmental
Accounting Standards Board (GASB) is the accepted standard -setting body for establishing governmental
accounting and financial reporting principles.
A. Reporting Entity
The County of Calhoun, Texas was organized by the State of Texas In 1846 from parts of Jackson,
Matagorda, and Victoria counties and is governed under the laws of the State of Texas. The County
provides the following services: general and financial administration, judicial and legal, public facilities and
road and bridge maintenance and' construction, public safety, health and welfare, community development,
culture and recreation, social services, and conservation and sanitation services.
The Calhoun County Commissioners' Court is the level of government which has oversight responsibility
and control over all activities of the County. The Court is composed of four commissioners, one elected
from each of the four precincts in the County, and the County Judge elected from the entire County. The
members are elected by the public and have decision making authority, the power to designate
management, the ability to significantly influence operations, and primary accountability for fiscal matters.
Although the County receives funding from local, state and federal government entities, the Commissioners'
Court is not included in any other government "reporting entity."
Discretely presented component unit - For financial reporting purposes, management has considered all
potential component units. The decision to include a potential component unit in the reporting entity was
made by applying the criteria set forth in GAAP. The criteria used are as follows:
Financial Accountability - The primary government is deemed to be financially accountable if it appoints a
voting majority of the organization's governing body and (1) it is able to impose its will on that organization or
(2) there Is a potential for the organization to provide specific financial benefits or Impose specific financial
burdens on the primary government. Additionally, the primary government may be financially accountable if
an organization is fiscally dependent on the primary government regardless of whether the organization has
a separately elected governing board, a governing board appointed by a higher level of government or a
jointly appointed board.
Memorial Medical Center (WO") operates a primary critical care hospital. The County Commissioners'
Court appoints MMC's board, approves its annual budget, regularly scheduled payment of bills, and major
capital additions. MMC is reported as a discretely presented component unit because its services are
provided entirely to the public. Separate financial statements are available from hospital management at
Memorial Medical Center, 815 North Virginia, Port Lavaca, Texas, 77979.
B. Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the
United States requires management to make estimates and assumptions that affect the reported amounts of
assets, liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses/expenditures during the reporting period. Actual
results could differ from those estimates.
C. Government -wide and Fund Financial Statements
Government -wide financial statements (i.e. the statement of net position and the statement of changes in
net position) report information on all of the nonfiduciary activities of the primary government and its
component units. For the most part, the effect of interfund activity has been removed from these
statements. Governmental activities are supported by taxes and intergovernmental revenues.
23
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
The statement of activities demonstrates the degree to which the direct expenses of a given function or
segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a
specific function or segment. Program revenues include 1) charges to customers or applicants who
purchase, use, or directly benefit from goods, services, or privileges provided by a given function or segment
and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a
particular function or segment. Taxes and other items not properly included among program revenues are
reported instead as general revenues.
Separate fund financial statements are provided for governmental funds and fiduciary funds even though the
later are excluded from the government -wide financial statements, The General Fund meets the criteria as
a major governmental fund. Non -major funds include Special Revenue, Debt Service, and Capital Projects
funds.. The combined amounts for these funds are reflected in a single column in the fund Balance Sheet
and Statement of Revenues, Expenditures, and Changes in Fund Balances. Detailed statements for
nonmajor funds are presented within Combining and Individual Fund Statements and Schedules.
D. Measurement Focus, Basis of Accounting, and Financial Statement Presentation
Government -wide financial statements are reported using the economic resources measurement focus
and the accrual basis of accounting, as are the proprietary fund financial statements. Revenues are
recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of
related cash flows. 'Property taxes are recognized as revenues in the year for which they are levied. Grants
and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider
have been met.
Revenues are classified as program revenues and general revenues. Program revenues include 1) charges
.to customers or applicants for goods, services, or privileges provided, 2) operating grants and contributions,
and 3) capital grants and contributions. General revenues include all taxes, grants not restricted to specific
programs and investment earnings.
Governmental fund financial statements are reported using the current financial resources measurement
focus and the modified accrual basis of accounting, Revenues are recognized as soon as they are both
measurable and available. Revenues are considered to be available when they are collectible within the
current period or soon enough thereafter to pay liabilities of the current period. Property taxes, franchise
taxes, licenses, and interest associated with the current fiscal period are all considered to be susceptible to
accrual and so have been recognized as revenues of the current fiscal period. Only the portion of special
assessments receivable due within the current fiscal period is considered to be susceptible to accrual as
revenue of the current period. All other revenue items are considered to be measurable and available only
when cash is received by the County.
Receivables which are measurable but not collectible within 60 days after the end of the fiscal period are
reported as deferred revenue. Property taxes which were levied and due October 1, 2013 are intended to
finance the County's budget for the fiscal year beginning January 1, 2014; accordingly, recognition of
revenue from this levy has been deferred to the next fiscal year.
Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However,
debt service expenditures, as well as expenditures related to compensated ab_ sence$ *and claims and
judgments, are recorded only when payment is due.
The County reports the following major governmental fund
The General Fund is the County's general operating fund and is always classified as a major fund. It
accounts for all financial resources of the general government, except those required to be accounted
for in another fund. Major revenue sources include property and other taxes, intergovernmental
revenues, charges for services, and investment of idle funds, Primary expenditures are for general
24
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
administration, judicial and legal, public facilities and road and bridge maintenance and construction,
public safety, and health and welfare.
Nonmajor funds include special revenue, debt service, and capital projects funds.
Proprietary fund financial statements are used to account for activities, which are similar to those often
found in the private sector. The measurement focus is based upon determination of net income, financial
position and cash flows. MMC, the County's discrete component unit, is a proprietary fund used to account
for hospital operations. Major revenues are provided by charges for services. Primary expenses are for
health care.
The proprietary fund is accounted for using the accrual basis of accounting as follows:
1. Revenues are recognized when earned, and expenses are recognized when the liabilities are
incurred.
2. Current -year contributions, health care expenses and administrative expenses which are not
received or paid until the subsequent year, are accrued.
Proprietary funds distinguish operating revenues and expenses from nonoperating items. Operating
revenues and expenses generally result from providing services and producing and delivering goods in
connection with a proprietary fund's principal ongoing operations. The principal operating revenues are
charges to customers for services. Operating expenses for the funds include the cost of services,
administrative expenses, and depreciation on capital assets. All revenues and expenses not meeting this
definition are reported as nonoperating revenues and expenses.
Fiduciary fund financial statements include fiduciary funds which are classified into private purpose trust
and agency funds. The County has only agency funds which are used to account for assets held by the
County as an agent for individuals, private organizations, other governments and other fiduciary funds.
Agency funds do not involve a formal trust agreement. Agency funds are custodial in nature (assets equal
liabilities) and do not Involve measurement of results of operations.
E. Budgetary Data
The County Judge serves as the budget officer for the Commissioners' Court and submits the annual budget
for approval where the legal level of control is by function. Following is a summary of the budget
procedures:
1. Prior to August 1, the County Judge submits a proposed operating budget to the Commissioners'
Court for the fiscal year commencing the following January 1. The operating budget includes
proposed expenditures and the means of financing them.
2. Public hearings are conducted at the County Courthouse to obtain taxpayer comments.
3. Prior to October 1, the budget is legally enacted through passage by the Commissioners' Court.
4. No. budget amendments can be made without holding public hearings and appropriate action by the
Commissioners' Court. The Commissioners' Court may, by order, authorize an emergency
expenditure as an amendment to the original budget only in a case of grave public necessity to
meet an unusual and unforeseen condition that could not have been included in the original budget
through the use of reasonable diligent thought and attention. The Commissioners' Court may issue
an order to amend the budget by transferring an amount budgeted for one line item to another
budgeted line item without authorizing an emergency expenditure.
25
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
5. Format budgetary integration is employed as a management control device during the year for the
General Fund, Special Revenue Funds (excluding certain funds), Debt Service and Capital Projects
Funds. No expenditures in excess of budgeted amounts can be made.
6. Budgets are adopted on the GAAP basis of accounting. Amounts shown in the original adopted
budget column as beginning fund balance represent estimated available cash. Amounts shown in
the final adopted budget column as beginning fund balance represent actual cash available less
adjustments for prior year accruals. Annual appropriated.budgets are adopted for the general fund,
and certain special revenue and debt service funds as listed in the table of contents. Capital
projects funds are budgeted on a project length basis rather than on a fiscal year basis. All annual
appropriations lapse at fiscal year end.
F. Assets, liabilities, and net position or equity
1. Cash and cash equivalents
Cash consists of demand and time deposits. For purposes of presentation of MMC's cash flows, all
investments, with a maturity of 3 months or less at acquisition, have been classified as cash
equivalents.
2. Interest Capitalization
Interest costs incurred by the proprietary fund for the acquisition and/or construction of capital assets
are subject to capitalization when the following conditions are present:
Expenditures for the capital asset have been made.
Activities that are necessary to get the capital asset ready for intended use are in progress.
Interest cost is being incurred.
The amount of interest cost to be capitalized is based on the weighted average amount of accumulated
expenditures for the period multiplied by the interest rate for the obligation incurred specifically to
finance the construction of the capital asset net of interest earned on funds borrowed to finance the
project. During 2013, MMC capitalized no interest.
3. Investments
State statutes authorize the county to invest in (1) obligations of the United States or its agencies and
instrumentalities; (2) direct obligations of the State of Texas or its agencies; (3) other obligations, the
principal of and interest on which are unconditionally guaranteed or Insured by the State of Texas or the
United States; (4) obligations of states, agencies, counties, cities, and other political subdivisions of any
state having been rated as to investment quality by a nationally recognized investment rating firm and
having received a rating of not less than A or its equivalent; (5) certificates of deposit by state and
national banks domiciled in this state that are (A) guaranteed or insured by the Federal Deposit
Insurance Corporation, or Its successor; or, (B) secured by obligations that are described by (1) - (4); or,
(6) fully collateralized direct repurchase agreements having a defined termination date, secured by
obligations described by (1), pledged with a third party selected or approved by the county, and placed
through a primary government securities dealer.
Investments maturing within one year of date of purchase are stated at cost or amortized cost; all other
investments are stated at fair value which is based on quoted market prices. All investment income is
recognized in the appropriate fund's statement of activity and or statement of revenues, expenditures
and changes in fund balance.
M
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
4. Receivables and Payables
Receivable from Other Governments - Accounts Receivables from other governments include
amounts due from grantors for approved grants for specific programs and reimbursements for services
performed by the County. Program grants are recorded as receivables and revenues at the time all
eligibility requirements established by the grantor have been met.
Reimbursements for services performed are recorded as receivables and revenue when they are
earned in the government -wide statements. Included are fines and costs assessed by court action and
billable services for certain contracts. Revenues received in advance of the costs being incurred are
recorded as deferred revenue in the fund statements. Receivables are shown net of an allowance for
uncoilectibles.
Due From or Due to Other Funds - Lending or borrowing between funds is reflected as "due from or
due to' (current portion) or "advances to or advances from other funds" (non -current). Advances
between funds, as reported in the fund financial statements, are offset by a fund balance reserve
account in applicable government funds to indicate that they are not available for appropriation and are
not expendable available financial resources. Interfund activity reflected in "due from or due to" is
eliminated on the government -wide statements.
5. Capital Assets
Capital assets, which include land, buildings and improvements, equipment, and infrastructure assets
(e.g., roads and bridges), are reported in the government -wide financial statements. Capital assets
(except for grant assets with lower thresholds) are defined as assets with a cost of $1,000 or more,
Infrastructure assets include County -owned roads and bridges. Capital assets are recorded at historical
costs if purchased or constructed. Donated capital assets are recorded at estimated fair market value
at the date of donation.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially
extend assets lives are not capitalized. Capital assets except for infrastructure are depreciated using
the straight line method over the following estimated useful lives:
Buildings
15 - 50 years
Improvements other than buildings
45 years
Equipment
5 - 20 years
Leased assets
3 - 7 years
Infrastructure
35 - 40 years
6. Compensated Absences
A liability for unused vacation (two weeks vacation benefits annually (three weeks after ten years of
employment)) and compensation time for all full time employees is calculated and reported in the
government -wide statements. For financial reporting, the following criteria must be met to be
considered as compensated absences:
® leave or compensation is attributed to services already rendered,
6 leave or compensation is not contingent on a specific event.
Vested or accumulated vacation leave and compensation time that is expected to be paid with
expendable available financial resources is reported as expenditures and fund liabilities of the General
Fund. Amounts of vested or accumulated vacation leave and compensation time that are not expected
to be paid with expendable available financial resources are reported in the in the government wide
27
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
statement of assets and expense is recorded for the net change in the government wide statement of
changes in net position. A liability for these amounts is reported in governmental funds only if they are
matured, for example, unused reimbursable leave payable as a result of employee resignations and
retirements.
7. Fund Equity
In government -wide statements, net position is classified into three categories as follows:
a. Invested in capital assets, net of related debt — This component of net position consists of
capital assets, net of accumulated depreciation and reduced by the outstanding balances of
any bonds, mortgages, notes, leases, or other borrowings that are attributable to the
acquisition, construction, or improvement of those assets.
b. Restricted —This component of net position consists of net position whose use is restricted by
contributors, laws or regulations of other governments, or by laws through constitutional
provisions or enabling legislation.
c. Unrestricted — This component of net position consists of those assets that do not meet the
definition of "restricted" or "invested in capital assets, net of related debt."
Governmental funds classify fund balances as follows:
a. Nonspendable Fund Balances — Amounts that cannot be spent because they are either not
in a spendable form or are legally or contractually required to be maintained intact.
b. Restricted Fund Balances — Amounts that can be spent only for specific purposes because
of constraints imposed by external providers, or imposed by constitutional provisions or
enabling legislation.
c. Committed Fund Balance —Amounts that can only be used for specific purposes pursuant to
constraints imposed by the Commissioners Court (the "Court") through legislation, resolution or
ordinance, unless the Court removes or changes the specified use by taking the same type of
action used to commit the amounts.
d. Assigned Fund Balance — Amounts that are constrained by the Court, or by another county
official or the finance division to which the Court has delegated authority, that are to be used
for specific purposes but are neither restricted nor committed.
e. Unassigned Fund Balance —Amounts that are available for any purpose; these amounts can
be reported only in the County's General Fund or as deficits in other governmental funds.
Fund balance amounts represent the nature of the net resources that are reported in a governmental
fund. The County fund balance classifications include non -spendable resources, restricted, and non-
restricted (committed, assigned and unassigned) amounts. When the County incurs an expenditure for
an unrestricted amount, committed amounts are reduced first, followed by assigned amounts and then
unassigned amounts for purposes in which any of those unrestricted fund balance classifications could
be used.
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
Major
Governmental
Fund
General Nonmajor
Fund Funds Total
Fund Balances:
Nonspendable:
Inventory
$ 258,483
$ -
$ 258,483
Loan to MMC
500,000
-
500,000
Restricted for:
Airport operations
-
23,534
23,534
Capital projects
-
77,695
77.695
Culture and recreation
-
142,100
142,100
Debtservice
-
200,798
200,798
Election services
-
63,423
63,423
Justice administration
-
386,328
386,328
Legal administration
-
251,394
251,394
Preservation
-
334,060
334,060
Public facilities
-
28,070
28,070
Public safety
-
111,870
111,870
Road & bridge maintenance
-
1,635,389
1,635,389
Other purposes
-
107,992
107,992
Assigned to:
Capital projects
-
847,571
847,571
Future loan to MMC
3,500,000
-
3,500,000
Unassigned:
16,968,892
-
16,968,892
$ 21,227,375
$ 4,210,224
$ 25,437,599
IL RECONCILIATION OF GOVERNMENT -WIDE AND FUND FINANCIAL STATEMENTS
A. The governmental fund balance sheet includes a reconciliation between fund balances for total
governmental funds and net position as reported in the government -wide statement of net position. The
details of the difference are as follows:
Other long-term assets/liabilities which are not available to pay for current -period expenditures and are
deferred in the funds:
Prepaid insurance
Deferred amount from refunding of debt
$ 9,509
462,163
$ 471 772
29
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
B. The governmental fund statement of revenues, expenditures, and changes in fund balances includes a
reconciliation between net changes in fund balances for total governmental funds and changes in net
position as reported in the government -wide statement of activities. The details of the difference are as
follows:
Expenses not requiring the use of current financial resources are not reported as expenditures in the funds: .
Amortization of prepaid insurance $ 59,239
III. DEPOSITS, INVESTMENTS AND INVESTMENT POLICIES
A. Deposits and Investments
At year end, the carrying amount of the County's cash and cash equivalents was $42,616,549 (including
$1,460,778 for agency funds and $3,981,580 for MMC) and the bank balance was $39,161,680. The bank
balance was collateralized with securities held by the County's depository's agent in the County's name. At
year end, the County's depository had pledged securities, with a face value of $43,331,439 and fair value of
$43,331,439.
Custodial Credit Risk — Deposits. In the case of deposits this is the risk, that in the event of a bank failure,
the County's deposits may not be returned to it. The County requires all deposits to be covered by Federal
Depository Insurance Corporation (FDIC) Insurance and/or collateralized by qualified securities pledged by
the County's depository in the County's name and held by the depository's agent.
During 2013, the County's investing activities were limited to certificates of deposit which are classified as
cash.
Concentration of Credit Risk. — The County's investment policy recognizes that over -concentration of assets
by market sector or maturity as a risk to the portfolio. Diversification is a major object of the investment
program. The investment policy has established limits for concentration by market sector as shown below:
Interest Rate Risk — In order to limit interest and market rate risk from changes in Interest rates, the County
has set a maximum stated maturity date of two years, with an average weighted maturity of 90 days for the
total portfolio. Longer maturities may be utilized for bond proceeds, but only if matched to planned
expenditures of the funds.
Custodial Credit Risk — Deposits. In the case of time and demand deposits, this is the risk that in the event
of a bank failure, the County's deposits may not be returned to it. The County requires all deposits to be
covered by Federal Depository Insurance Corporation (FDIC) insurance and/or be collateralized by qualified
securities pledged by the County's depository in the County's name and held by the depository's agent.
Custodial Credit Risk — Investments. For an investment, this is the risk that, in the event of the failure of the
counterparty, the County may not be able to recover the value of its investments or collateral securities that
are in the possession of an.outside parry. State law limits investments as described in Note i. F. 3.
IV. PROPERTY TAXES AND OTHER RECEIVABLES
A. Property Tax Calendar(Taxes Collected In Advance
The County's property tax is levied and recorded as a receivable each October 1, on the assessed value
listed as of the prior January 1, for all real and business property located in the County. Taxes are
delinquent on February 1 following the October 1 levy date. A statutory lien becomes effective on all
property with unpaid taxes as of January 1 of the year following the assessment. The County is prohibited
from using taxes collected between October 1 and December 31 until the first day of the budget year for
30
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
which the taxes are levied. As a result, taxes collected between these dates are shown as restricted cash
and deferred revenue on the balance sheets of the General and Debt Service Funds.
The appraisal of property within the County is the responsibility of the Calhoun County Appraisal District as
required by legislation passed by the Texas Legislature. The Appraisal District is required under such
legislation to assess all property within the Appraisal District on the basis of 100/ of its appraised value and
is prohibited from applying any assessment ratios. The value of property within the appraisal district must
be reviewed every five years; however, the county may, at its own expense, require annual reviews of
appraised values. The County may challenge appraised values established by the appraisal district through
various appeals and, if necessary, legal action. Property taxes attach as an, enforceable lien on property as
of January 1, following the levy date. Taxes are due by January 31, following the levy date.
B. Receivables
Governmental fund type receivables consist of amounts due for property taxes or amounts due for services
(net of allowance for uncollectibles). Any portion of receivables that do not meet the criteria for revenue
recognition are recorded as deferred revenue.
Receivables for individual major funds and nonmajor funds in the aggregate and for the discrete component
unit at December 31, 2013 were as follows:
Nonmajor
Primary
General
Funds
Government
DCU
Taxes receivable
$ 5,289,062
$ 367,763
$ 6,656,845
$ -
Allowance for
uncoilectibletaxes
(284,453)
(18,390)
(282,843)
-
5,024,609
349,393
5,374,002
-
Accounts receivable
7,335,285
942,008
8,277.293
6,080,131
Allowance for
uncolleotible accounts
(4,048,707)
(497,656)
(4,546,363)
(3,423,000)
3,286,578
444,352
3,730,930
2,657,131
Total
$ 8,311,187
$ 793.745
$ 9,104,932
$ 2,657,131
31
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
Governmental funds report deferred revenue in connection with receivables for revenues that are not
considered to be available to liquidate liabilities of the current period. Governmental funds also defer
revenue recognition in connection with resources that have been received, but not yet earned. At the end of
the current fiscal year, the various components of deferred revenue and unearned revenue reported in the
governmental funds were as follows:
Unavailable
Unearned
Total
Tax levy receivable
General Fund
$ 305,650
$ 4,631,836 $
4,937,486
2003-A Jail Bonds Debt Service
-
-
-
2004Courthouse Renovation DebtService
-
-
-
2010 Refunding-
2012 Refunding
Taxes collected in advance
General Fund
-
10,953,888
10,953,888
Memorial Medical Plaza Debt Service
-
-
2003-AJail Bonds Debt Service
10,375
-
10,375
2003-B GO Refinancing Bonds Debt Service
-
-
2004 Courthouse Renovation Debt Service
-
-
2010 Refunding
3,446
523,327
526,773
2012 Refunding
1,249
584,819
586,068
Fines receivable
General Fund
1,157,226
-
1,157,226
County and District Court Technology
1,035
-
1,035
Courthouse Security
16,721
-
16,721
Drug/DWI Court Program
688
-
688
Juvenile Case Manager
3,612
-
3,612
Justice Court Technology
14,302
-
14,302
Justice Court Building Security
1,713
-
1,713
Pretrial Services
1,439
-
1,439
District Clerk Records Management/Preservation
1,180
-
1,180
County Clerk Records Management
1,691
-
1,691
Records Management and Preservation
25,387
20,077
45,464
Road and Bridge
327,716
-
327.716
Ambulance fees receivable'.
General Fund
306,515
-
306,515
Other revenue collected in advance
General Fund - 4,438 4,438
Port O'Connor Community Center - 1,850 1,850
$ 2,179,946 $ 16,720,235 $ 18,900,180
Loan Receivable - Commissioners Court authorized a short term loan to MMC in 2010. Repayment is
expected to occur during 2014. The balance at December 31, 2013 was $500,000.
32
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
V. CAPITALASSETS
Capital assets are recorded at cost or, if donated, at fair market value at the date of receipt. In accordance with
GASB-34, depreciation policies were adopted to include useful lives and classification by function. Infrastructure
assets are listed at estimated or actual historical costs. General capital assets are not capitalized in the funds
used to acquire or construct them. Instead, capital acquisition and construction are reflected as expenditures in
governmental funds, and the related assets are reported in governmental -type activities. Donated fixed assets
are valued at their estimated fair market value on the date of donation.
The County uses the following criteria to classify capital assets:
Useful life exceeds one year,
Cost equals $1,000 or more for assets acquired by governmental funds,
Cost equals $500 or more for assets acquired by proprietary funds.
The costs of normal maintenance and repairs that do not add to the value of the asset or materially extend
asset lives are not capitalized.
Depreciation and amortization of capital assets are estimated using the straight line method over estimated
useful lives and are charged as an expense against operations for proprietary funds and
governmental
activities. Accumulated depreciation and amortization are reported for proprietary funds and
governmental
activities.
The following is a summary of capital asset activity for the year ended December 31, 2013:
Transfers and
Balance Completed
Balance
12/30/2012 Additions Retirements Construction
12/31,2013
GOVERNMENTAL ACTIVITIES:
Capital assets, not being depreciated:
$ $ -
$ 2,223,188
Land $ 2,223,168 $ - -
Construction In progress 5,092,257 2,060,708 (1,427) (1,866,066)
5,585,560
Total capital assets not being depreciated 7,315,426 2,360,796 r (1,42D (1,866,066)
7,808,728
Capital assets, being depreciated
21,850,635 2,555
21,869,090
Buildings
Improvements other han buildings 9.110,529 152,816 - 629,718
9.893,063
Furniture, fixtures and equipment 13,551,135 865,867 (238,256) -
14,178,746
Infrastructure 18,267,479 23,900 - 1,236,348
19,627,727
Total capital assets being depreciated 62,785,678 11045,138 (238,256) 1,666,066
65,458,626
Less accumulated depreciation for:
(5977,669) (516,244) - -
(5,793,913)
Buildings
Improvements other than buildings (4.589,056) (314,882) - -
(4,903,938)
Furniture, fixtures and equipment (8,653,842) (1,024,600) 140,376 -
(9,537,066)
Infrastructure (13,262,943) (434,949) - -
(13,697,892)
Total accumulated depreciation (31,783,510) (2,290,575) 140,376 -
(33,933,709)
Total capital assets being depreciated, net 31,002,168 (1,245,437) (97,880) 11866,066
31,524,917
Governmental activities capital assets, net $ 38,317,693 $ 1,115,359 $ (99,307) $ -
$ 39,333,645
33
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
Depreciation expense was charged to governmental activities functions/programs of the primary government as
follows:
Functions/Programs
General administration
Judicial
Legal
Financial administration
Public facilities
Public safety
Roads and bridges
Health and welfare
Community development
Culture and recreation
Sanitation services
Nondepartmental
Total expenditures
Discretely Presented Component Unit
BUSINESS -TYPE ACTIVITIES:
Capital assets, not being depreciated:
Land
Construction In progress
Total capital assets not being depreciated
Capital assets, being depreciated
Buildings and Improvements
Equipment
Total capital assets being depreciated
Less accumulated depreciation for:
Buildings and improvements
Equipment
Total accumulated depreciation
Total capital assets being depreciated, net
Business -Type activities capital assets, net
$ 54,952
39,817
4,226
2,041
220,439
562,511
759,193
189,431
802
192,802
10,880
253,481
$ 2,290,576
Transfers and
Balance
Completed
Balance
12/30/2012
Addtbns Retirements
Construction
12/3112013
$ 32,143 $
268,450 $ -
$ -
$ 320,593
12,700
12,700
32,143
301,150
333,293
9,229,238
180,009
-
13,248,687
7111474
(5,847)
22,477,925
891,483
(5,847)
9,409,247
13,954,314
23,363,661
(7,677,932)
(171,783)
-
- (7,849,715)
(11,015,588)
(780,664)
3,506
- (11,792,643)
(18,693,517)
(952,347)
3,508
(1916421368)
3,784,408
(60,864)
(2,341)
3,721,203
$ 3,816,661 $
240,286 $
(2,341) $
- $ 4,054,496
34
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December3i,2013
VI. LONG-TERM DEBT
A. General Obligation Debt
The County finances acquisition or construction of facilities with general obligation debt which is repaid by
the debt service funds. At December 31, 2013, the County had the following outstanding bonded debt:
Average
Original Year of Final Annual Interest Balance
Purpose Amount Issue Maturity Payment Rate 12/31/2013
GOVERNMENTAL TYPE ACTIVITIES DEBT
General Obligation Bonds:
Refunding 4,985,000 2010 2024 467,000 2.00%-4.00% $ 4,575,000
Refunding 5,480,000 2012 2023 467,000 2.00%-4.00% 5,335,000
9,910,000
Bond premium/discount 483,317
Total Governmental Type Activities Debt $ 10,303,317
Annual debt service requirements to maturity for general debt:
Ending
December31,
Principal
Interest
Total
2014
$ 880,000
304,650
1,184,650
2015
905,000
287,050
1,192,050
2016
920,000
265,300
1,185,300
2017
945,000
243,160
1,188,150
2018
970,000
214,800
1,188,150
2017 - 2021
4,795,000
575,500
5,370,500
2022 - 2024
495,000
19,800
514,800
$ 9,910,000
$ 1,910,250
$ 11,823,600
The County uses its debt service funds to pay debt obligations.
35
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
B. Obligations under Capital Lease
The County also finances acquisition of equipment through capital leases which are paid by the fund
acquiring the underlying asset. At December 31, 2013 the County had the following obligations under
capital lease:
$121,325 capital lease obligation with annual payments of $26,115 through
November 14, 2014 including interest accruing at 3.75%, secured by equipment
with a cost of $121,325 and accumulated depreciation of $17,625 $ 25,008
$180,270 capital lease obligation with annual payments of $46,977 through
April 12, 2015 including interest accruing at 2.83%, secured by equipment with
a cost of $180,270 and accumulated depreciation of $8,723 90,100
Discrete Component Unit
$1,625,700 capital lease obligations, at varying rates of imputed interest,
Collateralized by leased equipment with a cost of $3,147,700
and accumulated depreciation of $1,560,184 $ 505,724
Annual debt service requirements to maturity for capital lease obligations:
Year Discrete
Ending Primary Component
December3l, Government Unit
2014
$ 72,923 $
307,753
2015
46,977
171,622
2016
-
35,490
2017
-
9,490
119,900
524,355
Less: interest
(4,792)
(18,631)
$ 115,108 $ 505,724
36
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
C. Schedule of Changes in Long -Term Debt
December 31, December 31, Due within
Description 2012 Additions Retirements 2013 One Year
primary Government:
General obligation bonds
$ 10,765,000 $
- $ (855,000) $
9,910,00D $
880,000
Bond premiutNdiscount
609,961
- (26,644)
483,317
25,750
Capital lease obligation
182,568
- (67,163)
115,405
69,427
Accrued compensated absences
186,893
218,247 (216,394)
136.746
136,746
$ 11,594,422 $
216,247 $ (1,165,201) $
10,645,46B $
1,111,923
December 31, December 31, Due Wfthin
Description 2012 Additions Retirements 2013 One Year
Discrete Component Unit:
Capital lease obligation $ 791,298 $ $ (285,574) $ 505,724 $ 294,819
$ 791,298 $ - $ (285,574) $ 505.724 $ 294,819
Business -type activities compensated absences are included in accrued liabilities.
Vil. INTERFUND RECEIVABLES, PAYABLE BALANCES, AND TRANSFERS
Interfund receivables and payables at December 31, 2013 were as follows:
Major Governmental Funds
General Fund
Nonmajor Governmental Funds
Total Governmental Funds
Agency Funds
Total Due Fromirro Other Funds
Interfund Interfund
Receivable Payable
$ 1,166,524 $ (21,064)
21,064 (1,166,524)
1,187,588 (1,187,588)
287,825 (287,825)
$ 1,475,413 $ (1,475,413)
The General Fund advanced money to various the Grants Fund and the CIAP Coastal Improvements Fund in
advance of revenue receipted from other sources.
37
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
Operating transfers during 2013 were as follows:
Transfers
In Out
Major Fovernmental funds
General Fund $ 688,879 $ (191,254)
Nonmajor governmental funds 219,955 (717,580)
$ 908,834 $ (908,834)
Operating transfers were made to provide for road and bridge maintenance, community center maintenance,
airport maintenance, debt service, capital asset acquisition, and courthouse renovation.
Vill. RETIREMENT COMMITMENTS
A. Plan Description
The County and Memorial Medical Center (MMC) provide retirement, disability, and death benefits for all of
their respective full-time employees through nontraditional defined benefit plans in the state-wide Texas
County and District Retirement System (TCDRS). The Board of Trustees of TCDRS is responsible for the
administration of the statewide agent multiple -employer public employee retirement system consisting of
over 600 nontraditional defined benefit pension plans. TCDRS in the aggregate issues a comprehensive
annual financial report (CAFR) on a calendar year basis. The CAFR is available upon written request from
the TCDRS Board of Trustees at P.O. Box 2034, Austin, Texas, 78768-2034.
The plan provisions are adopted by County Commissioners' Court and the MMC Board, within the options
available in the state statutes governing TCDRS (TCDRS Act). Members can retire at ages 60 and above
with 8 or more years of service or with 30 years regardless of age or when the sum of their age and years of
service equals 75 or more. Members are vested after 8 years but must leave their accumulated
contributions in the plans to receive any employer -financed benefit. Members who withdraw their personal
contributions in a lump -sum are not entitled to any amounts contributed by their employer.
Benefit amounts are determined by the sum of the employee's contributions to the plan, with interest, and
employer -financed monetary credits. The level of these monetary credits is adopted by the County
Commissioners' Court within the constraints imposed by the TCDRS Act so that the resulting benefits can
be expected to be adequately financed by the employer's commitment to contribute. At retirement, death, or
disability, the benefit is calculated by converting the sum of the employee's accumulated contribution and
the employer -financed monetary credits to a monthly annuity using annuity purchase rates prescribed by the
TCDRS Act
B. Funding Policy
The County and MMC have elected the annually determined contribution rate (Variable -Rate) plan
provisions of the TCDRS Act. The plans are funded by monthly contributions from both employee members
and the employer based on the covered payroll of employee members. Under the TCDRS Act, the
contribution rate of the employer is actuarially determined annually. It was 10.72% and 7.46%, respectively
for the County and MMC for 2013.
The contribution rate payable by the employee members for calendar year 2013 is the rate of 7% as
adopted by the County Commissioners' Court and MMC's Board. The employee contribution rate and the
employer contribution rate may be changed by the County Commissioners' Court and MMC's Board within
the options available in the TCDRS Act.
38
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
For the fiscal year ended December 31, 2013, the annual pension cost for the TCDRS plans for employees
and the employer's actual contributions were $849,407 and $565,712, respectively, for the County and
MMC.
The annual required contributions were actuarially determined as a percent of the covered payroll of the
participating employees, and were in compliance with the GASB Statement No. 27 parameters based on the
actuarial valuation as of December 31, 2010, the basis for determining the contribution rate.for calendar year
2013. The December 31, 2012 actuarial valuation is the most recent valuation.
Actuarial Valuation Information
Actuarial valuation date
Actuarial cost method
Amortization method
Amortization period in years
County
MMC
Assetvaluation method (Subdivision Accumulation
Fund; Employees Saving Fund)
Assumptions:
Investment return
Projected salary increases
Inflation (County / MMC)
Cost of living adjustments
12/31/10
12/31/11
12/31/12
entry age
entry age
entry age
level percentage of
level percentage of
level percentage of
payroll, closed
payroll, closed .
payroll, closed
(MMC-closed)
(MMC - closed)
(MMC- closed)
20
20
20
20
20
20
SAF: 10-yr
SAF: 10-yr
SAF: 10-yr smoothed
smoothed value
smoothedvalue
value
ESF:Fundvalue
ESF: Fund value
ESF: Fund value
8.0%
8.0%
8.0%
5.4%
5.4%
5.4%
3.5%
3.5%
3.5%13%
0.0%
0.0%
0.0%
The APC, percentage of APC contributed, and NPA for the County and MMC plans for the current year and each
of the two preceding years were as follows:
Fiscal Year Ended
12/31/11
12/31/12
12/31/13
Annual Pension Cost (APC)
County
$ 840,825
$ 849,407 $
925,002
MMC
$ 565,712
$ 690,308 $
633,060
Percentage of APC Contributed
100.0%
100.0%
100.0%
Net Pension Obligation
$
$ - $
The schedule of funding progress, presented as required supplementary information following the notes to
financial statements, presents multiyear trend information about whether the actuarial value of plan assets is
increasing or decreasing relative to the actuarial accrued liability for benefits.
IX. RISK MANAGEMENT
Primary Government
The County is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets;
business interruption; errors and omissions; injuries to employees; employee health benefits; and other claims of
various nature. Any losses reported but unsettled or incurred and not reported, are believed to be insignificant to
the County's financial statements. For the last three years, there have been no significant reductions of
insurance coverage or insurance settlements in excess insurance coverage. Any losses reported but unsettled
or incurred and not reported, are believed to be insignificant to the County's financial statements.
39
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
Discrete Component Unit
MMC is partially self -insured for employee health claims. Additionally, insurance covers aggregate expenses in
excess of $60,000. An estimated liability of $267,869 has been recorded for claims that are unpaid at December
31, 2013, as well as for those that are incurred but not reported. These estimates are based on an analysis of
claims filed subsequently in conjunction with the above noted excess insurance.
Liability at beginning of year
Currentyear claims and changes in estimates
Claims payments
Liability at end of year
X. COMMITMENTS AND CONTINGENCIES
Primary Government and Discrete Component Unit
2013 2012
$ 267,869 $ 145,000
1,127,249 977,566
(1,126,064) (854,697)
$ 269,054 $ 267,869
The County is a party in lawsuits occurring in the normal course of business. Although the outcome of these
matters is not presently determinable, in the opinion of the County's management, their resolution will not have a
material adverse effect on the financial condition of the County.
Amounts received or receivable from grantor agencies are subject to audit and adjustment by such agencies.
Any disallowed claims, Including amounts already collected may constitute a liability of the applicable funds. The
amount, if any, of expenditures which may be disallowed by the grantor cannot be determined at this time
although the County expects such amounts, if any, to be immaterial.
Discrete Component Unit
Memorial Medical Center (MMC) is a unit of government covered by the Texas Tort Claims Acts which, by
statute, limits its liability to $100,000 per individual/$300,000 in the aggregate. These limits coincide with the
malpractice insurance coverage which is purchased under a claims -made policy on a fixed premium basis.
MMC, from time to time, may be subject to claims and suits for other damages as well. In the opinion of
management, the ultimate resolution of the above types of legal proceedings will not have a material effect on
MMC's financial position or results of operations.
XI. OTHER DISCLOSURES
A. Patient Revenue
Discrete Component Unit
Uncompensated Care — Memorial Medical Center maintains records to identify and monitor the level of
charity care it provides. These records include the amount of charges foregone for services and supplies
furnished under its charity care policy, the estimated cost of those services and supplies, and equivalent
service statistics. Additionally, MMC foregoes charges relating to Medicare, Medicaid and other third -party
payers. The cost of charity care during 2013 was approximately $447,000.
CALHOUN COUNTY, TEXAS
Notes to Basic Financial Statements
December 31, 2013
B. Concentrations of Credit Risk / Business Concentrations
Primary Government
Governmental fund type accounts and taxes receivable are due from citizens and businesses within the
County's boundaries. Risk of loss is immaterial due to wide dispersion of receivables and because of
policies which address procedures for approving credit and filing property tax liens.
C. Discrete Component Unit
Net Patient Service Revenue — MMC has agreements with third -parry payers that provide for payments at
amounts different than its established rates with Medicare, and Medicaid which provided approximately 62%
of revenue. Agreements also exist with certain commercial insurance carriers, health maintenance
organizations, and preferred provider organizations
Suppliers — MMC is dependent on third parry provider of emergency care services and a third party supplier
for primarily all of its pharmaceutical supplies. Failure to obtain favorable renewal terms or to locate
alternative suppliers could result in a future disruption of service to patients.
Physicians - MMC is dependent upon local physicians practicing in its service area to provide admissions
(patients) and to utilize the hospital for outpatient services. A decrease in the number of physicians
providing these services or change in their utilization patterns may have an adverse effect on hospital
operations.
41
This page intentionally left blank.
42
REQUIRED SUPPLEMENTARY INFORMATION
43
This page intentionally left blank.
44
CALHOUN COUNTY, TEXAS
GENERALFUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
EXHIBIT B-1
Variance with
Final Budget
Budgeted Amounts
Positive
Original
Final
Actual
(Negative)
Revenues:
Ad valorem taxes $
15,543,585 $
15,675,705 $
15,792,073
$ 216,368
Sales taxes
1,800,000
1,800,000
1,885,967
85,967
Othertaxes
5,000
5,000
18,041
13,041
Intergovernmental
213.521
223,731
265,201
41,470
Charges for services
925,900
927,042
1,733,466
806,424
Permits and licenses
9,010
9,010
13,838
4,828
Fines and forfeitures
169,000
169.000
259,483
90,483
Interest
88,000
88,000
56,393
(31,607)
Rents and leases
9,000
9,000
9,664
664
Miscellaneous
50,702
87,073
252,607
165,534
Total revenues
18,813,718
18,893,561
20,286,733
1,393,172
Expenditures:
Current:
General administration
2,077,428
2,010,688
1,647,044
363,644
Judicial
1,376,548
1,556,375
1,402,814
153,561
Legal
692,852
715,287
698,044
17,243
Financial administration
1,058,796
1,107,182
1,085,859
21,323
Public facilities
918,043
932,343
917,385
14,958
Public safety
5,274,630
5,362,235
5,090,031
272,204
Roads and bridges
3,925,708
3,985,136
3,934,240
50,896
Health and welfare
3,148,403
3,166,073
2,950,109
216,964
Community development
177,145
178,092
167,755
10,337
Culture and recreation
557,814
569,603
557,793
11,810
Social services
45,590
45,590
37,346
8,244
Conservation
7,750
7,750
7,750
-
Sanitation services
176,052
176,052
158,663
17,389
Debt service:
interest and fiscal charges
73,093
73,093
73,092
1
Total expenditures
19,509,852
19,885,499
18,727,925
1,157,574
Excess (deficiency) of revenues over (under) expenditures
(696,134)
(991,938)
1,558,808
2,550,746
Other financing sources (uses):
Transfers in
600,000
688,879
688,879
--
Transfers out
(12,000)
(191,254)
(191,264)
-
Gain on sale of capital assets
25,001
91,479
11,159
_ (80,320)
Total other financing sources (uses)
613,001
589,104
508,784
(80,320)
Net change in fund balances
(83,133)
(402,834)
2,067,592
2,470,426
Fund balance, January 1
15,000,000
17,301.262
19,159,783
1,858,521
Fund balance, December 31 $
14,916,867 $
16,898,428 $
21,227,375
$ 4,328,947
45
This page intentionally left blank.
46
CALHOUN COUNTY, TEXAS
Notes to Required supplementary Information
December 31, 2013
A. Schedule of Funding Progress —Calhoun County Retirement Plan within the TCDRS
Unfunded
Actuarial
Actuarial
Actuarial
Accrued
Valuation
Accrued
Asset
Annual
UAAL
Valuation of Assets
Liability
(Liability) Funded
Covered
as %of
Date (AVA)
(AAL)
(UAAL) Ratio
Payroll
Payroll
December31,2012 $ 23,033,813 $ 26,639,468 $ 3,605,653 86.5% $ 7,686.645 46.9%
December31,2011 $ 22,263,848 $ 26,663,853 $ 3,390,005 86.8% $ 7,842,817 43.2%
December31,2010 20,296,379 23,397,752 3,102,373 86.7% 8,103,312 38.3%
B. Schedule of Funding Progress —Memorial Medical Center Retirement Plan within the TCDRS
Unfunded
Actuarial
Actuarial
Actuarial
Accrued
Valuation
Accrued
Asset
Annual
UAAL
Valuation of Assets
Liability
(Liability) Funded
Covered
as %of
Date (AVA)
(AAL)
(UAAL) Ratio
Payroll
Payroll
December31,2012 $ 20,232,437 $ 22,156,007 $ 1,923570
December31,2011 $ 18,787,462 $ 20,308,106 $ 1,620,644
December 31, 2010 18,348,643 19,726,385 1,377,742
91.3% $ 7,914,094 24.3%
925% $ 7,868,071 19.3%
93.0% 8,340,424 16.5%
47
This page intentionally left blank.
48
SUPPLEMENTARY INFORMATION — NON -MAJOR COMBINING
AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES
we
EXHIBIT C-1
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
DECEMBER 31, 2013
ASSETS
Cash and cash equivalents
Receivables (net of allowances for uncollectibles):
Taxes
Accounts
Intergovernmental receivable
Due from other funds
Restricted assets:
Cash and cash equivalents
Total Assets
LIABILITIES
Accounts payable
Accrued and other liabilities
Due to other funds
Due to others
Total Liabilities
DEFERRED INFLOW OF RESOURCES
Deferred revenue
Total Deferred Inflows of Resources
Total
Nonmajor
Special Debt Capital Governmental
Revenue Service Projects Funds (See
Funds Funds Funds ExhibitA-3)
$ 3,622,519 $ 267,040 $ 1,544,342 $ 5,433,901
349,393 - 349,393
444,352 -- - 444,352
38,711 -- 190,203 228,914
- - 21,064 21,064
707,582 -- 707,582
$ 4,105,582 $ 1,324,015 $ 1,755,609 $ 7,185,206
$ 41,699 $ -- $ 190,203 $ 231,902
720 __ 8,466 9,186
534,849 1 631,674 1,166,524
26,743 -- - 26,743
604,011 1 830,343 1,434,355
417,411 _ 1,123,216 -- 1,640,627
417,411 1,123,216 _ - 1,540,627
FUND BALANCE
Restricted 3,084,160 200,798 77,695 3,362,653
847,571 847,671
Assigned 3,084,160 200,798 925,266 4,210,224
Total Fund Balance
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance $ 4,105,582 $ 1,324,015 $ 1,755,609 $ 7,185,206
50
EXHIBIT C-2
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Total
Nonmajor
Special
Debt
Capital
Governmental
Revenue
Service
Projects
Funds (See
Funds
Funds
Funds
ExhibitA-5)
Revenues:
$
-- $
1,244,042 $
--
$ 1,244,042
Ad valorem taxes
4,457
--
--
4,457
Othertaxes
intergovernmental
206,375
--
2,342,879
2,549,254
Charges for services
450,414
--
--
450,414
337,883
Permits and licenses
337,883
--
--
114,298
Fines and forfeitures
114,298
7,864
--
1,689
--
--
9,553
Interest
Gifts and contributions
58,079
-
--
58,079
16,300
Rents and leases
16,300
-
-
22,794
Miscellaneous
22,794
1,218,464 -
1,245,731
2,342,879
4,807,074
Total revenues
Expenditures:
Current:
General administration
78,189
-
78,189
Judicial
13,101
29,801
--
-
29,801
Legal
35,521
--
--
35,521
Public facilities
191,776
--
--
191,776
Public safety
17,339
--
--
17,339
Roads and bridges
100,631
--
--
100,631
Culture and recreation
308
-
--
308
Nondepartmental
-
-
2,430,510
2,430,510
Capital outlay
Debt service:
--
-
855,000
Principal
--
,
329,963 63
329
-
329,963
Interest and fiscal charges
466,666
1,184,963
2,430,510
4,082,139
Total expenditures
Excess (deficiency), of revenues over (under) expenditures
751,798
60,768
(87,631)
724,935
Other financing sources (uses):
15,512
25,189
179,254
219,955
Transfers in
(603,512)
(25,189)
(88,879)
(717,580)
Transfers out
Total other financing sources (uses)
(588,000)
-
90,375
(497,625)
Net change in fund balances
163,798
60,768
2,744
227,310
Fund balance, January 1
2,920,362
140,030
922,522
3,982,914
Fund balance, December 31 $
3,084,160 $
200,798 $
925,266
$ 4,210,224
51
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
DECEMBER 31, 2013
ASSETS
Cash and cash equivalents
Receivables (net of allowances for uncollectibles):
Accounts
Intergovernmental receivable
Total Assets
LIABILITIES
Accounts payable
Accrued and other liabilities
Due to other funds
Due to others
Total Liabilities
DEFERRED INFLOW OF RESOURCES
Deferred revenue
Total Deferred Inflows of Resources
FUND BALANCE
Restricted
Total Fund Balance
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
I
Appellate County &
Judicial Coastal District Court
Airport System Protection Technology
i
$ 35,511 $ 1,784 $ 33,938 $ 1,740
1,035
$ 35,511 $ 1,784 $ 33,938 $ 2,775 I
$ 11,977 $ 1,504 $ -- $ --
11,977 1,504 — —
__ -- 1,035
— 1,035
23,534
280
33,938
1,740
23,534
280
33,938
1,740
$ 35,511 $
1,784 $
33,938 $
2,775
52
EXHIBIT C-3
Page 1 of 5
County
County
Court House
Court
Court
Child Abuse
Child Welfare
Security
Initiated
Records
Prevention
Board
Fund
Guardianship
Preservation
$ 214
$
506
$
222,914
$
1,461
$
6,657
16,720
--
—
$ 214
$
506
$
239,634
16,721
--
--
__
—
16,721
--
—
214
506
222,913
1,461
6,657
214
506
222,913
1,461
6,657
$ 214
$
506
$
239,634
$
1,461
$
6,657
53
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
DECEMBER 31, 2013
ASSETS
Cash and cash equivalents
Receivables (net of allowances for uncollectibles):
Accounts
Intergovernmental receivable
Total Assets
LIABILITIES
Accounts payable
Accrued and other liabilities
Due to other funds
Duo to others
Total Liabilities
DEFERRED INFLOW OF RESOURCES
Deferred revenue
Total Deferred Inflows of Resources
FUND BALANCE
Restricted
Total Fund Balance
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
County Clerk District DA
Records Attorney Hot
Archive Forfeiture Check Donations
$ 64,962 $ 56,942 $ 5,029 $ 89,981
1,205
$ 64,962 $ 58,147 $ 5,029 $ 89,981
21 $ 1,864
342
21 2,206
64,962 58,147 5,008 87,775
64,962 58,147 _ 5,008 87,775
$ 64,962 $ 58,147 $ 5,029 $ 89,981
54
EXHIBIT C-3
Page 2 of 5
Drug/DWI
Juvenile
Court
Case
Family
Graffiti
Program
Manager
Protection
Eradication
Grants
$ 6,941
$
8,428
$
5,831
$
8,561
$
510,689
688
3,612
--
--
�"
37,000
$ 7,629
$
12,040
$
8,561
$
547,689
$ --
$
-
$
--
$
--
$
7,252
49
620,220
_
--527,472
49
688
3,612
--
--
688
3,612
--
--
'"
6,941
8,379
6,831
8,561
20,217
6,941
8,379
5,831
8,561
20,217
$ 7,629
$
12,040
$
5,831
$
8,561
$
547,689
55
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
DECEMBER 31, 2013
Justice
Justice Court
Lateral
Lateral
Court
Building
Road Fund
Road Fund
Technology
Security
Precinct#1
Precinct#2
ASSETS
Cash and cash equivalents
$
53,706
$
14,198
$
4,460
$
4,459
Receivables (net of allowances for uncollectibles):
Accounts
14,302
1,713
—
--
Intergovernmental receivable
Total Assets
$
68,008
$
15,911
$
4,460
LIABILITIES
Accounts payable
$
52
$
Accrued and other liabilities
--
--
--
Due to other funds
—
--
--
__
Due to others
__
Total Liabilities
52
—
--
DEFERRED INFLOW OF RESOURCES
Deferred revenue
14,302
1,713
—
--
Total Deferred Inflows of Resources
14,302
1,713
—
—
FUND BALANCE
Restricted
53,654
14,198
4,460
4,459
Total Fund Balance
53,654
14,198
4,460
4,459
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
$
68,008
$
15,911
$
4,460
$
4,459
56
EXHIBIT C-3
Page 3 of 5
Lateral
Lateral
Law
Road Fund
Road Fund
Pretrial
Library
LEOSE
Precinct#3
Precinct#4
Services
Fund
Education
$ 4,459
$
4,459
$
61,651
$
188,768
$
23,937
1,438
561
--
$ 4,459
$
4,459
$
63,089
$
189,329
$
23,937
1,090
$
—
1,090
—
1,439
--
1,439
4,459
4,459
61,650
188,239
23,937
_ 4,459
4,459
61,650
188,239
23,937
$ 4,459
$
4,459
$
63,089
$
189,329
$
23,937
57
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
DECEMBER 31, 2013
PortO'Conner
Records
County Clerk
Records '
Community
MgmttPreservation
Records
Management an
Center
District Clerk
Management
Preservation
ASSETS
Cash and cash equivalents
$ 31,328
$ 2,987 $
135,280
$ 124,125
Receivables (net of allowances for uncollectfbles):
Accounts
-
1,180
1,740
45,464
intergovernmental receivable
--
--
Total Assets _
$ 31,328
$ 4,167 $
137,020
$ 169,689
LIABILITIES
Accounts payable
$ 1,079
$ "" $
-
$
Accrued and other liabilities
329
--
-
--
Due to other funds
Due to others
-
Total Liabilities
1,408
-
--
--
DEFERRED INFLOW OF RESOURCES
1,180
1,691
45,464
Deferred revenue
1,850
1,860
1,180
1,691
45,464
Total Deferred Inflows of Resources
FUND BALANCE
28,070
2,987
135,329
124,125
Restricted
Total Fund Balance
28,070
2,987
135,329
124,125
Total Liabilities, Deferred Inflows of Resources,
$ 31,328
$ 4,167 $
137,020
$ 169,589
and Fund Balance
58
EXHIBIT C-3
Page 4 of 5
Road and
Sheriff
Sheriff
6 Mile Pier/Boat
Election
Bridge Fund
Forfeited
Jail
Ramp Insur/Maint
Services
General
Property
Division
(Alcoa)
Contract
$ 1,617,552
$
64,501
$
51,677
$ 57,330
$
62,784
327,716
—
--
--
28,183
--
506
--
--
-'
$ 1,945,268
$
65,007
$
51,677
$ 57,330
$
90,967
$ --
$
3,340
$
--
$ —
$
13,520
—
605
_
14,024
--
26,743
--
--
'-
--
30,688
—
--
27,544
327,716
—
--
-'
--
327,716
—
--
--
--
1,617,552
34,319
51,677
57,330
63,423
1,617,552
34,319
51,677
57,330
63,423
$ 1,945,268
$
65007
$
51,677
$ 57,330
$
90,967
59
EXHIBIT C3
CALHOUN COUNTY, TEXAS
Page 5 of 5
COMBINING BALANCE SHEET
NONMAJOR SPECIAL REVENUE FUNDS
DECEMBER 31, 2013
Total
Nonmajor
Special
Law Enforcement
Library
Revenue
Block Grant
Gift
Funds (See
Trust Fund
Memorial
Exhibit C-1)
ASSETS
Cash and cash equivalents
$ 1,937
$
50,832
$
3,622,519
Receivables (net of allowances for uncollectibles):
Accounts
--
--
444,352
Intergovernmental receivable
--
--
38,711
Total Assets
$ 1,937
$
50,832
$
4105582
LIABILITIES
$ —
$
--
$
41,699
Accounts payable
—
720
Accrued and other liabilities
—
—
534,849
Due to other funds
—
Due to others
—
—
26,743 I
Total Liabilities
--
--
604,011
DEFERRED INFLOW OF RESOURCES
Deferred revenue
--
--
417,411
Total Deferred Inflows of Resources
--
--
417,411
I
FUND BALANCE
Restricted
1,937
50,832
3,084,160
Total Fund Balance
1,937
50,832
3,084.160
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
$ 1,937
$
50,832
$
4,105,582
I
m
This page intentionally left blank.
61
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Appellate
County &
Judicial
Coastal
District Court
Airport
System
Protection
Technology
Revenues:
$
— $
--
$ -"
$ _
Other taxes
Intergovernmental
9,577
--
362
--
Charges for services
--
1,645
--
569
Permits and licenses
Fines and forfeitures
--
3
83
3
Interest
107
Gifts and contributions
—
--
-"
Rents and leases
3,000
--
-"
--
Miscellaneous
Total revenues
--
12,684
—
445
572
1,648
Expenditures:
Current:
General administration
--
--
—
Judicial
--
1,604
—
--
Legal
-"
--
—
Public facilities
35,521
--
--
—
Public safety
Roads and bridges
--
—
-"
Culture and recreation
--
-'
—
"-
Nondepertmental
-- _
--
"-
Total expenditures
35,521
1,504
--
—
Excess (deficiency) of revenues over (under) expenditures
(22,837)
144
445
572
Other financing sources (uses):
Transfers in
-'
—
—
Transfers out
--
--
—
--
Total other financing sources (uses)
--
—
—
—
Net change in fund balances
(22,837)
144
445
572
Fund balance, January 1
46,371
136
33,493
1,168
Fund balance, December 31 $
23,534 $_
280
$ 33,938
$_ 1,740
62
EXHIBIT C-4
Page 1 of 5
County
County
Court House
Court
Court
Child Abuse
Child Welfare
Security
Initiated
Records
Prevention
Board
Fund
Guardianship
Preservation
100
_
16,680
1,460
2,500
1
533
1
12
100
_ 1
17,213
1,461
2,512
--
—
5,317
--
—
308
—
—
—
__
308-
5,317
—
--
100
(307)
11,896
1,461
2,512
IVV
114
$ 214
(307)
813
$ 506
11,896
211,017
$ 222,913
2,512
4,145
$ 6,657
63
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
County Clerk
District
DA
Records
Attorney
Hot
Archive
Forfeiture
Check Donations
Revenues:
Other taxes
$ — $
-- $
-- $ --
Intergovernmental
—
-- --
Charges for services
23,045
--
9,248 —
Permits and licenses
—
Fines and forfeitures
--
28,730
--
Interest
120
42
-- 212
Gifts and contributions
--
--
— 56,169
Rents and leases
'-
--
9,436
Miscellaneous
Total revenues
—
23,165
28,772
9,248 65,817
Expenditures:
Current:
General administration -- - - -
Judicial --
Legal -- 11,621 10,261 --
Public facilities --
Public safety — '- -- --
Roads and bridges — 72,266
Culture and recreation --
Nondepartmental — "-
Total expenditures — 11,621 10,261 72,266
Excess (deficiency) of revenues over (under) expenditures 23,165 17,151 (1,013) (6,449)
Other financing sources (uses):
Transfers in — -- -- 3,512
Transfers out -- -- -- (3,512)
Total other financing sources (uses)Net change in fund balances 23,165 17,151 (1,013) (6,449)
Fund balance, January 1 41,797 40,996 6,021 94,224
Fund balance, December 31 $ 64,962 $ 58,147 $ 6,008 $ 87,775
0
64
Drug/DWI
Court
Program
2,068
13
2,081
Juvenile
Case
Manager
1,527
19
1,546
Famihi
w
543
13
556
Graffiti
Eradication
21
EXHIBIT C-4
Page 2 of 5
Grants
157,009
52
157,061
--
_
--
_
--149,206
_
-_
--
149,206
2,081
1,546
556
21
7,855
2,081
1,546
556
21
7,855
4,860
6,833
5,275
8,540
12,362
$ 6,941 $
8,379 $
5,831 $
8,561
$ 20,217
65
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Justice
Justice Court
Lateral
Lateral
Court
Building
Road Fund
Road Fund
Technology
Security
Precinct#1
Precinct#2
Revenues:
$ •-
$ —
$ 4,457
$ --
Othertaxes
--
""
4,457
Intergovernmental
--
Charges for services
11,488
--
--'
Permits and licenses
--
—
-�
Fines and forfeitures
--
1,708
--
--
Interest
127
34
9
9
Gifts and contributions
--
--
—
--
Rents and leases
--
Miscellaneous
Total revenues
11,615
1,742
4,466
4,466
Expenditures:
Current:
General administration — — —
Judicial 9,518 2,079 — --
Legal -' -- --
Public facilities -- -- -- --
Public safety
Roads and bridges -- -- 4,334 4,335
Culture and recreation--
Nondepartmentai -- — '- —
Total expenditures 9,518 2,079 4,334 4,335
Excess (deficiency) of revenues over (under) expenditures 2,097 (337) 132 131
Other financing sources (uses):
Transfers in
Transfers out '- -- —
Total other financing sources (uses) -- -- — --
Net change in fund balances 2,097 (337) 132 131
Fund balance, January 1 51,557 14,535 4,328 4,328
Fund balance, December 31 $ 53,654 $ 14.198 $ 4,460 $ 4,459
m
EXHIBIT C-4
Page 3 of 5
Lateral
Lateral
Law
Road Fund
Road Fund
Pretrial
Library
LEOSE
Precinct#3
Precinct#4
Services
Fund
Education
4,457
4,457
—
—
"-
__
_-
1,800
11,387
—
-- 9
-- 9
148
457
42
-- 4,466
4,466
1,948
11,844
42
7,919
--
--
4,335
4,335
--
'-
—
4,335
4,335
—
7,919
55
131
131
1,948
3,925
(13)
131
131
1,948
3,925
(13)
4,328
4,328
59,702
184,314
23,950
$ 4,459
$ 4,459
$ 61,650
$ 188 239
$ 23,937
67
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Port O'Connor
Records
County Clerk
Records
Community
MgmttPreservation
Records
Management an -
Center
District Clerk
Management
Preservation
Revenues:
$
$ -- $
""
$ --
Other taxes
-"
Intergovernmental
—
--
—
1,707
16,315
15,457
Charges for services
Permits and licenses
—
—
—
—
Fines and forfeitures
--
67
-"
7
-
327
-
273
Interest
Gifts and contributions
--
--
--
--
Rents and leases
13,300
--
--
-"
Miscellaneous
Total revenues
--
-'
16,642
15,730
1,714
13,367
Expenditures:
Current:
--
17,290
—
General administration
—
Judicial
—
--
—
Legal
Public facilities
Public safety
--
--
-"
Roads and bridges
--
-"
--
--
Cultureandrecreation
24,209
2,500
--
--
Nondepartmental
—
—
— —"-
Total expenditures
24,209
2,500
17,290
--
Excess (deficiency) of revenues over (under) expenditures
(10,842)
(786)
(648)
15,730
Other financing sources (uses):
Transfers in
12,000
--
--
--
Transfers out
-"
--
--
-
Total other financing sources (uses)
12,000
Net change in fund balances
1,158
(786)
(648)
15,730
Fund balance, January 1
26,912
3,773
135,977
108,395
Fund balance, December 31 $
28,070
$ 2,987 $
135,329
$ 124,125
T:!
I
EXHIBIT C-4
Page 4 of 5
Road and
Sheriff
Sheriff
6 Mile Pier/Boat
Election
Bridge Fund
Forfeited
Jail
Ramp Insur/Maint
Services
General
Property
Division
(Alcoa)
Contract
26,056
-
-
255,074
-
--
-
77,801
337,883
-
--
--
'-
56,501
27,359
--
--
--
4,678
29
--
144
106
40
13,318
-
--
680,192
27,428
13,318
144
77,907
55,582
_
38,228
4,287
--
-
1,656
--
38,228
4,287
1,656
55,582
680,192
(10,800)
9,031
(1,512)
22,325
(600,000)
(600,000)
80,192
1,537.360
$ 1,617,662
(10,8u0)
45,119
$ 34,319
9,031
42,646
$ 51,677
(1,512)
58,842
$ 57,330
22,325
41,098
$ 63,423
i
CAL.HOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR SPECIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Law Enforcement
Block Grant
Trust Fund
Revenues:
Othertaxes $ -'
Intergovernmental -'
Charges for services —
permits and licenses --
Fines and forfeitures -'
Interest --
Gifts and contributions —
Rents and leases --
Miscellaneous -'
Total revenues -- _
Expenditures:
Current:
General administration -'
Judicial --
Legal
Public facilities —
Public safety
Roads and bridges --
Culture and recreation -'
Nondepartmental
Total expenditures --
Excess (deficiency) of revenues over (under) expenditures —
Other financing sources (uses):
Transfers in -'
Transfers out —
Total other financing sources (uses)
Net change in fund balances —
Fund balance, January 1 1,937
Fund balance, December 31 $_ 1,937
Library
Gift
154
1,910
2,064
2,064
2,064
48,768
$ 50,832
Total
Nonmajor
Special
Revenue
Funds(See
Exhibit C-2)
$ 4,457
206,375
450,414
337,883
114,298
7,864
58,079
16,300
22,794
1,218,464
78,189
13,101
29,801
35,521
191,776
17,339
100,631
308
466,666
751,798
15,512
(603,512)
(586,000)
163,798
2,920,362
$ 3,084160
EXHIBIT C4
Page 5 of 5
70
This page intentionally left blank.
71
AIRPORT FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Intergovernmental
Interest
Rents and leases
Total revenues
EXPENDITURES
Current:
Public facilities
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-5
Variance
Positive
Budget Actual (Negative)
$ 5,236 $ 9,577 $ 4,341
100 107 7
3,000 3,000 —
8,336 12,684 4,348
35,526 35,521 5
35,526 35,521 5
(27,190) (22,837) 4,353
46,371 46,371 --
$ 19,181 $ 23,534 $ 4,353
Q
72
T -,
- •...tom
APPELLATE JUDICIAL SYSTEM
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
EXPENDITURES
Current:
Judicial
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
Budget
$ 1,801
3
1,804
1,803
1,803
1
Actual
$ 1,645
3
1,648
1,504
1,504
144
EXHIBIT C-6
Variance
Positive
(Negative)
$ (156)
(166)
299
143
$ 1 $ 280 $ 279
73
CALHOUN COUNTY, TEXAS
COASTAL PROTECTION FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Intergovernmental
Interest
Total revenues
EXPENDITURES
Current:
Nondepartmental
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-7
Variance
Positive
Budget Actual (Negative)
$ 100 $ 362 $ 262
110 83 (27)
210 445 235
33,703 — 33,703
33,703 -- 33,703
(33,493) 445 33,938
33,493 33,493 —
33,938 $ 33,938
74
CALHOUN COUNTY, TEXAS EXHIBIT C-8
COUNTY & DISTRICT COURT TECHNOLOGY FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Variance
Positive
Budget
Actual
(Negative)
REVENUES
$ 130 $
569
$ 439
Charges for services
Interest
1
131
3
572
2
441
Total revenues
Net change in fund balance
131
572
441
Fund balance, January 1
1,111
1,168
57
Fund balance, December 31
$ 1,242 $
1,740
$ 498
75
CALHOUN COUNTY, TEXAS
COUNTY CHILD WELFARE BOARD FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Interest
Miscellaneous
Total revenues
EXPENDITURES
Current:
Nondepartmental
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
Budget
$ 1
501
502
Actual
EXHIBIT C-9
Variance
Positive
(Negative)
(501)
(501)
1,313 308 1,005
1,313 308 1,005
(811) (307) 504
813 813
$ 2 $ 506 $ 504
76
CALHOUN COUNTY, TEXAS
COURTHOUSE SECURITY FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
$ 8,900
$ 16,680
Charges for services
600
533
Interest
9,500
17,213
Total revenues
EXPENDITURES
Current:
General administration
140,000
5,317
Total expenditures
140,000
5,317
Net change in fund balance
(130,500)
11,896
Fund balance, January 1
209,899
211,017
Fund balance, December 31
$ 79,399
$ 222,913
EXHIBIT C-10
Variance
Positive
(Negative)
$ 7,780
(67)
7,713
134,683
134,683
142,396
1,118
$ 143,514
77
CALHOUN COUNTY, TEXAS
COURT RECORDS PRESERVATION FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
Charges for services
$ 1,001
$ 2,500
Interest
1
12
Total revenues
1,002
2,512
Net change in fund balance
1,002
2,512
Fund balance, January 1
3,964
_ 4,145
Fund balance, December 31
$ 4,966
$ 6,657
EXHIBIT C-11
Variance
Positive
(Negative)
$ 1,499
11
1,510
1,510
$ 1,691
78
CALHOUN COUNTY, TEXAS
COUNTY CLERK RECORDS ARCHIVE FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Total revenues
EXPENDITURES
Current:
General administration
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
Budget
$ 22,010
22,010
25,000
25,000
(2,990)
39,707
$ 36,717
Actual
$ 23,165
23,165
23,165
41,797
$ 64,962
EXHIBIT C-12
Variance
Positive
(Negative)
$ 1,155
1,155
25,000
26,000
26,155
2,090
$ 28,245
►WN
CALHOUN COUNTY, TEXAS
DRUG/DWI COURT PROGRAM FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
EXPENDITURES
Current:
Nondepartmental
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-13
Variance
Positive
Budget Actual (Negative)
$ 3,820 $ 2,068 $ (1,762)
10 13 3
3,830 2,081 (1,749)
40 40
40 40
3,790 2,081 (1,709)
1,680 4,860 3,180
$ 5,470 $ 6,941 $ 1,471
0
CAL.HOUN COUNTY, TEXAS
JUVENILE CASE MANAGER FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
$ 3,300
$ 1,527
Charges for services
10
19
Interest
' Total revenues
3,310
1,546
EXPENDITURES
Current:
Nondepartmental
2
Total expenditures
2
Net change in fund balance
3,308
1,546
Fund balance, January 1
6,729
6,833
Fund balance, December 31
$ 10,037
$ 8,379
EXHIBIT C-14
Variance
Positive
(Negative)
$ (1,773)
9
(1,764)
2
2
(1,762)
104
$ (1658)
81
CALHOUN COUNTY, TEXAS
FAMILY PROTECTION FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
Charges for services
$ 10
$ 543
Interest
10
13
Total revenues
20
556
Net change in fund balance
20
556
Fund balance, January 1
5,245
5,275
Fund balance, December 31
$ 5,265
$ 5,831
EXHIBIT C-15
Variance
Positive
(Negative)
$ 533
3
536
536
$ 566
01
CALHOUN COUNTY, TEXAS
GRAFFITI ERADICATION FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
EXHIBIT C-16
Variance
Positive
Budget
Actual
(Negative)
REVENUES
$ 30
$ 21
$ (9)
Interest
30
21
(9)
Total revenues
Net change in fund balance
30
21
(9)
Fund balance, January 1
8,540
8,540
--
Fund balance, December 31
$ 8,570
$ 8,581
$ (g)
83
CALHOUN COUNTY, TEXAS
JUSTICE COURT BUILDING SECURITY FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Fines and forfeitures
Interest
Total revenues
EXPENDITURES
Current:
Judicial
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31.
EXHIBIT C-17
Variance
Positive
Budget
Actual
(Negative)
$ 650 $
1,708
$ 1,058
35
34
(1)
685
1,742
1,057
4,800
2,079
2,721
4,800
2,079
2,721
(4,115)
(337)
3,778
14,479
14,535
56
$ 10,364 $
14,198
$ 3,834
84
CALHOUN COUNTY, TEXAS EXHIBIT C-18
LATERAL ROAD FUND PRECINCT 91
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Variance
Positive
Budget Actual (Negative)
REVENUES
Other taxes $ 4,335 $ 4,467 $ 122
Interest 20 9 (11)
Total revenues 4,355 4,466 111
EXPENDITURES
Current:
Roads and bridges
4,335
4,334
1
Total expenditures
4,335
4,334
1
Net change in fund balance
20
132
112
Fund balance, January 1
4,328
4,328
Fund balance, December 31
M.
CALHOUN COUNTY, TEXAS EXHIBITC-19
LATERAL ROAD FUND PRECINCT #2
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Variance
Positive
Budget
Actual
(Negative)
REVENUES
Intergovernmental
$ 4,335
$ 4,457
$ 122
Interest
20
9
(11)
Total revenues
4,355
4,466
111
EXPENDITURES
Current:
Roads and bridges
4,335
4,335
--
Total expenditures
4,335
4,335
Net change in fund balance
20
131
111
Fund balance, January 1
4,328
4,328
--
Fund balance, December 31
$ 4,348
$ 4,459
$ 111
86
CALHOUN COUNTY, TEXAS
LATERAL ROAD FUND PRECINCT #3
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
Intergovernmental
$ 4,335
$ 4,457
Interest
20
9
Total revenues
4,355
4,466
EXPENDITURES
Current:
Roads and bridges
4,335
4,335
Total expenditures
4,335
4,335
Net change in fund balance
20
131
Fund balance, January 1
4,328
4,328
Fund balance, December31
EXHIBIT C-20
Variance
Positive
(Negative)
$ 122
(11)
111
87
CALH®UN COUNTY, I j TEXAS
LATERAL ROAD FUND PRECINCT #4
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Intergovernmental
Interest
Total revenues
EXPENDITURES
Current:
Roads and bridges
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-21
Variance
Positive
Budget Actual (Negative)
$ 4,335 $ 4,457 $ 122
20 9 (11)
4,355 4,466 111
4,335 4,335 --
4,335 4,335 --
20 131 111
4,328 4,328 —
$ 4,348 $ 4,459 $ 111
m
CALHOUN COUNTY, TEXAS
PRETRIAL SERVICES FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
Net change in fund balance
Fund balance, January 1
Fund balance, December31
Budget
$ 1,000
185
1,185
1,185
59,498
$ 60,683
Actual
$ 1,800
148
1,948
1,948
59,702
$ 61,650
EXHIBIT C-22
Variance
Positive
(Negative)
$ 800
(37)
763
763
204
$ 967
0
CALHOUN COUNTY, TEXAS
LAW LIBRARY FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
EXPENDITURES
Current:
Legal
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT 0-23
Variance
Positive
Budget
Actual
(Negative)
$ 8,000 $
11,387
$ 3,387
560
457
(103)
8,560
11,844
3,284
26,400
7,919
18,481
26,400
7,919
18,481
(17,840)
3,925
21,765
183,862
184,314
952
$ 165,522 $
188,239
$ 22,717
E%T
CALHOUN COUNTY, TEXAS
PORT O'CONNOR COMMUNITY CENTER
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
EXHIBIT C-24
Variance
Positive
Budget
Actual
(Negative)
REVENUES
$ 95 $
67
$ (28)
Interest
Gifts and contributions
100
—
(100)
Rents and leases
10,000
13,300
3,300
Total revenues
10,195
13,367
3,172
EXPENDITURES
Current:
Culture and recreation
44,120
24,209
19,911
Total expenditures
44,120
24,209
19,911
Excess (deficiency) of revenues over (under) expenditures
(33,925)
(10,842)
23,083
OTHER FINANCING SOURCES (USES)
Transfers in
12,000
12,000
—
Total other financing sources (uses)
12,000
12,000
Net change in fund balance
(21,925)
1,158
23,083
Fund balance, January 1
29,116
26,912
(2,204)
Fund balance, December 31
$ 7,191 $
28,070
$ 20,879
91
CALHOUN COUNTY, TEXAS
RECORDS MGMT/PRESERVATION DISTRICT CLERK FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
EXPENDITURES
Current:
Culture and recreation
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-25
Variance
Positive
Budget Actual (Negative)
$ 1,000 $ 1,707 $ 707
5 7 2
1,005 1,714 709
2,500 2,500 --
2,500 2,500 --
(1,495) (786) 709
3,659 3,773 114
$ 2,164 $ 2,987 $ 823
92
CALHOUN COUNTY, TEXAS
COUNTY CLERK RECORDS MANAGEMENT FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Charges for services
Interest
Total revenues
EXPENDITURES
Current:
General administration
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-26
Variance
Positive
Budget
Actual
(Negative)
$ 30,000
$ 16,315
$ (13,685)
400
327
(73)
30,400
16,642
(13,758)
39,894
17,290
22,604
39,894
17,290
22,604
(9,494)
(648)
8,846
133,724
136,977
2,253
$ 124,230
$ 135,329
$ 11,099
93
CALHOUN COUNTY, TEXAS
EXHIBITC-27
RECORDS MANAGEMENT AND PRESERVATION FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Variance
Positive
Budget
Actual
(Negative)
REVENUES
Charges for services
$ 5,300 $
15,457
$ 10,157
Interest
175
273
98
Total revenues
5,475
15,730
10,255
EXPENDITURES
Current:
General administration
6,500
--
6,500
Total expenditures
6,500
—
6,500
Net change in fund balance
(1,025)
15,730
16,755
Fund balance, January 1
107,863
108,395
532
Fund balance, December 31
$ 106,838 $
124,125
$_ 17,287
94
CALHOUN COUNTY, TEXAS
ROAD AND BRIDGE FUND GENERAL
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
intergovernmental
Charges for services
Permits and licenses
Fines and forfeitures
Interest
Total revenues
OTHER FINANCING SOURCES (USES)
Transfers out
Total other financing sources (uses)
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-28
Variance
Positive
Budget
Actual
(Negative)
$ 5,000 $
26,056
$ 21,056
120,000
256,074
136,074
360,000
337,883
(12,117)
70,000
56,501
(13,499)
3,950
4,678
728
548,960
680,192
131,242
(600,000)
(600,000)
--
(600,000)
(600,000)
--
(51,050)
80,192
131,242
1,530,014
1,537,360
7,346
$ 1,478,964 $
1,617,552
$ 138,588
95
CALH®UN COUNTY, TEXAS
6 MILE PIERIBOAT RAMP INSUR/MAINT (ALCOA) FUND
SPECIAL REVENUE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Interest
Total revenues
EXPENDITURES
Current:
Culture and recreation
Total expenditures
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-29
Variance
Positive
Budget
Actual
(Negative)
$ 225 $
144
$ (81)
225
144
(81)
58,000
1,656
56,344
58,000
1,656
56,344
(57,775)
(1,512)
56,263
58,842
58,842
--
$ 1,067 $
57,330
$ 56,263
m
This page intentionally left blank.
97
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR DEBT SERVICE FUNDS
DECEMBER 31, 2013
ASSETS
Cash and cash equivalents
Receivables (net of allowances for uncollectibles):
Taxes
Restricted assets:
Cash and cash equivalents
Total Assets
LIABILITIES
Due to other funds
Total Liabilities
DEFERRED INFLOWS OF RESOURCES
Deferred revenue
Total Deferred Inflows of Resources
FUND BALANCE
Restricted
Total Fund Balance (deficit)
Total Liabilities, Deferred Inflows of Resources,
and Fund Balance
2003 Jail
Debt Service
$ 124,847
11,377
$ 136,224
10,375
10,375
125,849
125,849
$ 136,224
2004 Courthouse
Renovations
Debt Service
9.1
EXHIBIT C-30
Total
Nonmajor
Debt
Debt Service
Service
2010 Refunding
Refunding
Funds (See
Debt Service
2012
Exhibit C-1)
$ 93,575
$
48,618
$
267,040
161,168
176,858
349,393
334,136
373,446
707,582
$ 588,869
$
598,922
$
1,324,015
$ —
$
—
$
1
526,773
586,068
1,123,216
526,773
586,068
1,123,216
62,096
12,854
200,798
62,096
12,854
200,798
$ 588,869
$
598,922
$
1,324,015
99
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR DEBT SERVICE FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
2004 Courthouse
2003 Jail Renovations
Debt Service Debt Service i
REVENUES
Ad valorem taxes $ 464,214 $ 1,351
Interest 736 16
Total revenues 464,950 1,367
EXPENDITURES
Current:
Debt service:
Principal
425,000
--
Interest and fiscal charges
16,363
--
Total expenditures
441,363
--
Excess (deficiency) of revenues over (under) expenditures
23,587
1,367 i
OTHER FINANCING SOURCES (USES)
Transfers in
--
--
(25,189)
Transfers out
—
(25,189)
Total other financing sources (uses)
Net change in fund balance.
23,587
(23,822)
Fund balance, January 1
102,262
_ 23,821
Fund balance (deficit), December 31
$ 125 849
$ (1)
100
EXHIBIT C-31
Total
Nonmajor
Debt
Debt Service
Service
2010 Refunding
Refunding
Funds (See
Debt Service
2012
Exhibit C-2)
$ 637,839
$ 240,638
$ 1,244,042
671
266
1,689
638,510
240,904
1,245,731
345,000
85,000
865,000
167,800
145,800
329,963
512,800
230,800
1,184,963
26,710
10,104
60,768
25,189
--
25,189
--
__
(25,189)
25,189
—
50,899
10,104
60,768
11,197
2,750
140,030
$ 62,096
$ 12,854
$ 200,798
101
CALHOUN COUNTY, TEXAS
2003 JAIL DEBT SERVICE FUND
DEBT SERVICE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Ad valorem taxes
Interest
Total revenues
EXPENDITURES
Debt service:
Principal
Interest and fiscal charges
Total expenditures
Excess (deficiency) of revenues over (under) expenditures
OTHER FINANCING SOURCES (USES)
Transfers out
Total other financing sources (uses)
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C-32
Variance
Positive
Budget
Actual
(Negative)
$ 442,413 $
464,214
$ 21,801
1,000
736
(264)
443,413
464,950
21,537
425,000
425,000
--
17,363
16,363
1,000
442,363
441,363
1,000
1,050
23,587
22,537
1,049
23,587
22,538
266,426
102,262
(164,164)
$ 267,475_ $
125,849
$ (141626)
102
CALHOUN COUNTY, TEXAS
2004 COURTHOUSE RENOVATIONS DEBT SERVICE
DEBT SERVICE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Budget
Actual
REVENUES
$ ""
$ 1,351
Ad valorem taxes
--
16
Interest
—
1,367
Total revenues
OTHER FINANCING SOURCES (USES)
(25,189)
(25,189)
Transfers out
Total other financing sources (uses)
(25,189)
(25,169)
Net change in fund balance
(25,189)
(23,822)
Fund balance, January 1
23,022
23,821
Fund balance (deficit), December 31
$ (2,167)
$ (1)
EXHIBIT C-33
Variance
Positive
(Negative)
$ 1,351
16
1,367
1,367
799
$ 2,166
103
CALHOUN COUNTY, TEXAS
2010 REFUNDING DEBT SERVICE
DEBT SERVICE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
REVENUES
Ad valorem taxes
Interest
Total revenues
EXPENDITURES
Debt service:
Principal
Interest and fiscal charges
Total expenditures
Excess (deficiency) of revenues over (under) expenditures
OTHER FINANCING SOURCES (USES)
Transfers in
Total other financing sources (uses)
Net change in fund balance
Fund balance, January 1
Fund balance, December 31
EXHIBIT C34
Variance
Positive
Budget
Actual
(Negative)
$ 513,660
$ 537.839
$ 24,179
10
671
661
513,670
538.510
24,840
--
345,000
(345,000)
513,600
167,800
345,800
513,600
512,800
800
70
25,710
25,640
25,190
25,189
(1)
26,190
25,189
(1)
25,260
50,899
25,639
11,010
11,197
187_
$ 36 270
$ 62,096
$ 25,826
104
CALHOUN COUNTY, TEXAS EXHIBITC-35
DEBT SERVICE REFUNDING 2012 FUND
DEBT SERVICE FUND
BUDGETARY COMPARISON SCHEDULE
FOR THE YEAR ENDED DECEMBER 31, 2013
Variance
Positive
Budget Actual (Negative)
REVENUES
Ad valorem taxes $ 231,710 $ 240,638 $ 8,928
Interest 10 266 256
Total revenues 231,720 240,904 9,184
EXPENDITURES
Debt service:
Principal
85,000
85,000
--
interest and fiscal charges
146,650
145,800
850
Total expenditures
231,650
230,800
850
Excess (deficiency) of revenues over (under) expenditures
70
10,104
10,034
OTHER FINANCING SOURCES (USES)
Transfers in
1
-
(1)
Total other financing sources (uses)
Net.change in fund balance
71
10,104
10,033
Fund balance, January 1
2,736
2,750
14
Fund balance, December 31
$ 2,807 $
12,854 $
10,047
105
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR CAPITAL PROJECTS FUNDS
DECEMBER 31, 2013
Pet #1 Ocean Dr
CIAP Coastal
Precinct #2
Imprv/TCDBG
Improvements
Parking Lot
Storm Repairs
DRS010020
ASSETS
Cash and cash equivalents
$ 631,674
$
80,544
$
3,804
$ --
Receivables (net of allowances for uncollectibles):
Intergovernmental receivable
190,203
--
—
--
Due from other funds
--
--
--
--
Total Assets
$ 821,877
$
80,544--
LIABILITIES
Accounts payable
$ 190,203
$--
Accrued and other liabilities
--
—
--
--
Due to other funds
631,674
—
--
—
Total Liabilities
821,877
--
—
--
FUND BALANCE
Restricted
—
--
--
--
Assigned
--
80,544
3,804
--
Total Fund Balance
—
80,544
3,804
--
Total Liabilities and Fund Balance
$ 821,877
$
80,544
$
3,804
$ --
106
EXHIBIT C-36
Page 1 of 2
Swan
Airport
Capital Proj.
Emergency
Road and Bridge
Point
Runway
County
Communications
Infrastructure
Park
Improvements
Road 101
System
$ 72,599
$
5,096
$
92,777
$
150,000
$
30,848
$
5,096
$
$
150,000
$
30,848
$ 72,599
92,777
72,599
5,096
--
--
--
--
--
92,777
150,000
30,848
72,599
5,096
92,777
150,000
30,848
$ 72,599
$
5,096
$
92,777
$
150,000
$
30,848
107
CALHOUN COUNTY, TEXAS
COMBINING BALANCE SHEET
NONMAJOR CAPITAL PROJECTS FUNDS
DECEMBER 31, 2013
Haterius
Port Alto
ParktBoat
Public
Ramp
Beach
ASSETS
Cash and cash equivalents
$
--
$
6,485
Receivables (net of allowances for uncollectibles):
Intergovernmental receivable
--
--
Due from other funds
21,064
--
Total Assets
$
21.064
$
6,485
LIABILITIES
Accounts payable
$--
Accrued and other liabilities
—
—
Due to other funds
Total Liabilities
--
--
FUND BALANCE
Restricted
--
--
Assigned
21,064
6,485
Total Fund Balance
21,064
6,485
Total, Liabilities and Fund Balance
$
21,064
$_
6,485
i
II
108
EXHIBIT C-36
Page 2 of 2
Total
Nonmajor
Capital
Capital
Health
Projects
Improvements
Courthouse
Department
Funds (See
Projects
Annex II
Renovation
-
Exhibit C-1)
$ 444,759
$
25,756
$ --
$
1,544,342
--
--
--
190,203
—
--
--
21,064
$ 444,759
$
25,756
$
$
1,755,609
$ --
$
--
$ --
$
190,203
--
8,466
--
8,466
--
--
--
631,674
--
8,466
--
830,343
--
—
--
77,695
444,759
17,290
--
847,571
444,759
17,290
--
926,266
$ 444,759
$
25,756
$ --
$
1,755,609
109
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR CAPITAL PROJECTS FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Pct#1 Ocean Di
CIAP Coastal Precinct #2 Imprv/TCDBG
Improvements Parking Lot Storm Repairs DRS010020
Revenues:
Intergovernmental $ 1,493,052 $ -- $ -- $ 29,637
Total revenues 1,493,052 -- — 29,637
Expenditures
Current:
Capital outlay 1,501,242
Total expenditures 1,501,242
Excess (deficiency) of revenues over (under) expenditures (8,190)
Other financing sources (uses):
Transfers in 8,190
Transfers out --
Total other financing sources (uses) 8,190
-- 13,992 29,637
-- 13,992 29,637
-- (13,992)
Net change in fund balances -- -- (13,992) --
Fund balance, January 1 — 80,544 17,796 --
Fund balance, December 31 $ $ 80,544 $ 3,804 $ —
110
EXHIBIT C-37
Page 1 of 2
Swan
Airport
Capital Proj.
Emergency
Road and Bridge
Point
Runway
County
Communications
Infrastructure
Park
Improvements
Road 101
System
$ 302,202
$ --
$ 517,988
$ --
$ --
302,202
--
517,988
—
--
302,202
--
524,537
—
--
302,202
--
524,537
—
—
--
--
(6,549)
--
--
--
—
--
150,000
—
--
—
--
150,000
--
--
--
(6,549)
150,000
--
72,599
5,096
99,326
--
30,848
$ 72,599
$ 5,096
$ 92,777
$ 150,000
$ 30,848
111
GALHOUN GOUNTY, TEXAS
COMBINING STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES
NONMAJOR CAPITAL PROJECTS FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2013
Haterius
Port Alto
Park/Boat
Public
Ramp
Beach
Revenues:
Intergovemmental
$ -
$
Total revenues
—
--
Expenditures:
Current:
Capital outlay
35,000
23,900
Total expenditures
35,000
23,900
Excess (deficiency) of revenues over (under) expenditures
- (35,000)
(23,900)
Other financing sources (uses):
Transfers in
21,064
--
Transfers out
—
—
Total other financing sources (uses)
21,064
—
Net change in fund balances
(13,936)
(23,900)
Fund balance, January 1
35,000
30,385
Fund balance, December 31
$ . 21,064
$ 6,485
112
EXHIBIT C-37
Page 2 of 2
Total
Nonmajor
Capital
Capital
Health -
Projects
Improvements
Courthouse
Department
Funds(See
Projects
Annex II
Renovation
Exhibit C-2)
2,342,879
—
--
—
2,342,879
--
--
--
2,430,510
—
--
—
2,430,510
--
—
--
(87,631)
—
--
--
179,254
--
--
(88,879)
(88,879)
--
--
(88,879)
90,375
—
--
(88,879)
2,744
444,759
17,290
88,879
922,522
$ 444,759
$ 17,290
$ --
$ 925,266
113
CALHOUN COUNTY, TEXAS
COMBINING STATEMENT OF FIDUCIARYASSETS AND LIABILITIES
AGENCYFUNDS
DECEMBER 31, 2013
County
District
Justice of
District
Clerk
Clerk
the Peace
Attorney
Funds
Funds
Funds
Funds
ASSETS
Assets:
Cash and cash equivalents
$
55,344
$
242,808
$
42,668
$
14,400
Receivables (net of allowances for uncollectibles):
Accounts
—
--
—
--
Intergovernmental receivable
--
--
--
--
Due from other funds
1,089
--
'I
Due from others
10
172
601
--
Total Assets
$
56,443
$
242,980
$
43,269
$
14,400
LIABILITIES
Due to other funds
$
8,158
$
6,978
$
37,480
$
—
Due toother governments
1,903
--
12
--
Due to others
46,382
236,002
5,777
14,400
Total Liabilities
$
56,443
$
242,980
$
43,269
$
14,400
114
EXHIBIT C-38
Tax County County
Cnlforfnr Chcrlff A, AR, Troomi,.r
$ 617,223 $ 236,170 $ 103,977 $ 148,188
— — 3,975
391,996 -- -- 7
-- -- -- 286.736
8,201 -- -- --
$ 1,017,420 $ 236,170 $ 103,977 $ 438,906
$ 233,048 $ 2,160 $ -- $ —
782,446 -- -- 412,162
1,926 234,010 103,977 26,754
$ 1,017,420 $ 236,170 $ 103,977 $ 438,906
Total
Agency
Funds(See
Exhibit A-7)
$ 1,460,778
3,975
392,003
287,825
8,984
$ 2,153,665
$ 287,824
1,196,513
669.228
$ 2,153,565
116
EXHIBIT C-39
CALHOUN COUNTY, TEXAS
STATEMENT OF NET POSITION
DISCRETE COMPONENT UNIT
ENTERPRISE FUND
DECEMBER 31, 2013
Memorial
Medical
Center
ASSETS
Current assets:
Cash and cash equivalents -
$ 3,981,580
Investments
500,000
Receivables (net of allowances for uncollectibles):
Accounts
2,657,131
Prepaid items and other current assets
2,632,616
Total current assets
9,771,327
Capital assets
Land
320,593
Construction in progress
12,700
Buildings
9,409,247
Equipment
13,954,314
Accumulated depreciation
(19,642,358)
Total Assets
13,826.823
LIABILITIES
Current liabilities
Accounts payable
820,065
Accrued and other liabilities
3,287,907
Capital leases payable - current portion
294,819
Loan payable to primary government
500,000
Total current liabilities
4,902,791
Long-term Debt:
Capital leases payable
210,905
Total noncurrent liabilities
210,905
Total Liabilities 5,113,696
NET position
Net investment in capital assets 3,548,772
Restricted - expendable for equipment 1,818
Unrestricted 5,161,537
Total Net Position $ 8,712,127
116
CALHOUN COUNTY, TEXAS
EXHIBIT C-40
STATEMENT OF -REVENUES, EXPENSES, AND CHANGES
IN FUND NET POSITION
DISCRETE COMPONENT UNIT
ENTERPRISE FUND
FOR THE YEAR ENDED DECEMBER 31, 2013
Memorial
Medical
Center
OPERATING REVENUES:
Patient service revenues (net)
$ 21,005,902
Other operating revenues
735,074
Total Operating Revenues
21,740,976
OPERATING EXPENSES:
Operating expenses
20,784,668
Depreciation and amortization
952,347
Total Operating Expenses
21,737,015
Operating Income (Loss)
3,961
NON -OPERATING REVENUES (EXPENSES):
Interest revenue
82,586
Investment return
6,218
Interest expense
(21,642)
Private UPL expense
(2,280,000)
On behalf payments
3,017,282
Total Non -operating Revenues (Expenses)
804,544
Net Income (Loss) before Capital Contributions and Transfers
808,505
CAPITAL CONTRIBUTIONS:
Capital contributions
1,818
Total Capital Contributions
1,818
Increase (decrease) in net position
810,323
Net position, January 1
7,901,804
Net position, December 31
$ 8,712,127
117
EXHIBIT C-41
CALHOUN COUNTY, TEXAS
STATEMENT OF CASH FLOWS
DISCRETE COMPONENT UNIT
ENTERPRISE FUND
FOR THE YEAR ENDED DECEMBER 31, 2013
Cash Flows from Operating Activities:
Receipts from and on -half of patients
Payments to suppliers and contractors
Payments to employees
Other receipts, net
Net Cash Provided (Used) by Operating Activities
Cash Flows from Non -capital Financing Activities:
Private upper -payment limit program payments
On -behalf payments
Noncapital grants and contributions
Net Cash Provided (Used) by Non -capital Financing Activities
Cash Flows from Capital and Related Financing Activities:
Capital grants and gifts
Principal paid on long-term debt
Interest paid on long-term debt
Purchase of capital assets
Net Cash Provided (Used) for Capital & Related Financing Activities
Cash Flows from Investing Activities:
Interest on investments
Net Cash Provided (Used) for Investing Activities
Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
Cash and Cash Equivalents at End of Year
Reconciliation of Operating Income to Net Cash
Provided by Operating Activities:
Operating Income (Loss)
Adjustments to Reconcile Operating Income to Net Cash
Provided by Operating Activities
Depreciation and amortization
Provision for uncollectible accounts
On -behalf payments
Change in Assets and Liabilities:
Patients accounts receivable, net
Estimated amounts due from and to third -party payers
Accounts payable and accrued expenses
Other assets and liabilities
Total Adjustments
Net Cash Provided (Used) by Operating Activities
Memorial
Medical
Center
$ 22,534,938
(7,797,506)
(10,345.729)
735,074
5,126,777
(2,280,000)
82,586
(2,197,414)
1,818
(285,574)
(21,542)
(1,190,292)
(1,495,590)
6,218
6,218
1,439,991
2,541,589
$ 3,981,580
i
$ 3,961
962,347
8.616,000
3,017,282 j
(8,443,297)
151,133
865,078
(35,727)
5,122,816
$ 5,126,777
118
CALHOUN COUNTY, TEXAS
SINGLE AUDIT REPORTS AND SCHEDULES
FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2013
CALHOUN COUNTY, TEXAS
Single Audit Reports and Schedules
Year Ended December 31, 2013
Table of Contents
Page
Independent Auditors' Report on Internal Control Over Financial Reporting and on Compliance and
Other Matters Based on an Audit of Financial Statements Performed in Accordance With
Government Auditing Standards 1
Independent Auditors' Report on Compliance for Each Major Program and on Internal Control Over
Compliance Required by OMB Circular A-133 2
Schedule of Prior Audit Findings 4
Schedule of Findings and Questioned Costs 5
Corrective Action Plan 6
Schedule of Expenditures of Federal Awards 7
Notes to Schedule of Expenditures of Federal Awards 8
RUTLEDGE CRAIN & COMPANY, PC
CERTIFIED PUBLIC ACCOUNTANTS
2401 Garden Park Court, Suite B
Arlington, Texas 76013
INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS
PERFORMED IN ACCORDANCE WITH GOVERNMBNTAUDITING STANDARDS
The Honorable Judge and County Commissioners
Calhoun County
Port Lavaca, Texas
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of
the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund
information of Calhoun County, Texas (the "County"), as of and for the year ended December 31, 2013, and the related notes
to the financial statements, which collectively comprise the County's basic financial statements, and have issued our report
thereon dated July 14, 2014.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the County's internal control over financial
reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of
expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of
the County's internal control. Accordingly, we do not express an opinion on the effectiveness of the County's internal
control.
A defrciency in internal control exists when the design or operation of a control does not allow management or employees, in
the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A
material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable
possibility that a material misstatement of the entity's financial statements will not be prevented, or detected and corrected on
a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe
than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not
designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given
these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material
weaknesses. However, material weaknesses may exist that have not been identified.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the County's financial statements are free from material
misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant
agreements, noncompliance with which could have a direct and material effect on the determination of financial statement
amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other
matters that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of
that testing, and not to provide an opinion on the effectiveness of the entity's internal control or on compliance. This report is
an integral part of an audit performed in accordance with Government Auditing Standards in considering the entity's internal
control and compliance. Accordingly, this communication is not suitable for any other purpose.
July 14, 2014
Members:
Metro (817) 265-9989 American Institute of Certified Public Accountants Fax (817) 861-9623
Texas society of Certified Public Accountants
RUTLEDGE CRAIN & COMPANY, PC
CERTIFIED PUBLIC ACCOUNTANTS
2401 Garden Park Court, Suite B
Arlington; Texas 76013
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE FOR EACH MAJOR PROGRAM
AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY OMB CIRCULAR A-133
The Honorable Judge and County Commissioners
Calhoun County
Port Lavaca, Texas
Report on Compliance for Each Major Federal Program
We have audited Calhoun County, Texas' (the "County") compliance with the types of compliance requirements described in
the OMB Circular a-133 Compliance Supplement that could have a direct and material effect on each of the County's major
federal programs for the year ended December 31, 2013. The County's major federal programs are identified in the summary
of auditors' results section of the accompanying schedule of findings and questioned costs.
Management's Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its
federal programs.
Auditors' Responsibility
Our responsibility is to express an opinion on compliance for each of the County's major federal programs based on our audit
of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with
auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained
in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits
of States, Local Governments, and Non -Profit Organizations. Those standards and OMB Circular A-133 require that we plan
and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance
requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit
includes examining, on a test basis, evidence about the County's compliance with those requirements and performing such
other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal program.
However, our audit does not provide a legal determination of the County's compliance.
Opinion on Each Major Federal Program
in our opinion, the County complied, in all material respects, with the types of compliance requirements referred to above
that could have a direct and material effect on each of its major federal programs for the year ended December 31, 2013.
Report on Internal Control Over Compliance
Management of the County is responsible for establishing and maintaining effective internal control over compliance with the
types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered the
County's internal control over compliance with the types of requirements that could have a direct and material effect on each
major federal program to determine the auditing procedures that are appropriate in the circumstances for the purpose of
expressing an opinion on compliance for each major federal program and to test and report on internal control over
compliance in accordance with OMB Circular A-133, but not for the purpose of expressing an opinion on the effectiveness of
internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of the County's internal
control over compliance.
Metro (817) 265-9989 American Institute of Certaled Public Accountants Fax (817) 861-9623
Texas Society of Certifled Public Accountants
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not
allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and
correct, noncompliance with a type of compliance requirement of a federal program on a timely basis. A material weakness
in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such
that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal program
will not be prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over
compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a federal program that is less severe than a material weakness in internal control over compliance, yet
important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first paragraph of this
section and was not designed to identify all deficiencies in internal control over compliance that might be material
weaknesses or significant deficiencies. We did not identify any deficiencies in internal control over compliance that we
consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
Report on Schedule of Expenditures of Federal Awards Required by Government Auditing Standards
We have audited the financial statements of the governmental activities, each major fund, and the aggregate remaining fund
information of the County, as of and for the year ended December 31, 2013, and the related notes to the financial statements,
which collectively comprise the County's basic financial statements. We issued our report thereon dated July 14, 2014, which
contained unmodified opinions on those financial statements. Our audit was conducted for the purpose of forming opinions
on the financial statements that collectively comprise the basic financial statements. The accompanying schedule of
expenditures of state awards is presented for purposes of additional analysis as required by OMB Circular A-133 and is not a
required part of the basic financial statements. Such information is the responsibility of management and was derived from
and relates directly to the underlying accounting and other records used to prepare the basic financial statements. The
information has been subjected to the auditing procedures applied in the audit of the financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying accounting and other
records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of America. in our opinion, the
schedule of expenditures of federal awards is fairly stated in all material respects in relation to the basic financial statements
as a whole.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control
over compliance and the results of that testing based on the requirements of UGMS. Accordingly, this report is not suitable
for any other purpose.
1L,A4+
July 14, 2014
CALHOUN COUNTY, TEXAS
Schedule of Prior Audit Findings
December 31, 2013
Not applicable
CALHOUN COUNTY, Texas
Schedule of Findings and Questioned Costs
For the Year Ended December 31, 2013
ti Summary of Auditors' Results
The auditors' report expresses an unqualified opinion on the financial statements.
No reportable conditions were disclosed during the audit of the financial statements.
No instances of noncompliance material to the financial statements of Calhoun County, Texas were disclosed during
the audit.
No reportable conditions in the internal control over major federal award programs were disclosed during the audit.
The auditors' report on compliance for the major federal award programs for Calhoun County, Texas expresses an
unqualified opinion on all major programs.
Audit findings are reported in accordance with OMB Circular A-133.
The programs tested as major programs included:
15.668 Department of the Interior — Coastal Impact Assistance Program
The threshold used to distinguish between Type A and Type B federal programs was S300,000.
The County did not qualify as a low -risk auditee.
lI, Findings Related to the Financial Statements Which are Required to be Reported in Accordance with Generally
Accepted Government Auditing Standards.
No findings to be reported.
III. Findings and Questioned Costs for Federal Awards
No findings to be reported.
Prior Year Financial Statement, Federal and Federal Award Findings and Questioned Costs
N/A
Corrective Action Plan
N/A
5
CALHOUN COUNTY, TEXAS
Corrective Action Plan
December 31, 2013
Not applicable
CALHOUN COUNTY, TEXAS
Schedule of Expenditures of Federal Awards
December 31, 2013
Federal
Pass -Through
Current
CFDA
Grantor's
Period
Federal Grant/Pass Through Grantor/Program Title
Number
Number
Expenditures
DIRECT PROGRAMS:
U.S. Denanment ofGRern,
Coastal Impact Assistance Program(C1AP)
15.668
S 1,493.052
Total U.S Department of Interior / Direct
1,493.052
Total Direct
1,493,052
INDIRECT PROGRAMS:
U S. Departmant ofHousinu and Udran Development
Passed Through Thxas General Laud Office
Community Development Block Grant -
-
Texas Community Development Program
14.228
10-5019-000-4993
29,637
Total Us Department of Housing and UrW Development
29,637
U.S. Depatuent ofthe Interior
Passed through Texas General Land Office
Bilge aster reclamation
15.504
G,O 06.023-000-0679
2,000
Total U.S. Department ofthe Interior
2,000
U.S, General Services Commission
Passed through Texas Facilities Commission/Federal Surplus Property Program
Donation of Federal Smplm Personal Property
39.003
F-235-B
48,558
Total U.S. General Services Commission
48,558
U. S. Department offleahh and Human Services
Passed through Texas Department of Health
RLSS- Local public Health System
93.991
2013-041446
30,570
RLSS- Local public Health System
93.991
2014-000020
10,371
Total U.S. Department of Health and Hmnan Services
40,941
US Deponmreut ofHomelond Security
Passed through 7bxas Deparrtment of Public Safety
Emergency Management Assistance Emergency Preparedness
97.042
13TX-EMPG0544
31,991
Emergency Management Assistance Emergency Preparedness
97.042
14TX-EMPG0544
10,664
State Homeland Security Great Program
97.067
2011-SS-TO-0008
61,439
State Homeland Security Grant Program
97.067
LETPP-48057
34,560
State Homeland Security Grant Program
97.067
13-SR-48057-01
6,022
State Homeland Security Grant Program
97,073
LETPP-48057
32,697
Total U.S. Depmtmont Of Homeland Security
177,373
Total Indirect
298,509
* Major programs
Total Federal Financial Assistance - Gxront PeriodExpeaditures
7
$ 1,191,561
CALHOUN COUNTY, TEXAS
Notes to Schedule of Expenditures of Federal Awards
December 31, 2013
A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
The accompanying Schedule of Expenditures of Federal Awards presents the activity of all federal award
programs of Calhoun County, Texas (the "County"), The County's reporting entity is defined in Note 1 to
the County's basic financial statements. All federal awards received directly by the primary government
from federal agencies, as well as federal awards passed through other government agencies, are included
in the scope of the OMB Circular A-133 and are included on the Schedule of Expenditures of Federal
Awards.
Basis ofAccountine
The accompanying Schedule of Expenditures of Federal Awards is presented using the modified accrual
basis of accounting for governmental funds, which are described in Note 1 of the County's Annual
Financial Report.
C - CONTINGENCIES
The County participates in several federal grant programs, which are governed by various rules and regulations
of the grantor agencies. Costs charged to the respective grant programs are subject to audit and adjustment by
the grantor agencies; therefore, to the extent that the County has not complied with the rules and regulations
governing the grants, refunds of any money received may be required and the collectability of any related
receivable at December 31, 2013 may be impaired. In the opinion of management, there are no significant
contingent liabilities relating to compliance with the rules and regulations governing the respective grants.
REQUEST TO VACATE LOTS 5 AND 6, BLOCK 146, PORT O'CONNOR TOWNSITE AS RECORDED
IN VOLUME 2, PAGE 1 OF THE DEED RECORDS OF CALHOUN COUNTY, TEXAS:
Terry Ruddick stated they are asking for this particular tract of land is vacated so that it becomes part of
the re -plat process. A public hearing was held on August 14, 2014 regarding this request and no one
spoke. The intentions are to re -plat this property into Roberd's Estates.
Commissioner Galvan made a motion to approve request to vacate Lots 5 and 6, Block 146, Port
O'Connor Townsite as recorded in Volume 2, Page 1 of the Deed Records of Calhoun County, Texas.
Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Kenneth W. Finster
County Commissioner
County of Calhoun
Precinct 4
August 21, 2014
Honorable Michael Pfeifer
Calhoun County Judge
211 S. Ann
Port Lavaca, TX 77979
RE: AGENDA ITEM
Dear Judge Pfeifer:
Please place the following item on the Commissioners' Court Agenda for August 28, 2014.
Discuss and take necessary action to vacate Lots 5 and 6, Block 146, Port O'Connor Townsite as
recorded in Volume 2, Page 1 of the Deed Records of Calhoun County, Texas.
Sincerely,
w
Kenneth W.Finster
KWF/at
P.O. Box 177 — Seadrift, Texas 77983 — email: kflnster@calhouncomorg — (361) 785-3141 — Fax (361) 785-5602
August 21, 2014
Kenneth W. Finster
County Commissioner Precinct 4
P.O. Box 177
Seadrift, TX 77983
RE: Roberd's Estates (our job number S20217)
Dear Commissioner Finster,
Please consider this letter as my request to have the following six items placed on the Commissioner's Court
Consider and take appropriate action to vacate Lots S and 6, Block 146, Port O'Connor Townsite as
recorded in Volume 2, Page I of the Deed Records of Calhoun County, Texas.
Consider and take necessary action to approve the Final Plat of Roberd's Estates.
If I can provide additional information, please do not hesitate to contact me.
Sincerely,
IX
Ter T. Rudd k, R.P.L.S.
C.E.O.
2004 N. Commerce Street • Victoria • Texas 77901 • Office (361) 578-9837 • Fax (361) 576-9924
104 E. French Street • Cuero • Texas 77954 • Office (361) 277-9061 • Fax (361) 277-9063
12675 Silicon Drive • San Antonio • Texas 78249 • Office (210) 267-8654 • Fax (210) 267-8704
FINAL PLAT OF ROBERD'S ESTATES:
Terry Ruddick stated the preliminary plat for Roberd's Estate was approved on August 14, 2014 and a
public hearing was held regarding the vacating process. What was discussed at that time all utilities were
in place, drainage was not to be altered and no infrastructure to be added.
Commissioner Lyssy made a motion to approve final plat for Roberd's Estates. Commissioner Galvan
seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Kenneth W. Finster
County Commissioner
County of Calhoun
Precinct 4
August 21, 2014
Honorable Michael Pfeifer
Calhoun County Judge
211 S. Ann
Port Lavaca, TX 77979
RE: AGENDA ITEM
Dear Judge Pfeifer:
Please place the following item on the Commissioners' Court Agenda for August 28, 2014.
• Discuss and take necessary action to approve the Final Plat of Roberd's Estates.
Sincerely,
Kenneth W. Finster
KWF/at
P.O. Box 177 - Seadrift, Texas 77983 - email: kfinster@cathouncotx.org - (361) 785-3141 - Fax (361) 785-5602
C1d0 L133HS
00-LLZOZS :901,
C00'tvazs ],l rol0zracloaly�
&NS A9 N90
'svxa'A1V1000NIIOHIV 4O 8003a U3303H1
jot W30Vd•Z 3WOlOA NI ONO03a 30 ANSNMOlaONNO0OlbOd
311130 9Yl N901B'9 D'3e S s10130 03SadW00'a9 Plle LS s101 ONI3S
S�IIV SJ- S,®]100�1 10. VId WNH
N3d01Hl VNN00VI
3NIWa3130 SHOIOVJ GUMS UOOIJ UNtl SNOI1VA3130001135VU HIM 000"
HV3A'W13H130 VSUV NV SI 0NV.0 dO N011Vn313000133SVH V SAN WIHM ♦•:
50641E AwnNvr GANKdH 1SVI a1V 3NOZ N1 MIAMI S1 A183dOHd 103fHne
3H1$66l'Z IIHdtl0351A3H 10 SOZO L6WBb H38WONl3NVd AlINOVlW001SVX31 -
•AIN000 NOOHlVO a031WHHIdMY 31tlH 30Ntla0SNI0001J 3111015NIUH000V
N01Vil1SINIWOV NIVIWOMd
SS69 ZSS (L9f)
aomNlOadoalolalslo
salbaov 13ndtla
'S1N31Y3aIn09H 116 LJ3aa093H15133W
''S31b1S3 S.UH3BOa JOlVId NOISNIOHOS ONI093a033H11tlH1A311a30AU3H3H 1
lORI15IO SNOIIVOIN(IWW00 AONam-ivu
L-t-6 3 A1NI-100 N(IOHIVO
'9OOz'YZ a35W3AON 1Hn00 Sa3NOIs51WW00 A1Nnoo
NOOHIVO An 03AOadaV 0NV 03SSVd a30a0 AVWAIa00NV
51a3T11O um do mew Amnon NNOHIVO H11M AldN0001 S1Ol 11V 9
101a1S1n 1N3W3AOU I HONNOO.O INOd JO NOI1nI0mu 3111
NIHNM 01 SI A-LS3dOHd SIH1 :NOI1nI0SIHM 1VI80118831VSXX3 9
101H1S10
1N31N3AOadWI UONN00.01HOd AS 0901AOUd :U3M3S ONV N3IVM'V
'311WAV SWVOVIS3M SON 133a1S 910E H1aON-
SNOW S3H0110ONI1SIX3 AN 030119H 111M 3OVNIV80 aOVNofSO'S
Wool OI1VOIdISSV10133a15 Z
Wil"Dadda8 :350 UNVI'L
3133a1S M3N ONS3WVN133a1S
Leaa,its llx7 "
L0se1 sbx31'vmololn
30a3NVIAd UnowbWZ
'ONI')IDI. an5NVaan
N�I00na 1Aaa31 :aoA3nans
MAL SWdISONNOO.OlaOd
Ho XOS O'd
Hf'SUU3HOa'I ONOVIAVa :H3NMO
S31b153 s.0a3S08 3WVIA NOISIA109Il3
I I 9310N IVH3W39 I I
SV6V'oN SV%31
30 SNOIlVln03a NOISIAlOR639HI -I11M30NVOH000VNI'NOISIAH3d05
IVROSa3d AW U90N0030VId 363M NO3a3H1 NMOHS SIN3WONOW
a3NHOO 3Hi lVH10NV ONV13H130 A9AHnS 31VenOW UNVIVnIOV
Nv Ilow Iwo SIH103btld3Hd I1VH1 A311630 A03b3H 00'Stl%3130 31tl1S
3H1 NI a0A3Atm ONbl IVN0I55330ad 03HmS103b V')ISIOOOH'l AaH31'I
(NOOI nvD do Amn0]
{sb%31 do AuviS
31VOIdI1'd3o
b3SlWddtl331H0 I
Satl3A
HOIHd11V0NV�Tatl3NO NAM
A 1 add OIVA OV3111Idsllll JO53,OI80HI
31111111MU300'1'JNI ONV13H1 NO S3%V14Y3LOlVA OV31111VH1A111a3]AH3a3H I
101N1SIO lVSIVdddV A LN(IOO N(IOHIVO
StlX31'A1N000�
Yi � / 'OI1001
A A
0z'
JOAVGWHt SIH1301J10JOIV3SONVONVHA a30X N3
�lI 031V1S NI3U3111 SNOI1V8301SNO0
ONV 3SOdand 3HL a033WV59H1031003%3 N0Sa3d HOBS 1VH13W
0103003MON5I0V ONV'INAMNISNI ON1003UOJ 3H10t U391a'JS0n55 WVN
3SOIIM NOSU9d 3H13H 013VV 01 NMON){J-1 - A
O3aV3ddV AItlNOSa_3d AVO SIHl NO •AtIaOH111V O3NOISb3$Nn 3H1'3VV 3HOJ
I )Y,,
mJO A1N00]
313031vis
ZOLL SV%31'VONN00.0 INOd
At S.83Hoa I oyovuw
iN fL52"
W3553UA%3 N13a3HLNO11tlH3OISN000NV3SOd8nd3H1aO3NMOHSNO38dH1
S35tl14 0110nd UNtl SIANWSStl3'SNNUO edSUn00a31VM'S)Ibtld SA311V
.'snau511Va3A3a01 onend 3Ht do Asn 8010191VOI090 A931,311'0131A3H
omi8oSUOS S13WVN 3SOHM ONV S91ANe3 8.Oa3SOH NI3U3H 031VN5133O
UNV'1V1d SIHt NO NMOII5 UNV13111301S1a3NMO U3N515U30N03111'(3M)1
1 "yd}y��Ll�J0 A1N00J
31VOId I18A3 S,a3NM0
�nouamns3d
. SY906101111YHH bs9",wolzl:3Nolla ONI ON[AAM iS NVOW1
eynz s VX31'01NO1NV NVS'3NNO N09lIS 9M
MIAN)IIII'lal3 1906'L(Z(m)'
ma SV%31 ba300 1S HJN3a3'3 WL
'iO3foHd WIIZWIUVMI3 t9969LOW) is _
INIL SWEIVIaOlON1S 30a3V'RYOB N600E
09 09 aI, OZ
133J NI 31V3S SIHd Vas
- No
... d
0-
(AVA\-JO-ll101a .09)
3l1NAAV SWVOV 1S3M '
�00'0W Ma001a.c9S
-.
I
I
I
-
r..
h
._. _— eup 6 .PVnB .OZ ��
/
m
a9103'
!
W
13
Io
mI
W
W
IA
p
] nwn
L
luawaco3 Al I N q l 6 !PI!n0 ;S
W
3uvP OVlowlvod
o
_
--N----
I_ ._ -
_101
-
-
p
lua5xo3 FjIL1P aml-6mP1!^B $
m r
IN
I
I
-
m
6
jQ
ii9101
NI
a�l
m
IN
Is
i
9K
�10k'a
-
,OwOU e.0c.ax9N
-
- 1
10I A\zlLsaz N 0 6
A -IN Oz
9 ^auvala� aol llSd
101
nn3�
ll'J3NP330
lol
'SlWAN IH03a 101a1SIO HAM 30NVOU005V
NI VAHV 0311VId SIHI NI SM11110Vd SON 33NIl5NI1lV15N1 J01SOO
3H1 SOO 3IHISNOdS30 SI (131191SSb ONV Sa0SS309n5 S113d013AW
3H1 AIOLNNV) a3A013A50 3H1 101a1S10 3ryt JO SNOIIV 1053E ONV
531,0a3H130 S1NIANSVA0Ha 3AIOS14111VO10N00),N IlV00I
031OId3O S1N3W3SV3 3H1 'ANO sISIGIO 1030 do SNOI1V001
1N34do ou oq it ld 51H103nOadd141'OIH151U va T)))Sa0153 NO
30AM uvIH1b10Zl ,( ((.V"j1l``/jyj—ryj— JOAVO �y ' 3HLN0
Ol3H 5NIt33VV ab1p03H ell ltl'bl-1t dlla1J(I Aj13H3H $]00101H1510
1N3V13A0LdWI aONNOO.O1HOd 3H13011V30153E1d'O3N51Sa30Nn 3H1
IN
'b II�y�V j 1I1�`P/J`1JLLaJ�1t1 J �� �(� nOHnIojAJNnO0
. 1 .. •'i'�LIVY 1 \�� V V'll tlV' % L/.' 11T� 3N oa Itl11Ntl
SOa003HdAndA N000N00H1V03H130 -
3.vd• 7 3NMOANI'MZ0 d"AVI �-3H1NO O30L003tT n0
SVM ONVIAC�, (( YIOZ 30Atl0 \\ 310. N0
3o1J30m Nl a$1b 3 804 031J V 1 Ib311'JVllVSVR`jL NOVA"
laOd 30 A110 31It AO NOIIV0IAINd33 AH 0AlV0NN3411nVA100 Sb%31
'ASNnOO NOOHIbO'HONNOO.O1a0d 30 Al1O3H1 NI'S31V1S3 S.OH3HOU
301V1d ON1003H03 3H1 ttlHl A311EI35 Afl3H3H 00'SbX91'NnOHIbO
JONU3lOA1N0000Ntl 1a000 A1N009 d0>Ia3lO'3)IOIa�tl11NV'1
(NnOHlVOJOA1NnaO
i1ni�A'liO�i51�711 ($'a�ldo3rvis
3,LVOIALMO S1NiJ310 A1Nh00
EDUCATIONAL AFFILIATION AGREEMENT BETWEEN VICTORIA COLLEGE AND CALHOUN
COUNTY EMERGENCY MEDICAL SERVICES AND AUTHORIZE COUNTY JUDGE TO SIGN:
Commissioner Lyssy made a motion to approve Educational Affiliation Agreement between Victoria
College and Calhoun County Emergency Medical Services and authorize County Judge to sign.
Commissioner Galvan seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
JET "AAS21111124
[40149
August 8, 2014
Main Campus
2200 East Red River
Victoria, TX 77901
(361)573-3291
Calhoun County Emergency Medical Services
(877) 843-4369
Henry Barber
Calhoun County Center
705 CR 101
900 North Virginia
Port Lavaca, Texas 77979
Port Lavaca, TX 77979
(361)553-4316
Dear Henry, Gonzales Center
424 East Sarah DeWitt
It is time to document our annual review of our current Educational Affiliation Gonzales, TX78629
Agreement for adequacy and acceptability. Please note that the enclosed (830)672-6251
document contains language that confirms the College's role in providing Vocational Nursing
students with information regarding compliance with the Health Information Program — Cuero
2550 North Esplanade
Portability and Accountability Act (HIPAA). That language will be added to the Cuero, TX77954
new contract when it is renewed. (361) 277.6760
Zelda L. Allen
Upon review of the current Education Affiliation Agreement effective through school of Nursing
8/2212017, if there are changes to the agreement that need to be considered, 1410 North Texans
Hallettsviile, TX 77964
please contact me at (361) 582-2448. If no changes are to be considered, (361) 798-2289
please sign and return to me one of the enclosed Education Affiliation
Agreement Annual Review documents in the stamped, self-addressed
envelope included in this mailing by August 18, 2014. The second copy is for
your files.
Thank you for your cooperation in this matter. Please do not hesitate to call
me should you have any questions. Once again I extend to you and your staff
our deepest appreciation for sharing your knowledge, skills and supportive
guidance with our students.
Sincerely
8/17/2014
Betsy Crane, Dean
Career, Health and Technical Professions
www. VictoriaCoI lege.edu
An Equal -Opportunity Institution
I. ;I ' c a a
Representatives of The Victoria College and Calhoun County Emergency Medical Services
have reviewed the current Education Affiliation Agreement between the two facilities. We have
found the current Education Affiliation Agreement to be adequate and acceptable to continue our
relationship in providing educational opportunities for students at Calhoun County Emergency
Medical Services.
The College provides a program orientation for all Allied Flealth students that includes general
information related to the Health Insurance Portability and Accountability Act (HIPAA).
Calhoun County Emergency Medical Services will be responsible for providing any needed
training on specific policies and procedures at Calhoun County Emergency Medical Services
regarding HIPAA Privacy Standards. Students will sign a patient confidentiality agreement prior
to clinical experiences in your facility. The College will retain this agreement in the student's
tile.
This Education Affiliation Agreement Annual Review document, signed by representatives of
both parties, shall be attached to the current Education Affiliation Agreement as confirmation of
yearly review of our joint educational endeavor.
Victoria College does not discriminate on the basis of race, color, religion, national origin,
gender, pregnancy, age, disability, genetic information, marital status, amnesty, veteran's status
or limited English proficiency. It is our policy to comply, fully„ with the nondiscrimination
provision of all state and federal rules and regulations.
The Victoria College
2200 E. Red River
Victoria, Texas 77901
Signature
Betsy Crane
Printed Name
Dean
Career Health and Technical Professions
Title
%13f / Iq
Calhoun County Emergency Medical Services
705 CR 101
Port Lavaca, Texas 77979
c-
Signature
Michael J. Pfeifer
Printed Name
Calhoun County Judge
Title
_ August 28, 2014
Date Signed
Date Signed
DECLARE THE PURCHASE OF STRYKER STRETCHERS AS A SINGLE SOURCE PURCHASE AND
AUTHORIZE PAYMENT IN THE AMOUNT OF $55,197.36:
Henry Barber stated that the last Court meeting a grant of $50,000 was accepted from the Johnson
Foundation. He is requesting that he be allowed to purchase four stretchers with this grant. The other
$5,000 will come from his budget.
Commissioner Galvan made a motion to declare the purchase of Stryker Stretchers as a single source
purchase and authorize payment in the amount of $55,197.36. Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor
Susan Rile
From: Henry Barber <hbarber@cableone.net>
Sent: Wednesday, August 20. 2014 8:57 AM
To: 'Susan Riley'; 'Henry Barber'; Judge Michael Pfeifer
Subject: Next agenda
Attachments: stryker x4 stretcher po corn court 08282014.pdf
Please place purchase of stryker stretchers single source on next agenda 08\28\2014. See attached quote and Purchase
Order
Thanks
Henry Barber
14-345-00438
Stryker EMS Equipment
1901 Romdnce Road Parkway
Portage, MI 49002
V#
6-999-70750-549
Calhoun County EMS
705 County Road 101
Port Lavaca, Texas 77979
361-552-1140
Pro XT cot complete with head 02 bottle holder
latch, backrest storage pouch, Base storage
XPS up grade, Floor Mount cot fastener
attached quote 00398
FUNDS ARE AVAIIABLE TO PAY THIS OBLIGATION.
CERTIFY T54AW THE ABOVE ITEMS OR SERVICES WERE RECEIVED BY ME IN GOOD
;ONDITION AND REQUEST THE COUNTY TREASURER TO PAY THE ABOVE OBLIGATION.
$55,197.36
197.36
strykiW
Remk Tel
EMS Equipment
t901 Romenae Road Parkway
portege,Ml49002
P.O.
No:
Billing Address Shipping Address Quote Info
CALHOUN EMS
705 COUNTY ROAD 101
PORT LAVACA, TX 77979 Calhoun
(361) 552-1140
CALHOUN EMS
705 COUNTY ROAD 101
PORT LAVACA, TX 77979 Calhoun
(361) 552-1140
Date: 8/ 19/ 14
Quote #: 00398
Terms: Net 30 Days
Contact: Lauren Kuhner
Phone: 281-217-9301
Email: lauren.kuhner@stryker.com
Sub -Total $55,197.36
Terms and conditions: Cot, all cot accessories on original order, and aftermarket accessories FOB origin. Applicable sales
tax will be applied at time of invoicing. Order subject to Stryker Corporation's approval. Credit cannot be allowed on
return of special or modified items. All approved returns will be accepted only In Kalamazoo, Michigan. Proposal valid for
30 days from submittal. ,
Stryker Remit To Address: 3800 E Centre Ave., Portage, MI 49002
Comments:
�- ;S _RAk&,. 81ak(I4
Printed N r Signature Date
PUBLIC HEARING ON THE MATTER OF INSTALLING A STOP SIGN ON TYLER STREET AT THE
INTERSECTION OF TYLER STREET AND 7T" STREET IN PORT O'CONNOR, TEXAS:
OPEN PUBLIC HEARING: 10:12 A.M.
There were no comments from the public at this time.
CLOSED PUBLIC HEARING: 10:12 A.M
NOTICE OF PUBLIC HEARING
NOTICE IS HEREBY GIVEN that Calhoun County Commissioners'
Court will hold a public hearing in the Commissioners' Courtroom, 211 S. Ann Street, in
Port Lavaca, Texas, at 10:00 a.m. on August 28, 2014 on the matter of installing a Stop
Sign on Tyler Street at the intersection of Tyler Street and 7'h Street in Port O'Connor,
Texas.
The public shall have the right to be present and participate in such hearing.
Michael J. Pfeifer
Calhoun County Judge
Susan Rile
From: April Townsend<april.townsend@calhouncotx.org>
Sent: Wednesday, July 16, 2014 12:40 PM
To: Susan Riley
Subject: Stop Sign in Port O'Connor
Importance: High
The information for the public hearing for the newspaper...
Install Stop Sign on Tyler Street at intersection of Tyler Street & 7th Street in Port
O'Connor, Texas.
Do you need any other information?
Thank you,
April May -Townsend
Calhoun County, Pct. 4
361.785.3141
361.785.5602 (fax)
april.may@calhouncotx.org
1
MATTER OF INSTALLING A STOP SIGN ON TYLER STREET AT THE INTERSECTION OF TYLER
STREET AND 7T" STREET IN PORT O'CONNOR, TEXAS:
Commissioner Lyssy made a motion to approve the matter of installing a stop sign on Tyler Street at the
intersection of Tyler Street and 71h Street in Port O'Connor, Texas. Commissioner Galvan seconded his
motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
RENEWAL CONTRACT WITH FIRST AMERICAN BUSINESS SOLUTIONS (FIRST ABS) FOR
MAINTENANCE ON CALHOUN COUNTY TELEPHONE SYSTEM IN THE AMOUNT OF $7,000 AND
AUTHORIZE COUNTY JUDGE TO SIGN:
Commissioner Galvan made a motion to approve Renewal Contract with First American Business Solutions
(First ABS) for maintenance on Calhoun County telephone system in the amount of $7,000 and authorize
County Judge to sign. Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Calhoun County Emergency Management
211 South Ann Street, Suite 301
Port Lavaca, TX 77979-4249
Phone: 361-553-4400/Fax: 361-553-4444
e-mail: ladonna.thigpen@calhouncotx.org
August 18, 2014
Commissioner's Court
RE: Agenda Item
Please put these two original agreement copies on the agenda for the Commissioners
Court on August 281", 2014. This is a renewal contract with First American Business
Solutions (First ABS) for maintenance on our telephone system.
There are no changes from last year's contract.
"Discuss and take necessary action to approve the renewal contract with First
American Business Solutions (First ABS) and allow the County Judge to sign.
Thank you,
U
LaDonna Thigpen
AGREEMENT between First American Business Solutions Inc. (First ABS), hereinafter designated as
the "Company" and Customer indicated below hereinafter designated as the "Customer".
Company: First American Business Solutions Inc.
Corporate Web Site: Firstamericanbusinesssolutions.com
Address; 3524 Floramar Terrace, New Port Richey Florida 34652
Primary Contact Point: 24/7 Technical Support - 866-508-8890 Ext 1
Accounts Payable; Lin Meyer, 727-608-6039, Email; FirstABS_AP@Firstabs.com
Customer: Calhoun County
Address: 21.1 S Ann. Port Lavaca Texas 77979
Customer Contact: LaDonna Thigpen, Phone: 361-553-4400, Fax: 361-553-4444
Email: ladonna.thigpen@calhouncotx.org
Service tickets;
To place a Service ticket call the First American Business Solutions 24 hour Service Center support
line; 866-508-8890 E-xt 1
To place a Service ticket via email during normal business hours send request to
4solution,s@firstabs.com
FirstAmerican Business Solutions Inc. 3524 Floramar Terrace, New Port Richey Florida 34652 Pagel
1. Telephone Switch Equipment Specs and Port Counts:
System: Nortel Meridian 11C Cabinet System (2 Cabinets)
Physical Location: 211 S Ann, Port Lavaca, TX
Software: Release 4.0
Wired Base Ports: 248
Analog Station Ports: 80
IP Station ISMS: 0
Analog Trunk Ports: 0
Meridian Mail Ports: 4
Digital Station Ports: 144
Digital Trunk Ports: 24
Voice Gateway Media Card Ports: 0
Call Pilot Ports: 0
Power: AC Power with 1 battery backup per cabinet (total of 8 cells)
Other/Misc:
Signaling Servers: 0
2. Requested Coverage Schedule:
® Note: Pricing for these services is based on the wired port size of the customer PBX system
and associated equipment. if system size is expanded via addition of new hardware,
First ABS reserves the right to adjust maintenance contract pricing accordingly.
(a) Technician on call Monday through Friday 8am-5pm. *
Note: If service is desired before BAM, after 5PM, or on weekends/holidays, that service
will be billable at the hourly labor rates specified below.
(b) Nortei Switching System Hardware support.
* Response by telephone/dial up to a critical service affecting failure shall be within 2
hours. An onsite visit will be scheduled once it Is collectively determined by both the
Company and the Customer that remote troubleshooting via telephone/dial up did not
resolve the failure.
** Response by telephone/dial up to major service affecting failure shall be within 4 hours.
An onsite visit will be scheduled once it is collectively determined by both the Company
and the Customer that remote troubleshooting via telephone/dial up did not resolve the
failure.
First American Business Solutions Inc.:3524 Floramar Terrace, New Port Richey Florida 34652 Page 2
v
** Minor (non -emergency) trouble will be scheduled for a time agreeable to both the
customer and the company.
Labor cost for covered maintenance services is included in this contract.
3. Requested Services:
Services Included
Base (Mon -Fri, 8-5, parts & labor) * Yes
On -site service after 5:00 p,m. No
On -site service weekends, holidays No
House cabling/jacks No
Plant cabling No
2xxx Digital phones No
39xx Digital phones No
MACs Included No
4. Pricing and Biiline:
Price per Quarter for Services noted above: $1,750.00
Price per Year for Services noted above: $7,000.00
Note 1: As per customer request, this contract only provides labor Monday to Friday, 8:00AM to
5:00 PM.
Hourly Rate Table:
Note 2: In the event customer requests project work to be performed beyone the base services
provided (i.e. project work), the following billable rates will apply:
Price per Hour (Mon -Fri, 8-5:00):
Price per Hour (Mon -Fri, 8-5:00) — On -Site
Price per Hour (Afterhours/ Weekend):
$65.00 (Remote Support)
$85.00 (plus one-time trip charge of $1.00)
Factor of 1.5 applied to above rates.
Fhst American Business Solutions Inc, 3524 Floramar Terrace, New Port Richey Florida 34652 Page 3
Coverage Period: 12 Months (September 15, 2014 through September 14, 2015)
Note: First month's payment due prior to start of coverage. (Terms and Conditions, Item if 7)
Billing Frequency: Yearly in advance.
4. Terms and Conditions:
This Agreement is to be performed in accordance with First American Business Solutions Inc.
Standard Terms and Conditions attached hereto and incorporated herein.
First American Business Solutions Inc. 3524 Floramar Terrace, New Port Richey Florida 34652 Page 4
First American Business Solutions Inc..
SWITCH SERVICE AGREEMENT TERMS AND CONDITIONS
1. DEFINITIONS: As used in this Service Agreement ("Agreement"): (A) "FirstABS" shall mean First American Business
Solutions Inc..; (B) "Customer" shall mean the party requesting FlrstABS's services; (C) "The Parties" or "a Party" shall
mean either Customer, FirstABS, or both.
2. ELIGIBILITY/INSPECTION: All equipment that has experienced a lapse in FIRSTABS service coverage (or factory
warranty coverage), or has had no service history with FIRSTABS within the previous ninety (90) days, is subject to
inspection by FIRSTABS prior to eligibility for any service under this Agreement. Customer is subject to charges for this
inspection service at FIRSTABS's then current time and materials rates.
3. AGREEMENT TERMS: (A) Agreement term shall commence on the date indicated in the service agreement,
unless service has commenced prior to date of service agreement or prior to contract signing, and remain in effect at
initial price to end of period covered; (B) For multi -year contracts, this agreement may be terminated by either party
by giving written notice of their intent to terminate thirty (30) days prior to the natural anniversary date.
4. RENEWAL: (A) Each year FIRSTABS shall submit a written notice, thirty (30) days prior to the anniversary date,
covering any changes to the original Agreement if such changes occur. Customer is required to submit signed renewal
documents approving changes In equipment and price ten (10) days prior to expiration date. Renewals not signed and
submitted by the anniversary date are subject to immediate cancellation whereby FIRSTABS reserves the right to
refuse to provide service until Agreement is signed and returned. Annual price may be adjusted on the renewal date
from the original approval date, to reflect the current market conditions and results of a historical cost analysis
associated with Customer's prior contracts; (B) For any additional services outside the Scope of Services purchased
under this Agreement, Customer shall be billed at FIRSTABS's then current time and materials rates.
S. HOURSOFSERVICE: (A) Base telephone system support will be performed during normal working hours, Monday
- Friday, 8:00 a.m. - 5:00 p.m., or as otherwise agreed; (Please review sections 2 & 3 of this switch service agreement)
6. EXCLUSIONSJSERVICE TYPES: (A) See Exhibit A for specific equipment and components not covered by this
Agreement.
i. PAYMENT TERMS: Payment for this Agreement shall be net thirty (30) days from invoice date at the applicable
contract rates. One full prepayment for all Agreements is required prior to the start of service and is based on billing
terms. All Agreements totaling five -thousand dollars ($5,000.00) or less per annum are subject to annual billing. Late
fees of one and erne -half percent (1.5%) per month of total invoice amount will be charged for payments received
after agreed upon due dates. FIRSTABS reserves the right to discontinue its services any time payments have not
been received by FIRSTABS on or before the due date as indicated on the invoice.
8. TAX: FIRSTABS's price is exclusive of any applicable tax. if LCT is required to pay or collect any tax or government
charges in connection with the services or materials furnished under this Agreement, whether existing or imposed in
the future, an additional charge will be made therefore and paid by Customer unless FIRSTABS is provided with a
proper tax exemption certificate.
,irst American Business Solutions Inc. 3524 Floramar'I'errace, New Port Richey Florida 34,652. Page 5
9. EIRSTABS'S REPRESENTATIONS, WARRANTIES, AND RESPONSIBILITIES: (A) (Customer), during the term of this
Agreement, will maintain the aforementioned equipment during its normal operation, and perform whatever service
may be necessary to guard against malfunctions and breakdowns of said equipment. FIRSTABS will perform remote
troubleshooting, and onsite repairs only if authorized by FIRSTABS management. (B) All repairs by FIRSTABS shall
comply with the equipment manufacturer's published standards and/or specifications. Repairs shall return
failed/inoperative equipment to operative condition. Failed/inoperative parts/equipment shall be replaced with
equivalent (like -for -like) parts/equipment. if like -for -like parts are no longer available (due to manufacturer
discontinuance, vintage, recall, etc.), FirstABS is not required to upgrade, expand, or re -engineer said
parts/equipment. (C) Maintenance of the telephone switching system shall comply with the recommendations
published by the manufacturer. If maintenance is not possible due to customers schedule then FIRSTABS shall not be
held responsible for maintenance not completed due to circumstances beyond its control; (D) FIRSTABS shall not be
required to perform tests, install any items, or make modifications that may be required or directed by insurance
companies, government, state, municipal, or other agency having jurisdiction unless requested by Customer as an
additional service to be billed separately at FIRSTABS's then current time and materials rates; (E) FIRSTABS shall not
be required to enable or disable fire protection systems or security systems in order to perform installation or
maintenance, remedial inspections, troubleshooting, or repairs to said equipment; (F) FIRSTABS shall not be liable for
damages to the equipment if Customer authorizes service, operation, and/or modification of said equipment by
another party whereby it results in a shut clown, removal or alteration of the equipment by the other party. In the
event of such occurrence, FIRSTABS reserves the right to immediately terminate the maintenance Agreement, or if
FIRSTABS agrees to continue services, then FIRSTABS will invoice separate of this Agreement for costs incurred to
retmm the equipment to industry standards, in accordance with FIRSTABS's then current time and materials rates,
and FIRSTABS shall not be liable for future damages arising from the services performed by the Customer -authorized
third party; (G) FIRSTABS shall not be liable for repairs or service to the equipment if damaged by any acts of god
including hurricane, fire, lightening, tornado, sandstorm, hail, explosion, earthquake, smoke, aircraft, motor vehicle,
building collapse, riot, vandalism, power failure, neglect, misuse, accident, failure of the Customer to perform such
acts of service on its part required to be performed in accordance with the manufacturer's recommendations for the
equipment in question or under this Agreement, failure of other equipment not covered by this Agreement which is
either attached, connected to, or otherwise supports the operation of the equipment covered by this Agreement, or
misuse or abuse of the equipment by the Customer or a Customer -authorized third party,
FIRSTABS's obligations hereunder are in lieu of and exclude all warranties, express or implied, including, without
limitation, warranties of merchantability or fitness for a particular purpose.
10, CUSTOMER'S REPRESENTATIONS, WARRANTIES, AND RESPONSIBILITIES: (A)'rhe Customer hereby warrants that,
prior to the effective date of this Agreement, the equipment which is the subject of this Agreement has been properly
maintained and serviced In accordance with the manufacturer's recommendations. If FIRSTABS determines the
equipment subject to this Agreement has not been properly maintained and/or has a pre-existing condition whereby
FIRSTABS must perform maintenance to bring the equipment up to such standards, then all costs shall be born by the
Customer at FIRSTABS's then current time and materials rates; (B) Customer is liable for all parts, labor, and expenses
(at FIRSTABS's then current time and materials rates) incurred by FIRSTABS to evaluate, diagnose, and repair
equipment found defective due to faulty manufacture within the terms of each equipment manufacturer's warranty;
(C) Customer shall be liable for all parts and labor not covered by this Agreement; (D) Customer shall arrange access to
the buildings, arrange use of building services, keep areas adjacent to the equipment free of extraneous materials,
move any fixtures, walls, or partitions needed to perform the work under this Agreement, and promptly notify
FIRSTABS of any unusual operating conditions prior to the time when FIRSTABS is scheduled to be on site. Customer
shall indemnify FIRSTABS for any damages incurred by FIRSTABS, including attorneys fees, resulting from Customer's
failure to secure a right of access for FIRSTABS to any service site; (E) FIRSTABS shall not be liable for equipment
damage resulting from a lapse in time created by Customer delays of prior scheduled services. In the event of such
occurrence, FIRSTABS may require Customer to pay all costs, Including but not limited to, parts and labor associated
with bringing the equipment back to industry standards. Invoicing for such occurrence shall be separate of this
First American Business Solutions Inc. 3S24 Flo amar Terrace, New Port Richey Florida 34,652 Page 6
no„ yo,
Agreement and be at FIRSTABS's then current time and materials rates; (F) Customer shall notify FIRSTABS within a
reasonable time if a Customer authorized third party is scheduled to be on -site so that FIRSTABS may accompany said
third party, subject to FIRSTABS's then current time and materials rates.
11, SUBCONTRACTING: FIRSTABS reserves the right to subcontract any portion of the services provided for under
this Agreement without the prior Consent of Customer.
12. SAFETY PERSONNEL: (A) If OSHA or any other federal, state or local government, trade association, or contractual
regulations of standards require a "safety person" to be on site during Installation, Maintenance or other services,
Customer shall be responsible for advising FIRSTABS of same and providing for such a person at the site at Customer's
cost and Customer shall indemnify FIRSTABS for any damage caused by FIRSTABS in the event Customer falls to do so.
If FIRSTABS agrees, in writing, to provide for a safety person, Customer will be billed for such person's time at
FIRSTABS's then current time and materials rates; (B) In the event Customer does not notify FIRSTABS of any unusual
operating conditions and/or unusual equipment location, then FIRSTABS may refuse to perform services, void, or
make necessary changes to Agreement if said unusual conditions threaten the safety of FIRSTABS's employees. Such
refusal to perform or changes to this Agreement shall not in any way diminish Customer's duties under Paragraphs 7
and 10 above.
13. FORCE MAIEURE: (A) During the term of this Agreement, the Customer assigns its rights as the owner of the
equipment to FIRSTABS for the purpose of obtaining parts and support services from the manufacturer. FIRSTABS
shall act as Customer's agent In this regard; (B) FIRSTABS shall not be liable for delays in obtaining parts or providing
services caused by situations beyond its control, including but not limited to acts of God, epidemics, war, riots,
transportation delays, acts of terrorism, strikes, lockouts, or the inability to obtain parts from its normal suppliers. In
the event of a delay caused by any of the above, FIRSTABS's time to perform said services shall be reasonably
extended.
14. LIMITATION OF DAMAGES: FIRSTABS's annual liability for any cause whatsoever shall not exceed in value the
total of the annual service charges paid by the Customer, except in the event that such damage to the equipment has
been caused by FIRS]ABS's personnel while at the site of the Customer performing an examination, maintenance, or
emergency service; and then, only to the extent of the replacement parts and the installation thereof. In no event
shall FIRSTABS be liable for the loss of profits, indirect, special, consequential, or other similar damages, including but
not limited to loss of use of associated equipment, investment cost of substitute facilities, rental of equivalent
equipment, or claims of the Customer for damage arising out of any breach of this Agreement or obligations under
this Agreement.
15. INDEMNIFICATION: FIRSTABS and Customer shall defend, indemnify, and hold harmless each other, each other's
officers, employees, and agents, from and against any and all claims, liabilities, damages, demands, losses, causes of
action and suits, including reasonable attorney's fees incident thereto, to the extent they result directly from or out of
(A) Any injury or death of any person or damage to or destruction of any property caused by the negligent acts, errors,
omissions, or willful misconduct of either party; or (B) Any violation of federal or state regulations, orders, rules or the
violation of any other governmental entity by either party, its agents or employees; or (C) Any breach of Warranty or
any negligent performance by either party of its obligations under this Agreement.
16, DISPUTE RESOLUTION/TERMINATION: (A) In the event of unsatisfactory performance or breach of any portion of
this Agreement, by either party to this Agreement, the parties agree to negotiate promptly, in good faith, and
according to the agreements herein as to proper adjustment for said unsatisfactory performance or breach, except for
any breach for non-payment which shall be governed by Paragraph 7 above, and shall commence negotiations within
seven (7) days of receipt of written demand by either party. Each party shall have the right to cancel this Agreement
only upon failure of mutual agreement, within thirty (30) days of receipt of any written demand specified above; (B) If
termination by Customer occurs prior to the natural expiration date and is without cause then all monies owed to
FIRSTABS for the full term must be paid In full at time of termination. Monies not paid at time of termination will
First American Business Solutions Inc. 3524. Floramar Terrace, New Port Richey Florida 34652 Page 7
Will accrue at one and one haIf lie I Can I (1 .5%) Interest per mouth; (C) In the eve fit the settlement of any controversy
or claim arising out of or related to thIsAgrecinent as to breach thereof cannot heconcluded by the parties to the
Agreement within thirty (30) clays, and if neither party decides to cancel the Agreement, such claims shall be
submitted to Arbitration. Such arbitration shall be in accordance with commercial arbitration rules then in effect by
the American Arbitration Association; and both parties agree to abide by the decision resulting from such arbitration.
If necessary, the decision of the, American Arbitration Association may be enforced by the courts having jurisdiction
over this Agreement; (D) In the event arbitration or legal action is brought by either party to this Agreement, the
prevailing party shall be entitled to reimbursement of costs and attorney's toes by the other party; (E) The laws of the
State of Florida shall apply and bind the parties In any and all questions arising hereunder, regardless of the
jurisdiction in which the action or proceeding may be Initiated or maintained,
1Z MODIFICAPONSIWAII/FRS: Reference to Customer's request for quotation orother documents is made part of
this Agreement only to the extent .such items of terms are consistent with this Agreemnlit. No agent or employee of
FIRSTABS shall have authority to waive any clause of this Agreement unless approval is obtained from FIRSTABS in
writing and signed by an authorized representative of FIRSTABS.
18. MERGER/INTEGRATION: This Agreement, IDCIL1dfnr the attached uhilaft(s), all Pages attached hereto, and
any amendments hereto, represent the sole. Agreement hetween the parties, with neither party relying upon
any representation of promises not incorporated in writing herein. No modification of this agreement, or waiver
hereunder, shall he binding unless the same is in writing and duly executed by the authorized representatives of the
parties hereto,
19. ASSIGNMENTIOL-LEGATION: Neither Customer nor FIRSTABS may assign this Agreement or any of its rights
hereunder without prior written consent of the other, Such consent shall not be unreasonably withheld. This
Agreement shall be binding on the parties hereto, their heits, successors, and assigns,
20. SEVERABILITY., If any section or part of these.lerms and Conditions is or becomes illegal, unenforceable, or
invalid, then such part of section shall he. struck frorn these. Terms and conditions and tire remainder of this
Agreement shall remain in full force and effect.
IN WITNESS THEREOF, the Parties have set their hands and seals on the date below,
Agreement Accepted by (Customer Rep): Agreement Offered by (FIRSTABS Rep):
Name: Michael J. Pfeifer
--. 1------------ -- --------- Name: lvlarf< Morningstar
ritle: --Calhourt ---- County Judge Title: Title: Owner, Managing Partner
Phone; 3-611-1515-3-.-4600
F,,rnall: mike. feifer @calhouncotx.org
i)at,; 8-28-14
FlorannarTerrace, New Port Richey Florida 3465213age 8
[xhibit "A"
Systenn hictr_pre ftnC cgyered by [tris ;3yre:ement
• Power systems to Include OC rectifier plants, UPS's, generators and Inventors.
• fit/AC systrms/alarrri systeill s/sprinldor, halon or associated fire suppiesdon systems.
e Malo distribution Eames (structures), and electrical fix lvres.
Q All other vendors' tk lecornrnunicitluns equipment located at this facility.
• Insido/Outside cable plant facility equipment & associated cabling.
fair stAnicrlcan Iiusineess Soltftions Inc, 3S24 1'lm amar'[ e r race, New Port Richry Florida 32652Pagc 9
DIR CONTRACT FOR RICOH COPIER FOR COUNTY JUDGE'S OFFICE/EMERGENCY
MANAGEMENT IN THE AMOUNT OF $172.32 PER MONTH AND AUTHORIZE COUNTY JUDGE
TO SIGN:
Commissioner Galvan made a motion to approve DIR Contract for RICOH Copier for County Judge's
Office/Emergency Management in the amount of $172.32 per month and authorize County Judge to sign.
Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
Tami Maldonado
From: George.Alexander@ricoh-usa.com
Sent: Thursday, August 14, 2014 8:31 AM
To: Tami Maldonado
Subject: RE: Ecopy PDF Pro
Attachments:<_1_OA9ED3000A9ECE00004FCllD86257D34>.gif; <_l_
OA9D909COA9D8D3C004FCllD86257D34>.gif; CALHOUN COUNTY JUDGE PO
VERBIAGE.pdf
Tami,
If the previous proposal is the correct one, attached is the verbiage for the purchase order.
With the DIR contract, only a PO is required; there is no lease contract.
The easiest way to do this is to simply say --"Please see attachment A" on the purchase order.
Whomever signs the PO must also sign/date the Attachment A.
Please let me know if you have any questions.
Thank you,
George M. Alexander III
Major Account Executive
Ricoh USA, Inc.
1501 E. Mockingbird, Suite 278
Victoria, Texas 77904
Phone: 361-550-7497
Fax: 361-994-5222
aeorue.alexander@ricoh-usa.com
[03-txhp C.'attwuMUS
From: Tami Maldonado<tami.maldonado@calhouncotx.oro>
To: "'George.Alexander@ricoh-usa.com"' <Georae.Alexander@ricoh-usa.com>
Date: 08/13/2014 01:47 PM
Subject: RE: Ecopy PDF Pro
George,
We have gotten this cleared by the judge to take to Commissioner's Court. Please send the contract to be signed so we can
move forward.
Thanks,
RICOH
imagine. change.
CALHOUN COUNTY JUDGE
Ricoh MPC4503
• 45 pages per minute
220-sheet single -pass automatic document feeder/scanner
• Copy/Print/Scan/Fax
• Printing from Whones, tablets, Android devices connected to local network
o Network printing, Network scanning — scan to folder, email
• 4X550-sheet paper capacity
Stapler Finisher
2- and 3-hole punch
• Surge Protector
60-month FMV Lease — DIR State Contract
$172.32 per month — includes 15,000 quarterly black images. Additional black images
at .0069 each; color images at .0428. Parts, labor, toner and staples included.
Pricing includes delivery, setup and network connectivity.
ATTACHMENT A
Vendor: Ricoh USA, Inc. 539 North Carancahua, Suite 200 Corpus Christi, Texas 78478
State of Texas DIR Contract — DIR-SDD-1674
Copier Lease Term is 60 months
12 months remaining in fiscal year
Requested delivery date —September 1, 2014
Maintenance Information
5,000 monthly Black images included. 0 Color images included.
Additional Black images at .0069; Color images at .0428.
Quarterly overages
Gold entitlements— parts, labor, toner and staples included
Payments must be made to:
GE: Ricoh USA, Inc.
PO Box 650073
Dallas, TX 75265-0073
Equipment is to be leased in accordance with terms and conditions of State of Texas Department of
Information Resources contract DIR-SDD-1674 Appendix E Master Lease Agreement. It is acknowledged
and agreed that this Purchase Order constitutes a "Schedule" as defined in the Master Lease
Agreement.
Item 1
Quantity 1
UOM Each
Ricoh MPC4503 $137.82
Item 2
Quantity 1
UOM Each
Monthly Maintenance -- $34.50
paltd))y
SAVNS MAINTENANCE GRANT CONTRACT BETWEEN THE OFFICE OF THE ATTORNEY
GENERAL AND CALHOUN COUNTY FOR SERVICES RELATED TO THE VINE PROGRAM AND
AUTHORIZE COUNTY JUDGE TO SIGN:
Commissioner Lyssy made a motion to approve SAVNS Maintenance Grant Contract between the Office of
the Attorney General and Calhoun County for services related to the VINE Program and authorize County
Judge to sign. Commissioner Galvan seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
SAVNS MAINTENANCE GRANT CONTRACT BETWEEN
THE OFFICE OF THE ATTORNEY GENERAL
AND
CALHOUN COUNTY
OAG Contract No. 1554435
This contract is executed between the Office of the Attorney General (OAG) and Calhoun County
(GRANTEE) for certain grant funds. The Office of the Attorney General and Calhoun County may
be referred to in this contract individually as "Parry" or collectively as "Parties."
SECTION 1. PURPOSE OF THE CONTRACT
The purpose of the OAG Statewide Automated Victim Notification Service (SAVNS) grant program
is to maintain Texas counties and other entities in a statewide system that will provide relevant
offender release information, notification ofrelevant court settings or events, promote public safety
and support the fights of victims of crime. To ensure a standard statewide service to all interested
entities, including GRANTEE, the OAG make grant funds available for eligible expenses related to
services delivered to GRANTEE by the vendor, certified by the OAG, to provide certain SAVNS
services to the GRANTEE.
The OAG published a Request for Offer (RFO) for Statewide Automated Victim Services May 15,
2013. After an evaluation of offers, the OAG identified and certified a single vendor to provide
statewide automated victim notification services. The initial term of the Vendor Certification is from
September 1, 2013 to August 31, 2015. The OAG may exercise its option to extend the term for up
to two renewal terms, consisting of two years each. The Vendor Certification includes the offer to
perform the "Requested Scope of Services — Statement of Work Requirements and Terms and
Conditions Applicable to the Vendor Certification" as well as the Pricing Model as provided in the
BAFO. The vendor certified to provide the services is Appriss, Inc., ("Certified Vendor"), a
Kentucky corporation authorized to do business in Texas..
SECTION 2. TERM OF THE CONTRACT
This contract shall begin on September 1, 2014 and shall terminate August 31, 2015, unless it is
terminated earlier in accordance with another provision of this contract.
SECTION 3. GRANTEE'S CONTRACTUAL SERVICES
3.1. Grantee Services Agreement. GRANTEE will execute a "Services Agreement," a
contractual agreement, with the Certified Vendor to provide services consistent with the OAG
SAVNS Contract - FY 2015
Page 1 of 18
Vendor Certification documents. The Services Agreement will include terms and conditions that are
intended to provide the GRANTEE such rights and remedies as are necessary to ensure the delivery
of the services from the Certified Vendor in accordance with the Scope of Services as stated in this
contract and the OAG Vendor Certification documents.
3.2 Grantee Maintenance Plan. GRANTEE agrees to establish and follow a "Maintenance
Plan." The Maintenance Plan, at a minimum, will be designed to accomplish the following: make
available offender information that is timely, accurate and relevant to support the SAVNS services;
verify the Certified Vendors performance according to Services Agreement; satisfactorily discharge
GRANTEE's obligations as described in the Services Agreement; and identify and dedicate
GRANTEE staff, resources and equipment necessary to maintain the SAVNS services in the
Services Agreement.
3.3 GRANTEE Service Levels. In addition to other service levels that the GRANTEE may
impose, GRANTEE will inspect, monitor and verify the performances required of the Certified
Vendor as provided in the Services Agreement as well as this contract. GRANTEE will execute a
Services Agreement or a Service Agreement (Renewal Notice) with the Certified Vendor, for the
term of this contract, GRANTEE will verify that input data (the jail and court data elements used by
the SAVNS system) is entered accurately and in a timely basis.
GRANTEE will allow on -site monitoring visits to be conducted by OAG or its authorized
representative.
3.4 Cooperation with Statewide Stakeholders. GRANTEE will reasonably cooperate with and
participate in Statewide Stakeholders meetings and efforts to monitor and improve the SAVNS
services on a statewide basis. GRANTEE may reasonably agree to designate third -parties to assist
the OAG, GRANTEE and the other Statewide Stakeholders, in the overall monitoring, inspection
and verification of the Certified Vendors performances.
3.5 Scope of Services. For the purpose of this contract, the requirements, duties and obligations
contained in Section 3 of this contract are collectively referred to as the "Scope of Services". As a
condition of reimbursement, GRANTEE agrees to faithfully, timely and in a good and workman -like
manner implement and maintain the services in compliance with the Scope of Services. GRANTEE
shall bear full and sole responsibility for the integrity of the fiscal and programmatic management of
its SAVNS program.
SECTION 4. GRANTEE'S OBLIGATIONS AND REQUIRED REPORTS
4.1 General Matters
4.1.1 Required Reports; Form of Reports; Filings with the OAG. GRANTEE shall forward to
the OAG the applicable reports on forms as specified by the OAG. GRANTEE shall ensure that it
SAVNS Contract - FY 2015
Page 2 of 18
files each document or form required by the OAG in an accurate and timely manner. Unless filing
dates are given herein, all other reports and other documents that GRANTEE is required to forward
to the OAG shall be promptly forwarded. From time to time, the OAG may require additional
information from GRANTEE.
4.1.2 Cooperation; Additional Information. GRANTEE shall cooperate fully with the OAG. In
addition to the information contained in the required reports, other information may be required as
requested by the OAG.
4.1.3 Notification of Changes in Organization, Changes in Authorized Official or Grant
Contact. GRANTEE shall submit within ten (10) business days notice to the OAG of any change of
the following: GRANTEE's name; contact information; key personnel, officer, director or partner;
organizational structure; legal standing; or authority to do business in Texas. GRANTEE shall promptly
notify the OAG, preferably in advance, of a change in address or main telephone number of
GRANTEE. A change in GRANTEE's name requires an amendment to the contract. To change an
Authorized Official, GRANTEE must submit a written request on GRANTEE's letterhead, with an
original signature of someone with authority. To change Grant Contact, GRANTEE must submit a
written request on GRANTEE's letterhead signed by the Authorized Official.
4.1.4 Standards for Financial and Programmatic Management. GRANTEE and its governing
body shall bear full and sole responsibility for the integrity of the fiscal and programmatic
management of the organization including financial and programmatic policies and procedures.
Such fiscal and programmatic management shall include accountability for all funds and materials
received from the OAG; compliance with OAG rules, policies and procedures, and applicable federal
and state laws and regulations; and correction of fiscal and program deficiencies identified through
self -evaluation and/or the OAG's monitoring processes. Ignorance of any contract provisions or
other requirements referenced in this contract shall not constitute a defense or basis for waiving or
failing to comply with such provisions or requirements.
GRANTEE shall develop, implement, and maintain appropriate financial management and control
systems, which include budgets that adequately reflect all functions and resources necessary to carry
out authorized activities and the adequate determination of costs; accurate and complete payroll,
accounting, and financial reporting records; cost source documentation; effective internal and
budgetary controls; allocation of costs; and timely and appropriate audits and resolution of any
findings and applicable annual financial statements, including statements of financial position,
activities, and cash flows, prepared on an accrual basis in accordance with Generally Accepted
Accounting Principles (GAAP) or other recognized accounting principle.
4.1.5. Security and Confidentiality of Records. GRANTEE shall establish a method to secure the
confidentiality of records required to be kept confidential by applicable federal or state law, rules or
regulations. This provision shall not be construed as limiting the OAG's access to such records and
other information.
SAVNS Contract - FY 2015
Page 3 of 18
4.2 Programmatic Reports
4.2.1 Service Reports. GRANTEE shall submit service delivery reports, programmatic
performance reports and other reports, in the appropriate format and on a timely basis, as established
by the OAG. GRANTEE will submit other reports as requested by the OAG.
4.2.2 Written Explanation of Variance. GRANTEE is required to provide a written explanation
to the OAG for any variances on the quarterly statistical report for any year-to-date performance by
GRANTEE that varies from projected performance. In addition to the written explanation,
GRANTEE shall promptly answer any questions of the OAG, whether in writing or otherwise, in
connection with the quarterly and annual reports presented to the OAG.
4.2.3 Other Program Reports. GRANTEE shall cooperate fully in any social studies, fiscal or
programmatic monitoring, auditing, evaluating, and other reviews pertaining to services renderedby
GRANTEE which may be conducted by the OAG or its designees.
GRANTEE shall submit service delivery reports required by the contract or self -evaluations of
performance and other reports requested by the OAG in appropriate format and on a timelybasis and
make available at reasonable times and for reasonable periods client records and other programmatic
or financial records, books, reports, and supporting documents for reviewing and copying by the
OAG or its designees.
4.2.4 "Problem Log." GRANTEE shall establish a "Problem Log" that records all problems noted
with the SAVNS system, including, but not limited to, system down time, system outages, and
equipment failure. The Problem Log will provide when the problem was identified, to whom the
problem was referred, and steps taken to resolve the problem and when the problem was resolved.
4.3 Financial Matters
4.3.1 Annual Budgets. With regard to the use of funds pursuant to this contract, GRANTEE will
immediately review the budget for the fiscal year and the allowable expenditures, as shown on
Exhibit A.
4.3.2 Requests for Reimbursement. REFER TO SECTION 4.3.5. FOR MORE
INFORMATION ON REIMBURSEMENT RIGHTS AND PROCESSES - GRANTEE agrees
to allow the OAG to pay the Certified Vendor directly, instead of the GRANTEE, for any
reimbursements due the GRANTEE under this contract. OAG grant funds are paid on a cost
reimbursement basis. Any payments made by the OAG shall not exceed the actual and allowable
allocable costs of GRANTEE to obtain services from the Certified Vendor for services within the
"scope of services" of this contract. GRANTEE will submit to the OAG requests for reimbursement
for the actual and allowable allocable costs incurred by GRANTEE to obtain services from the
Certified Vendor for services within the "scope of services" of this contract. GRANTEE is
responsible for submitting its invoices to the OAG in an accurate and timely manner. The requests
SAVNS Contract - FY 2015
Page 4 of 18
for reimbursement must be accompanied by supporting documentation as required by die OAG. The
OAG may from time to time require different or additional supporting documentation.
4.3.3 Fiscal Year End Required Reports. On or before October 15, 2015, GRANTEE will ubmit
fiscal year end required reports.
a. Record of Reimbursement. GRANTEE will submit a reconciled record of its expenses for
the prior fiscal year.
b. Equipment Inventory Report. GRANTEE will submit an Equipment Inventory Report
which provides a record of the current inventory of items purchased, disposed of, replaced or
transferred for any equipment that was purchased with grant funds.
4.3.4 Annual Independent Financial Audit Report. Unless otherwise noted on Exhibit B
(Special Conditions), GRANTEE shall timely submit to the OAG a copy of its annual independent
financial audit The timely submission to the OAG is on or before nine (9) months after the end of
GRANTEE's accounting year. Unless, otherwise noted on Exhibit B (Special Conditions),
GRANTEE will contract with an independent CPA firm to perform an annual financial audit
engagement. If applicable, GRANTEE's independent CPA firm will determine the type of annual
financial audit, which may include a compliance attestation in accordance with the requirements of
OMB Circular A-133 (audits of State, Local Government, and Non -Profit Organizations) and/or
Texas Single Audit Circular (Single Audit or non -Single Audit financial audit). If applicable,
GRANTEE will provide the OAG with any and all annual independent financial audits or audited
financial statements, related management letters, and management responses of GRANTEE.
4.3.5 Assignment Of Rights Of Payment And Reimbursement Details. THE
FOLLOWING PROVISIONS SPECIFICALLY APPLY TO THIS CONTRACT:
a. GRANTEE agrees to allow the OAG to pay the Certified Vendor directly, instead of
the GRANTEE, for any reimbursements due the GRANTEE under this contract. GRANTEE
EXPRESSLY ASSIGNS ANY AND ALL RIGHTS OF PAYMENT UNDER THIS
CONTRACT TO THE CERTIFIED VENDOR.
b. The Certified Vendor will send its "Service Agreement Renewal Notice" (or other
similar document) and invoice (either annually or quarterly which detail the amount due for
each quarter) to GRANTEE by September 1, 2014. The Certified Vendor will notify the
OAG within 20 days of the notices being sent that they were sent.
C. GRANTEE shall submit an invoice to the OAG for the prior quarter by the 5th of the
next month following the end of each quarter. The quarters for FY2015 end on November 30,
February 28, May 31, and August 31. GRANTEE shall include verification with its invoice
to the OAG stating that the GRANTEE received the services from the Certified Vendor
during the preceding quarter.
SAVNS Contract - FY 2015
Page 5 of 18
d. The OAG will forward to the Certified Vendor the payments due to the GRANTEE
from the OAG for services provided by the Certified Vendor as required by this contract.
e. The OAG will only pay a quarterly reimbursement payment in arrears after
verification from the GRANTEE that services from the Certified Vendor were provided.
f. The OAG will process and forward payments to the Certified Vendor each quarter
during FY2015 for invoices received from the GRANTEE that also include the appropriate
verification along with its invoice. The quarterly payment will be made for invoices received
by the OAG by the 5th day of the month following the end of the quarter, as defined above.
The payment will be generated no later than the 30th day after the 5th day of the month
following the end of the quarter, as defined above. If an invoice is submitted after the 5a` day
of the month following the end of the quarter, the invoice may not be paid until the next
quarter, as defined above. The OAG will follow up at least once with any GRANTEE that
has not returned its paperwork by the designated deadline for any quarter. The OAG will
contact the GRANTEE by the I Oth day of the next month following the end of each quarter.
g. If the GRANTEE does not submit the required invoice and verification prior to the
quarterly deadline defined above, the OAG will process payment in accordance with Section
4.3.5 (f).
h. If GRANTEE does not submit the required invoice and verification to the OAG
within 45 days of the next month following the end of any quarter, the OAG will determine
what steps will be taken next, including placing the grant contract on financial hold or
terminating the grant contract. If an OAG grant contract is placed on financial hold or
terminated, the GRANTEE remains responsible for any contractual obligation it has with
Certified Vendor. The OAG will not be responsible for collection efforts on behalf of the
Certified Vendor.
4.3.6 Close Out Invoice GRANTEE shall submit a final invoice not later than the earlier of (1)
forty-five (45) calendar days after termination of this contract; or (2) forty-five (45) calendar days
after the end of each state fiscal year.
4.3.7 Refunds and Deductions. If the OAG determines that an overpayment of grant funds under
this contract has occurred, such as payments made inadvertently or payments made but later
determined to not be actual and allowable allocable costs, the OAG may seek a refund from
GRANTEE and/or the Certified Vendor. The OAG may offset and deduct the amount of the
overpayment from any amount due to be paid, but not yet paid by the OAG under this contract. The
OAG may choose to require a payment directly from GRANTEE and/or the Certified Vendor rather
than offset and deduct a specified amount. GRANTEE and/or the Certified Vendor shall refund any
overpayment to the OAG within thirty (30) calendar days of the receipt of the notice of the
overpayment from the OAG unless an alternate payment plan is specified by the OAG.
SAVNS Contract - FY 2015
Page 6 of 18
4.3.8 Purchase of Equipment; Maintenance and Repair; Title upon Termination. GRANTEE
shall not give any security interest, lien or otherwise encumber any item of equipment purchased
with contract funds. GRANTEE shall permanently identify all equipment purchased under this
contract by appropriate tags or labels affixed to the equipment. GRANTEE shall maintain a current
inventory of all equipment, which shall be available to the OAG at all times upon request, however,
as between the OAG and Grantee title for equipment will remain with Grantee.
GRANTEE willmaintain , repair, and protect all equipment purchased in whole or in part with grant
funds under this contract so as to ensure the full availability and usefulness of such equipment. In
the event GRANTEE is indemnified, reimbursed, or otherwise compensated for any loss of,
destruction of, or damage to the equipment purchased under this contract, it shall use the proceeds to
repair or replace said equipment.
4.3.9 Direct Deposit. GRANTEE may make a written request to the OAG to be placed on Direct
Deposit status by completing and submitting to the OAG the State Comptroller's Direct Deposit
Authorization Form. After the direct deposit request is approved by the OAG and the setup is
completed on the Texas Identification Number System by the State Comptroller's Office, payment
will be remitted by direct deposit and the OAG will discontinue providing GRANTEE with copies of
reimbursement vouchers.
SECTION 5. OBLIGATIONS OF OAG
5.1 Monitoring. The OAG is responsible for closely monitoring GRANTEE to ensure the
effective and efficient use of grant funds to accomplish the purposes of this contract.
5.2 Maximum Liability of OAG. The maximum liability of the OAG is contained in the
attached Exhibit A. Any change to the maximum liability must be supported by a written
amendment to this contract.
5.3 Payment of Authorized Costs. In accordance with the terms of this contract, the OAG will
pay costs pursuant to this contract. The OAG is not obligated to pay unauthorized costs.
5.4 Contract Not Entitlement or Right. Reimbursement with contract funds is not an
entitlement or right. Reimbursement depends, among other things, upon strict compliance with all
terms, conditions and provisions of this contract. The OAG and GRANTEE agree that any act,
action or representation by either party, their agents or employees that purports to increase the
maximum liability of the OAG is void, unless a written amendment to this contract if first executed.
GRANTEE agrees that nothing in this contract will be interpreted to create an obligation or liability
of the OAG in excess of the funds delineated in this contract.
5.5 Funding Limitation. GRANTEE agrees that funding for this contract is subject to the actual
receipt by the OAG of grant funds (state and/or federal) appropriated to the OAG. GRANTEE
SAVNS Contract - FY 2015
Page 7 of 18
agrees that the grant funds, if any, received from the OAG are limited by the term of each state
biennium and by specific appropriation authority to and the spending authority of the OAG for the
purpose of this contract. GRANTEE agrees that notwithstanding any other provision of this
contract, if the OAG is not appropriated the funds or if the OAG does not receive the
appropriated funds for this grant program, or if the funds appropriated to the OAG for this
grant program, are required to be reallocated to fund other state programs or purposes, the
OAG is not liable to pay the GRANTEE any remaining balance on this contract.
SECTION 6. TERMINATION
6.1 Termination for Convenience. Either Party may, at its sole discretion, terminate this
contract, without recourse, liability or penalty, upon thirty (30) calendar days notice to the other
ply.
6.2 Termination for Cause. In the event that GRANTEE fails to perform or comply with an
obligation of the terms, conditions and provisions of this contract, the OAG may, upon written notice
of the breach to GRANTEE, immediately terminate all or any part of this contract.
6.3 Termination Not Exclusive Remedy; Survival of Terms and Conditions. Termination is
not an exclusive remedy, but will be in addition to any other rights and remedies provided in equity,
by law, or under this contract.
Termination of this contract for any reason or expiration of this contract shall not release the Parties
from any liability or obligation set forth in this contract that is expressly stated to survive any such
termination or by it nature would be intended to be applicable following any such termination. The
following terms and conditions, (in addition to any others that could reasonably be interpreted to
survive but are not specifically identified), survive the termination or expiration of this contract:
Sections 4, 5, 7, 11 and 12.
6.4 Refunds to OAG by GRANTEE. If the GRANTEE terminates for convenience under
Section 6.1, or if the OAG terminates under Sections 6.1 or 6.2 before the purpose of this contract is
accomplished, then the OAG may require the GRANTEE and/or the Certified Vendor to refund all or
some of the grant funds paid under this contract, for the funds representing the number of months of
SAVNS services previously invoiced and paid by the OAG under this contract.
6.5 Notices to Certified Vendor. Any termination of this contract will also be forwarded by the
terminating party to the Certified Vendor.
SECTION 7. AUDIT RIGHTS; RECORDS RETENTION
7.1 Duty to Maintain Records. GRANTEE shall maintain adequate records that enable the
SAVNS Contract - FY 2015
Page 8 of 18
OAG to verify all reporting meansures and requests for reimbursements related to this contract.
GRANTEE also shall maintain such records as are deemed necessary by the OAG, OAG's auditor,
the State Auditor's Office or other auditors of the State of Texas, the federal government, or such
other persons or entities designated by the OAG, to ensure proper accounting for all costs and
performances related to this contract.
7.2 Records Retention. GRANTEE shall maintain and retain for a period of four (4) years after
the submission of the final expenditure report, or until full and final resolution of all audit or
litigation matters which arise after the expiration of the four (4) year period after the submission of
the final expenditure report, whichever time period is longer, such records as are necessary to fully
disclose the extent of services provided under this contract, including but not limited to any daily
activity reports and time distribution and attendance records, and other records that may show the
basis of the charges made or performances delivered.
7.3 Audit Trails. GRANTEE shall maintain appropriate audit trails to provide accountability for
all reporting meansures and requests for reimbursement. Audit trails maintained by GRANTEE will,
at a minimum, identify the supporting documentation prepared by GRANTEE to permit an audit of
its systems. GRANTEE's automated systems, if any, must provide the means whereby authorized
personnel have the ability to audit and to verify contractually required performances and to establish
individual accountability for any action that can potentially cause access to, generation of, or
modification of confidential information.
7.4 Access and Audit. At the request of the OAG, GRANTEE shall grant access to and make
available all paper and electronic records, books, documents, accounting procedures, practices, and
any other items relevant to the performance of this contract, compliance with applicable state or
federal laws and regulations, and the operation and management of GRANTEE to the OAG or its
designees for the purposes of inspecting, auditing, or copying such items. GRANTEE will direct any
other entity, person, or contractor receiving funds directly under this contract or through a
subcontract under this contract to likewise permit access to, inspection of, and reproduction of all
books, records, and other relevant information of the entity, person, or contractor(s) that pertain to
this contract. All records, books, documents, accounting procedures, practices, and any other items,
in whatever form, relevant to the performance of this contract, shall be subject to examination or
audit. Whenever practical as determined at the sole discretion of the OAG, the OAG shall provide
GRANTEE with up to five (5) business days advance notice of any such examination or audit.
7.5 State Auditor. In addition to and without limitation on the other audit provisions of this
contract, pursuant to Section 2262.003 of the Texas Government Code, the State Auditor's Office
may conduct an audit or investigation of GRANTEE or any other entity or person receiving funds
from the State directly under this contract or indirectly through a subcontract under this contract.
The acceptance of funds by GRANTEE or any other entity or person directly under this contract or
indirectly through a subcontract under this contract acts as acceptance of the authority of the State
Auditor's Office, under the direction of the Legislative Audit Committee, to conduct an audit or
investigation in connection with those funds. Under the direction of the Legislative Audit
SAWS Contract - FY 20 B
Page 9of18
Committee, GRANTEE or another entity that is the subject of an audit or investigation by the State
Auditor's Office must provide the State Auditor's Office with access to any information the State
Auditor's Office considers relevant to the investigation or audit. GRANTEE farther agrees to
cooperate fully with the State Auditor's Office in the conduct of the audit or investigation, including
providing all records requested. GRANTEE shall ensure that this paragraph concerning the authority
to audit funds received indirectly by subcontractors through GRANTEE and the requirement to
cooperate is included in any subcontract it awards. The State Auditor's Office shall at anytime have
access to and the right to examine, audit, excerpt, and transcribe any pertinent books, documents,
working papers, and records of GRANTEE related to this contract.
7.6 Location. Any audit of records shall be conducted at GRANTEE's principal place of
business and/or the location(s) of GRANTEE's operations during GRANTEE's normal business
hours. GRANTEE shall provide to OAG or its designees, on GRANTEE's premises (or if the audit
is being performed of a subcontractor, the subcontractor's premises ifnecessary) private space, office
furnishings (including lockable cabinets), telephone and facsimile services, utilities and office -
related equipment and duplicating services as OAG or its designees may reasonably require to
perform the audits described in this contract.
SECTION 8. SUBMISSION OF INFORMATION TO THE OAG
The OAG will designate methods for submission of information to the OAG by GRANTEE. The
OAG generally requires submission of information via email or hard copy format. Some reporting
requirements must occur via the intemet and/or a web -based data collection method.
8.1 Programmatic Reports, Notices and Information (excluding Financial Reports). All
quarterly statistical reports, annual performance reports, correspondence, and any other
reports, notices or information, except financial reports specified below, must be submitted
via email to:
OAG-Grants@texasattomcygencral.gov
If requested or approved by the OAG, other programmatic reports may be submitted to:
Program Manager — Grants Administration Division
Office of the Attorney General
Mail Code 005
Post Office Box 12548
Austin, Texas 78711-2548
8.2 Financial Reports (excluding Programmatic Reports, Notices and Information). All
financial status reports, requests for reimbursement, audits, and inventory reports, must be submitted
SAVNS Contract - FY 2015
Page 10 of 18
in hard copy format to:
Financial Manager — Grants Administration Division
Office of the Attorney General
Mail Code 005
Post Office Box 12548
Austin, Texas 78711-2548
The Annual Independent Financial Audit and related documents, as well as any other reports, if
requested or approved by the OAG, may be submitted to:
OAG-Grants@texasattomeygeneral.gov
SECTION 9. CORRECTIVE ACTION PLANS AND SANCTIONS
The Parties agree to make a good faith effort to identify, communicate and resolve problems found
by either the OAG or GRANTEE.
9.1 Corrective Action Plans. If the OAG finds deficiencies in GRANTEE's performance under
this contract, the OAG, at its sole discretion, may impose one or more of the following remedies as
part of a corrective action plan: increase monitoring visits; require that additional or more detailed
financial and/or programmatic reports be submitted; require prior approval for expenditures; require
additional technical or management assistance and/or make modifications in business practices;
reduce the contract amount; and/or terminate this contract. The foregoing are not exclusive
remedies, and the OAG may impose other requirements that the OAG determines will be in the best
interest of the State.
9.2 Financial Bold. Failure to comply with submission deadlines for required reports, invoices,
or other requested information may result in the OAG, at its sole discretion, placing GRANTEE on
immediate financial hold without further notice to GRANTEE and without first requiring a
corrective action plan. No reimbursements will be processed until the requested information is
submitted. If GRANTEE is placed on financial hold, the OAG, at its sole discretion, may deny
reimbursement requests associated with expenses incurred during the time GRANTEE was placed on
financial hold.
9.3 Sanctions. In addition to financial hold, the OAG, at its sole discretion, may impose other
sanctions without first requiring a corrective action plan. The OAG, at its sole discretion, may
impose sanctions, including, but not limited to, withholding or suspending funding, offsetting
previous reimbursements, requiring repayment, disallowing claims for reimbursement, reducing
funding, terminating this contract and/or any other appropriate sanction.
SAVNS Contract - FY 2015
Page 11 of 18
9.4 No Waiver. Notwithstanding the imposition of corrective actions, financial hold and/or
sanctions, GRANTEE remains responsible for complying with the contract terms and conditions.
Corrective action plans, financial hold and/or sanctions do not excuse or operate as a waiver of prior
failure to comply with this contract.
SECTION I O. GENERAL TERMS AND CONDITIONS
10.1 Federal and State Laws, Rules and Regulations, Directives, Guidelines, OMBs and
Other Relevant Authorities. GRANTEE agrees to comply with all applicable federal and state
laws, rules and regulations, directives, guidelines, OMB circulars, or any other authorities relevant to
the performance of GRANTEE under this contract.
10.2 Uniform Grant Management Act, UGMS and Applicable Standard Federal and State
Certifications and Assurances. GRANTEE agrees to comply with applicable laws, executive
orders, regulations and policies as well as Texas Government Code, Chapter 783, and the Uniform
Grant Management Standards (UGMS). Further, GRANTEE agrees to comply with the applicable
OAG Certifications and Assurances, as contained in the Application Kit, including, but not limited
to, the equal employment opportunity program certification, disclosure and certification regarding
lobbying, non -procurement debarment certification, drug -free workplace certification, annual single
audit certification, compliance with annual independent financial audit filing requirement,
compliance with UGMS and the applicable OMB circulars, return of grant funds in the event of loss
or misuse, and conflict of interest
10.3 Generally Accepted Accounting Principles or Other Recognized Accounting Principles.
GRANTEE shall adhere to Generally Accepted Accounting Principles (GAAP) promulgated by the
American Institute of Certified Public Accountants, unless other recognized accounting principles
are required by GRANTEE and Grantee shall follow OAG fiscal management policies and
procedures in processing and submitting requests for reimbursement and maintaining financial
records related to this contract.
10.4 Conflicts of Interest; Disclosure of Conflicts. GRANTEE has not given, or offeredto give,
nor does Grantee intend to give at any time hereafter, any economic opportunity, future employment,
gift, loan, gratuity, special discount, trip, favor, or service to a public servant or employee of the
OAG, at any time during the negotiation of this contract or in connection with this contract, except as
allowed under relevant state or federal law. GRANTEE will establish safeguards to prohibit its
employees from using their positions for a purpose that constitutes or presents the appearance of
personal or organizational conflict of interest or personal gain. GRANTEE will operate with
complete independence and objectivity without actual, potential or apparent conflict of interest with
respect to its performance under this contract. GRANTEE must disclose, in writing, within fifteen
(15) calendar days of discovery, any existing or potential conflicts of interest relative to its
performance under this contract.
SAVNS Contract - FY 2015
Page 12 of 18
10.5 Compliance with Regulatory and Licensing Bodies. GRANTEE agrees that it has
obtained all licenses, certifications, permits and authorizations necessary to perform the
responsibilities of this contract and currently is in good standing with all regulatory agencies that
regulate any or all aspects of GRANTEE's business or operations. GRANTEE agrees to remain in
good standing with the Texas Secretary of State, the Texas Comptroller of Public Accounts and
related federal governmental bodies related to GRANTEE's right to conduct it business in Texas.
GRANTEE agrees to comply with all applicable licenses, legal certifications, inspections, and any
other applicable local ordinance or state or federal laws.
SECTION 11. SPECIAI, TERMS AND CONDITIONS
11.1 Independent Contractor Status; Indemnity and Hold Harmless Agreement. GRANTEE
expressly agrees that it is an independent contractor and under no circumstances shall any owner,
incorporator, officer, director, employee, or volunteer of GRANTEE be considered a state employee,
agent, servant, joint venturer, joint enterpriser or partner of the OAG or the State of Texas.
GRANTEE agrees to take such steps as may be necessary to ensure that each contractor of
GRANTEE will be deemed to be an independent contractor and will not be considered or permitted
to be an agent, servant, joint venturer, joint enterpriser or partner of the OAG.
All persons furnished, used, retained, or hired by or on behalf of GRANTEE or any of GRANTEE's
contractors shall be considered to be solely the employees or agents of GRANTEE or GRANTEE's
contractors. GRANTEE or GRANTEE's contractors shall be responsible for ensuring that any and
all appropriate payments are made, such as unemployment, workers compensation, social security,
any benefit available to a state employee as a state employee, and other payroll taxes for such
persons, including any related assessments or contributions required by law.
GRANTEE or contractors are responsible for all types of claims whatsoever due to actions or
performance under this contract, including, but not limited to, the use of automobiles or other
transportation, taken by its owners, incorporators, officers, directors, employees, volunteers or
any third parties. To the extent allowed by law, GRANTEE and/or contractors will indemnify
and hold harmless the OAG and/or the State of Texas from and against any and all claims
arising out of actions or performance of GRANTEE OR GRANTEE's contractors under this
contract. To the extent allowed by law, GRANTEE agrees to indemnify and hold harmless the
OAG and/or the State of Texas from any and all liability, actions, claims, demands, or suits,
and all related costs, attorney fees, and expenses, that arise from or are occasioned by the
negligence, misconduct, or wrongful act or omission of GRANTEE, its employees,
representatives, agents, or subcontractors in their performance under this contract.
11.2 Publicity. GRANTEE shall not use the OAG's name or refer to the OAG directly or
indirectly in any media release, public service announcement or public service disclosure relating to
this contract or any acquisition pursuant hereto, including in any promotional or marketing materials,
without first obtaining written consent from the OAG. This section is not intended to and does not
SAVNS Contract - FY 2015
Page 13 of 18
limit GRANTEE's ability to comply with its obligations and duties under the Texas Open Meetings
Act and/or the Texas Public Information Act.
11.3 Intellectual Property. GRANTEE understands and agrees that where funds obtained under
this contract may be used to produce original books, manuals, films, or other original material and
intellectual property, GRANTEE may copyright such material subject to the royalty -free, non-
exclusive, and irrevocable license which is hereby reserved by the OAG and granted by GRANTEE
to the OAG or the state (or federal government, if federal funds are expended in this grant)
government. The OAG is granted the unrestricted right to use, copy, modify, prepare derivative
works, publish and distribute, at no additional cost to the OAG, in any manner the OAG deems
appropriate at its sole discretion, any component of such intellectual property made the subject of
this contract.
11.4 Program Income. Gross income directly generated from the grant funds through aproject or
activity performed under this contract are considered program income. Unless otherwise required
under the terms of this contract, any program income shall be used by GRANTEE to further the
program objectives of the project or activity funded by this grant, and the program income shall be
spent on the same project or activity in which it was generated. GRANTEE shall identify and report
this income in accordance with the OAG's reporting instructions. GRANTEE shall expend program
income during this contract term; program income not expended in this contract term shall be
refunded to the OAG.
11.5 No Supplanting. GRANTEE shall not supplant or otherwise use funds from this contract to
replace or substitute existing funding from other sources that also supports the activities that are the
subject of this contract.
11.6 No Solicitation or Receipt of Funds on Behalf of OAG. It is expressly agreed that any
solicitation for or receipt of funds of any type by GRANTEE is for the sole benefit of GRANTEE
and is not a solicitation for or receipt of funds on behalf of the OAG or the Attorney General of the
State of Texas.
11.7 No Subcontracting or Assignment Without Prior Written Approval of OAG. OTHER
THAN AS SPECIFICALLY ALLOWED IN THIS CONTRACT IN THAT GRANTEE
UNDERSTANDS AND AGREES TO ASSIGN ITS RIGHT TO RECEIVE ANY AND ALL
REIMBURSEMENT PAYMENTS TO THE CERTIFIED VENDOR, GRANTEE may not
subcontract or assign any of its rights or duties under this contract without the prior written approval
of the OAG. It is within the OAG's sole discretion to approve any subcontracting or assignment.
11.8 No Grants to Certain Organizations. GRANTEE confirms by executing this contract that
it does not make contributions to campaigns for elective office or endorse candidates.
SAVNS Contract - FY 2015
Page 14 of 18
11.9 No Waiver of Sovereign Immunity. The Parties agree that no provision of this contract is
in any way intended to constitute a waiver by the OAG or the State of Texas of any immunities from
suit or from liability that the OAG or the State of Texas may have by operation of law.
11.10 Governing Law; Venue. This contract is made and entered into in the State of Texas. This
contract and all disputes arising out of or relating thereto shall be governed by the laws of the State
of Texas, without regard to any otherwise applicable conflict of law rules or requirements.
Except where state law establishes mandatory venue, GRANTEE agrees that any action, suit,
litigation or other proceeding (collectively "litigation") arising out of or in any way relating to this
contract shall be commenced exclusively in the Travis County District Court or the United States
District Court in the Western District, Austin Division, and to the extent allowed by law, hereby
irrevocably and unconditionally consents to the exclusive jurisdiction of those courts for thepurpose
of prosecuting and/or defending such litigation. GRANTEE hereby waives and agrees not to assert
by way of motion, as a defense, or otherwise, in any suit, action or proceeding, any claim that
GRANTEE is not personally subject to the jurisdiction of the above -named courts; the suit, action or
proceeding is brought in an inconvenient forum; and/or the venue is improper.
11.11 Special Conditions. Exhibit B, attached here and incorporated herein, and applicable to this
contract. If any Special Conditions are imposed by the OAG, those provisions will be reflected on
the attached Exhibit B.
SECTION 12. CONSTRUCTION OF CONTRACT AND AMENDMENTS
12.1 Construction of Contract. The provisions of Section 1 are intended to be a general
introduction to this contract. To the extent the terms and conditions of this contract do not address a
particular circumstance or are otherwise unclear or ambiguous, such terms and conditions are to be
construed consistent with the general objectives, expectations and purposes of this contract.
12.2 Entire Agreement, including All Exhibits. This contract, including all exhibits, reflects the
entire agreement between the Parties with respect to the subject matter therein described, and there
are no other representations (verbal or written), directives, guidance, assistance, understandings or
agreements between the Parties related to such subject matter. By executing this contract,
GRANTEE agrees to strictly comply with the requirements and obligations of this contract,
including all exhibits.
12.3 Amendment. This contract shall not be modified or amended except in writing, signed by
both parties. Any properly executed amendment of this contract shall be binding upon the Parties and
presumed to be supported by adequate consideration.
12.4 Partial Invalidity. If any term or provision of this contract is found to be illegal or
unenforceable, such construction shall not affect the legality or validity of any of its other provisions.
SAWS Contract - FY 2015
Page 15 of 18
The illegal or invalid provision shall be deemed severable and stricken from the contract as if it had
never been incorporated herein, but all other provisions shall continue in full force and effect.
12.5 Non -waiver. The failure of any Party to insist upon strict performance of any of the terms or
conditions herein, irrespective of the length of time of such failure, shall not be a waiver of that
party's right to demand strict compliance in the future. No consent or waiver, express or implied, to
or of any breach or default in the performance of any obligation under this contract shall constitute a
consent or waiver to or of any breach or default in the performance of the same or any other
obligation of this contract.
12.6 Official Capacity. The Parties stipulate and agree that the signatories hereto are signing,
executing and performing this contract only in their official capacity.
OFFICE OF THE ATTORNEY
GENERAL
Printed Name:
Office of the Attorney General
SAVNS Contract - FY 2015
Page 16 of 18
CALHOUN COUNTY
L, (:414
i
Printed Name: Michael J. Pfeifer
Authorized Official
SAVNS MAINTENANCE GRANT CONTRACT BETWEEN
THE OFFICE OF THE ATTORNEY GENERAL
AND
CALHOUN COUNTY
EXHIBIT A
Population Size: Small
OAG Contract No. 1554435
The total liability of the OAG for any type of liability directly or indirectly arising out ofthis contract
and in consideration of GRANTEE'S full, satisfactory and timely performance of all its duties,
responsibilities, obligations, liability, and for reimbursement by the OAG for expenses, if any, as set
forth in this contract or arising out of any performance herein shall not exceed the following:
Maximum
Total Grant Funds
Event
Cost for Jail
Cost for Courts
Number of
SHALL NOT
Months
EXCEED
Standard
Maintenance
$5,273.28
$930.00
12
$6,203.28
Phase
AS PROVIDED BY THIS CONTRACT, GRANTEE SPECIFICALLY
UNDERSTANDS AND AGREES TO ASSIGN ITS RIGHT TO RECEIVE ANY
AND ALL REIMBURSEMENT PAYMENTS UNDER THIS CONTRCT TO
THE CERTIFIED VENDOR.
The maximum number of months is provided above. The OAG is not obligated to pay for services
prior to the commencement or after the termination of this contract.
SAVNS Contract - FY 2015
Page 17 of 18
SAVNS MAINTENANCE GRANT CONTRACT BETWEEN
THE OFFICE OF THE ATTORNEY GENERAL
AND
CALHOUN COUNTY
OAG Contract No. 1554435
EXHIBIT B
SPECIAL CONDITIONS
Special Conditions are imposed bythe OAG, at its sole discretion. In addition to the ones identified
in this exhibit to this contract, the OAG may, at its sole discretion, impose additional special
conditions, with or without notice, without amending this contract.
The OAG is placing GRANTEE on immediate financial hold, without further notice, until all Special
Conditions, if any, listed in this Exhibit are met.
The following Special Conditions apply to this contract:
• None
SAWS Contract - FY 2015
Page 18 of 18
ACKNOWLEDGE INCREASE OF THE SHERIFF'S FORFEITED PROPERTY FND-BUY MONEY
(2860-99-60580-999) IN THE AMOUNT OF $2,000 AND DECREASE THE SHERIFF'S
FORFEITED PROPERTY FUND -CAPITAL OUTLAY (2860-999-70750-999) IN THE AMOUNT OF
$2,000 TO COVER EXPENSES THROUGH THE END OF THE YEAR. NET EFFECT OF THIS
TRANSACTION IS ZERO (0.00):
Commissioner Galvan made a motion to acknowledge increase of the Sheriff's forfeited Property Fund -
Buy Money (2860-99-60580-999) in the amount of $2,000 and decrease the Sheriff's forfeited Property
Fund -Capital Outlay (2860-999-70750-999) in the amount of $2,000 to cover expenses through the end
of the year. Net effect of this transaction is zero (0.00). Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
CALHOUN COUNTY, TEXAS
COUNTY SHERIFF'S OFFICE
211 SOUTH ANN STREET
PORT LAVACA, TEXAS 77979
PHONE NUMBER (361) 553-4646
FAX NUMBER (361) 553-4668
MEMO TO: MIKE PFEIFER, COUNTY JUDGE
SUBJECT: SHERIFF FORFEITED PROPERTY FUND
DATE: AUGUST 21, 2014
Please place the following item(s) on the Commissioner's Court agenda for the date(s)
indicated:
Ag
AGENDA FOR AUGUST,24� 2014
Consider and take necessary action to authorize increase of the Sheriff
Forfeited Property Fund — Buy Money (2860-999-60580-999) in the
amount of $2000.00 and decrease the Sheriff Forfeited Property Fund
— Capital Outlay (2860-999-70750-999) in the amount of $2000.00 to
cover the expenses through the end of the year. Net effect of this
transaction is zero.(0.00)
Sincerely,
George Aleman
Calhoun County Sheriff
TRADE IN OF JUVENILE PROBATION INVENTORY #972-0063, A 2006 CHEVROLET VAN:
Commissioner Galvan made a motion to approve trade in of Juvenile Probation Inventory #972-0062, a
2006 Chevrolet Van. Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
9
CALHOUN COUNTY
JUVENILE PROBATION DEPARTMENT
COURTHOUSE ANNEX
201 West Austin
Luis Leija Port Lavaca, Texas 77979
Chief Juvenile Probation Officer Telephone (361) 553-4670
To: Mike Pfeifer 08/18/14
Calhoun County Judge
From: Luis Leija #
Chief Juvenile Probation Officer
Re: Commissioner's Court Agenda Item
Please place the following item on the Commissioner's Court Agenda
-Consider and take necessary action on the trade in of Juvenile Probation Inventory #972-0063, a
2006 Chevrolet van.
FILE THE ANNUAL ROAD REPORT IN THE OFFICIAL MINUTES AS REQUIRED BY SECTION
251.005 OF THE TEXAS TRANSPORTATION CODE AND AUTHORIZE COUNTY JUDGE TO SEND
LETTER TO 2014-2015 GRAND JURY:
Commissioner Galvan made a motion to approve the filing of the Annual Road Report in the Official
Minutes as required by section 251.005 of the Texas Transportation Code and authorize County Judge to
send letter to 2014-2015 Grand Jury. Commissioner Lyssy seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
/4'tAi[ OC Tp'f
MICHAEL J. PFEIFER Calhoun County Judge
211 S. Ann Street, Suite 301 - Port Lavaca, Texas 77979
(361) 553-4600 - Fax (361) 553-4444 - Email: mike.pfeiferacalhouncotx.org
August 28, 2014
TO: 2014-2015 Grand Jury
Re: Annual Road Report as Required
by Section 251.005 of the Texas Transportation Code
Dear Grand Jury Foreman,
Attached please find the Annual Road Report from each Precinct as required by Section 251.005
of the Texas Transportation Code.
These reports have been filed in the Officials Records of the August 28, 2014 Commissioners'
Court Meeting.
Sincerely yours,
Michael J. Pfeifer
Calhoun County Judge
MJP/sr
www.calhouncotx.org
COUNTY OF CALHOUN
PRECINCT NO. ONE
ANNUAL ROAD REPORT
Condition of each road, culvert, and bridge in the precinct and the primary cause of any
road, c&ert te/ or 4ridge degradation:
2. Am unt of pn�y necessary for maintenance of the precinct roads during the next fiscal
year: f��
3. Number of traffic control devices in the precinct defaced or torn down: 1Z
4. Any new road that should be opened in the precinct: D
5. Any bridge culverts or other improvemen ne essaarr�� to place the precinct roads in
good condition, and the pro able cost of the improv ent : Yo
Submitted by the undersigned on this 23 <j ( of
Subscribed and sworn to, before me, the undksig&d authority, this 23 day of
JANUARY, 2014
?S�'•"•"�`»;�,
d�
SUSAN RILEY
i•r'
Notary Public, State of Texas
'�%:"'`'�"'`
My Commission Expires
April 18, 2016
SUSAN RILEY
My commission expires: 4-18-2016
E
COUNTY OF CALHOUN §
PRECINCT NO. rwo §§
ANNUAL ROAD REPORT
1. Condition of each road, culvert, and bridge in the precinct and the primary cause of any
road, culvert or bridge degradation:
2.
year:
Amount of in ney necessary
of the precinct roads during the next fiscal
3. Number of traffic control devices in the precinct defaced or torn down: tip
4. Any new road that should be opened in the precinct:
5. Any bridges, culverts, or other improvements necessary to place the precinct roads in
good condition, and the probable cost of the improvements:
Submitted by the undersigned on this 23 day o JANUARY
Commissioner, Piecitfet 'rwo
Subscribed and sworn to, before me, the undersigned authority, this 23 day of
JANUARY, 2014
"°"SUSAN RILEY
Notary Public, State of Texas
My Commission Expires
%;col...... April 18, 2016
Notary Public
SUSAN RILEY
My commission expires: 4-18-2016
COUNTY OF CALHOUN §
PRECINCT NO. THREE §
ANNUAL ROAD REPORT
1. Condition of each road, culvert, and bridge in the precinct and the primary cause of any
road, culvert or bridge degradation: l
2. Amount money necessary for maintenance of the precinct roads during the next fiscal
year: 1917t..83$
3. Number of traffic control devices in the precinct defaced or torn down: 123
4. Any new road that should be opened in the precinct: _ Noy & .
5. Any bridges, culverts, or other improvements necessary to place the precinct roads in
good gonditfon, and the probaj)le cost of the improvements: .46t' rna-% _ e
Submitted by the undersigned on this 23 day of�iJANUARY, 2014
Comfnissioner, Precinct THREE
Subscribed and sworn to, before me, the undersigned authority, this 23 day of
JANUARY, 2013
[R.=W
EYe of TexasEx fires
SUSAN RILEY
My commission expires: 4-18-2016
COUNTY OF CALHOUN
PRECINCT NO. FOUR
ANNUAL ROAD REPORT
Condition of each road, culvert, and bridge in the precinct and the primary cause of any
road, culvert or bridge degradation:
7 �?a c /C T'R A-'L fit" C
2. Am t of money necessary for maintenance of the precinct roads during the next fiscal
year: —T f_,.--
3. Number of traffic control devices in the precinct defaced or torn down:��_
4. Any new road that should be opened in the precinct:
5. Any bridges, culverts, or other improvements necessary to place the precinct roads in
�
good condition, and the probable cost of the improvements: .LL /✓£[.
IRV7
Flap,. o
Submitted by the undersigned on this 23 day of TANuARY /
Commissioner, Precinct Fouts
Subscribed and sworn to, before me, the undersigned authority, this 23 day of
JANUARY, 2014
SUSAN RILEY
Notary Public, State of Texas
!f ` My Commission Expires
April IS.2016
paunn
a g,
Notary Public 'i
SUSAN RILEY
My commission expires: 4 -18 - 2 116
ORDER PROHIBITING
OUTDOOR BURNING
WHEREAS, On the 28th day of August, 2014, The Commissioners' Court finds that
circumstances present in all or part of the unincorporated areas of the County create a public
safety hazard that would be exacerbated by outdoor burning.
IT IS HEREBY ORDERED by the Commissioners' Court of Calhoun County that all
outdoor burning is prohibited in the unincorporated area of the County for 90 days from the date
of adoption of this Order. The County Judge may rescind this Order upon a determination that
the circumstances that required the Order no longer exist
Household Trash may be burned in a closed or screened container.
This Order is adopted pursuant to Local Government Code §352.081, and other applicable
statutes. This Order does not prohibit outdoor burning activities related to public health and
safety that are authorized by the Texas Commission on Environmental Quality for: (1)
firefighter training: (2) public utility, natural gas pipeline or mining operations; (3) planting or
harvesting of agricultural crops; or, (4) burns that are conducted by a prescribed burn manager
certified under Section 153.048, Natural Resources Code, and meet the standards of Section
153.047, Natural Resources Code.
In accordance with Local Government Code §352.081(h), a violation of this Order is a
Class C misdemeanor, punishable by a fine not to exceed $500.00.
ADOPTED this 28th Day of August, 2014, by a vote of 3 ayes and 0 nays.
n 1)
Michael J. Pf ' er
Calhoun County Ju ge
ATTEST:
Anita Fricke, County Clerk
By:di
arleigh Sutton, Deputy Clerk
ORDER PROHIBITING OUTDOOR BURNING:
Commissioner Galvan made a motion to approve Order Prohibiting Outdoor Burning. Commissioner Lyssy
seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
ArcIMaViewer
Page l3!
1i /
\�\ mat(
http://sslmaps.tamu.edu/website/kbdi/MapFrame.htm s2Z72Z014
LayerList
Page 1 of 1
Map Layers
Check/uncheck the box next to a layer name to turn it on and off on the map.
county
F 1 KBDI Current Day
KBDI index
Data Sources: NEXRAD, AVHRR, NWS
dW 0-200
200 - 300
300 - 400
400 - 500
500 - 600
600 - 700
700 - 800
http://sslmaps.tamu.edu/website/kbdi/toe.htm 8/28/2014
MATTER OF AMENDING THE 2014 CALHOUN COUNTY BUDGETS:
OPEN PUBLIC HEARING: 10:17 A.M.
Candace Faltesek Villarreal with the Calhoun County Auditor's Office spoke in regards to amending the
2014 Calhoun County Budget amendments.
CLOSED PUBLIC HEARING: 10:20 A.M.
Susan Rile
From: Cindy Mueller <cindy.mueller@calhouncotx.org>
Sent: Monday, August 11, 2014 9:38 AM
To: 'Susan Riley'; 'Candice Faltesek'
Subject: Budget Amendment Hearing
Please schedule for 8/28.
Cindy Mueller
Calhoun County Auditor
202 S. Ann, Suite B
Port Lavaca, TX 77979
Phone 361.553.4610
Fax 361.553.4614
NOTICE OF PUBLIC HEARING
NOTICE IS HEREBY GIVEN that Calhoun County Commissioners'
Court will hold a public hearing in the Commissioners' Courtroom, 211 S. Ann Street, in
Port Lavaca, Texas, at 10:00 a.m. on August 28, 2014 on the matter of amending the
2014 Calhoun County Budgets.
The public shall have the right to be present and participate in such hearing.
Michael J. Pfeifer
Calhoun County Judge
MATTER OF AMENDING THE 2014 CALHOUN COUNTY BUDGETS:
A motion to approve matter of amending the 2014 Calhoun County Budgets was made by Commissioner
Lyssy and seconded by Commissioner Galvan.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
P.
A
C3 P
A
u
A
A
m
m
!y
a
Z
C
3
m
m
m
�
®
a
a
C
2
N
3
z
0
r'�vr
w
m
u
Q
§
§
§
§
§
f�
A
y
m M= i
Z `'c = o
3 a=
Z ��
-1 3 =_ rn
in E
C ZE 0
m ZE i
E
I�
e
0
n
ran
rti
z
P
nl
n
z
A
T-,
IN
c
z
n
m
m
'0=
a= z
�= n
3= m
z= n
z= ti
�= n
M _ "1
:08 o
m=
me n
z= y
m= 0
'n
= v
o
n
a v,
= a
r-
= 3
= A
o
z
0
J
O
J
G a
0
v
m
ma
a
M
1
m
z
4
0
0
°<
m
m
X
v
m
z
W
m
m
09
m
z
z
'O
eo
eo
PUBLIC HEARING ON PROPOSED TAX RATE WHICH WILL INCREASE TAX REVENUES FROM
PROPERTIES ON THE TAX ROLL IN THE PRECEDING TAX YEAR BY 0.2454990/o:
OPEN PUBLIC HEARING: 10:20 A.M.
Jude Pfeifer stated the tax rate has been the same for the last six or seven years since it was lowered
from $0.52 and it'll now be $0.49 again this year total and it will rise just a little over $100,000 more than
it did in the previous years. There will be another Public Hearing in the Commissioner's Courtroom on
September 11, 2014 at 10:00 A.M. and at that time adopt the budget.
CLOSED PUBLIC HEARING: 10:21 A.M.
dkBSpiE of Jt:'l.
MICHAEL J. PFEIFER Calhoun County Judge
211 S. Ann Street, Suite 301 - Port Lavaca, Texas 77979
(361) 553-4600 - Fax (361) 553-4444 - Email: mike.pfeifer@calhouncotx.org
PUBLIC HEARING
Discuss proposed tax rate which will increase total tax revenues from properties on the tax roll in
the preceding tax year by 0.245499 % percent.
ANNOUNCE PUBLIC HEARING ON SEPTEMBER 1 Ith AT 10:00 A.M.
www.calhouncotx.org
REPORTS OF THE FOLLOWING COUNTY OFFICES:
Judge Pfeifer made a motion to accept the revised February 2013, revised April 2013, revised June 2013,
revised July 2013, revised August 2013 and revised October 2013 Tax Assessor Collector report, July
2014 Justice of the Peace #5 report, July 2014 County Treasurer report and the July 2014 Extension
Service report. Commissioner Galvan seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
ADM 2.6
Reprint - 2.81
D-843
EXTENSION ACTIVITY REPORT TO COUNTY COMMISSIONERS
COURT
Miles traveled : 485.90
Selected major activities since last report- July 2014
July 7: Tina assisted TEEA Members during their monthly meeting. Dr.Coy came to the TEEA Members
meeting to give a presentation about Program Hope. I also attended a follow up meeting in Victoria for the
Healthy Aging Conference where we are starting to plan for next year's healthy aging conference.
July8: Tina assisted in preparing the Lunch for the Lunch N Learn program where fifteen county employees
attended and Sonya Holesovsky gave a presentation about diabetes.
July10: Tina attended and judged Record books( reflect the kids past year in 4-H and they have a chance to
write a story and show some pictures of their project area from District 11 in Victoria, TX.
July16: Tina gave a presentation at the Sea Breeze apartments off Alcoa Dr. where she gave a talk to
residence on Financial planning.
July 17: Tina along with other agents helped plan the 4-H Beach Bash held at Magnolia Beach.
July 21-24: Tina helped with a summer camp that is offered through Calhoun ministry alliance that was at
Travis middle where she offered a babysitting class to the kids. The babysitting course offers kids a lesson on
babysitting and a safe way to babysit
July 24: Tina helped with putting this year's Achievement night to recognize the hard work of all the 4-H
Members.
July 28-July 31: Tina attended the TEAFCS state Conference in Bryan, TX. Tina received an award for the
Lunch N Learn program. Tina Also learned new valuable information to bring back to Calhoun County.
Direct Contacts:
Phone19 E-mail/Letters:145
Office:10 Site:6
Website/News a er:0
Major events for next month—Auoust 2014
4H Food Challenge Camp a competition for kids that is like iron chef
Calhoun County 4-H Fishing Tournament being held in Port O'Connor
Travel(Personal Vehicle)
In County Mileage: 65
Out of County Mileage:485.90
Victoria AgriLife office(2):7/7,7/10=123.12
Bryan, TX:7/28-7/31:362.78
Tina Trevino f� ^A /-el�
Calhoun
Name
County
County Extension Agent -Family and Consumer Science
August 2014
Title
Date (Month -Year)
Texas A&M AgriLife Extension Services - College Station, Texas
ADM 2.6
Reprint - 2.81
D-843
EXTENSION ACTIVITY REPORT TO COUNTY COMMISSIONERS COURT
Miles traveled: 721.3
Selected major activities since last report
June 26-July 14: Out on vacation
July 17: 4-H day at Magnolia Beach was hosted by the Extension office. Wind conditions cause the
cancellation of the kayaking and bonfire.
July 18: Cummins attended the 3-hour training by TPWD for Amphibian Watch. This was ajoint venture with
the Matagorda County Nature and Birding Center for teachers and Texas Master Naturalists. One of her goals
was to determine if such a program would be suitable to offer in Port Lavaca. The field trip portion could
possibly be conducted at Little Chocolate Bayou Park after dark.
July 21: Cooking with Seafood featured Jack La Barge and seafood pizza. Using fresh shrimp and can
crabmeat, along with pre -made pizza dough, cheese and a variety of sauces, the demonstration gave people
another simple way to add seafood to their diets.
July 22-27: Cummins spent time with organizers and participants at the Lone Star Shootout in Port O'Connor
in preparation for her upcoming project with Agrilife Extension Economist Dr. Dudensing. Over the next 15
months or so, they will be conducting a study to measure the economic impacts of recreational fishing on the
Calhoun County economy. The survey received approval by the TAMU Institutional Review Board this
month.
July 24: A Texas Oyster Restoration: Best Management Practices Workshop was hosted by TPWD in Texas
City. Cummins attended to continue learning more about the opportunities available for Calhoun County.
July 31: The bi-monthly director's meeting of the San Antonio Bay Foundation was held at Falcon Point.
Cummins is serving a second term on this board. Efforts of the Cooperative Weed Management group on the
water hyacinth in the county were highlighted, as well as an update on Cedar Bayou and water conditions in
San Antonio Bay.
July 31: Family Fun Fishing night was held at the city park in Point Comfort. Approximately 30 individuals
participated in this annual event. Cummins was assisted by a Texas Master Naturalist and two members of the
Marine Advisory Committee.
Direct Contacts by:
Office:10 E-mail/Letters:1442
Site:120 Newsletters:751
Phone:43 Volunteers:53
Major events for next month — August 2014
August 2: Hardhead Derby
August 7: Family Fun Kayaking night, Point Comfort
August 8: ASBPA meeting
August 18: Cooking with Seafood — Alligator
August 28: Green Lake meeting
August 29: Service learning project at Little Chocolate Bayou Park
August 29-30: 4-H Fishing Tournament
Rhonda Cummins
Name
CEA -CMR
Title
Calhoun
County
July 2014
Date (Month -Year)
Texas A&M AgriLife Extension • The Texas A&M University System • College Station, Texas
LW
0
CD
N
fD
O
3
m
_
m
0
3
<
O
n'
d
a
c
r.
m
0
3
0
_
s
O
O
O
O
O
0
0
0
0
0
O
A
A
A
A
A
A
A
A
A
A
A
A
�rynmrynryn�tyn�rynmm
!
CCC<(�CmCCC
E
'
0000-
Omlo%Mo
F
.m.'7yiJ�7.bm
�HHHHRH
,ro�Oryygy
zHHD
O�yHrr
<c«ago-tea«x
�avaa�0�Qaa
aDDD
OCDDy
yr,
OWr)000n>
C�f],DC
td
xzz
c7otri
D
1000
ro
x
0
C
�a
eo
roy
c�
�x
�c
0
a
r
O�
W
A
p
i-,
A
V
Oo
Oo
O
W
in
N c
A
iq
J J
J
J
J
x
x
tiv
0
ro
O
7
H
H
iaa
n
❑
n
n
o D
D
<
"
<
0
<
<
3
a
<
>
m
n
x
v
ro
o
1
�
�
V,
In
N
3
m
d
N
r
O
a
w
aq
ao
O
� S
n m
n O
o T
a
08/11/2014 11:15 361-983-2461
CALHOUN CO PCT
5
PAGE
02
Money D3atP16ubioe Report
JODOR NANCY POWELL JPea
.IDLY 2D14
Total
Receipt Cause/DeRendanh
C es\AMeeahs
_
-
379198 1408.0307
01.03-2014 J8P
4.00
CCC
40,00
CHS
3.00
BAP
9.00
IF
4.00
125.00
STERLING, PAUL THEODORE JCSF
1.00
JPAY
6.0
IDF
2.00
TPOF
2.00
FINE
59.00
Personal Check
37S199 1405-030e '
07-03-2024, JSF
4.00
CCC
40.40
., CN6
3.0D
LAP
5100
TF
.4,00
197,00
FRITZ, JAMES MCAWWR'''
.JCBF
I.OD
JPAY
6+00
30p
2,00
IMF
2.1.40
FINE
40.00
Cash
37520D 1403-0194
07-03.2014 JSF
1.48
CCC
15.08
ORB
1.12
LAP
1.99
TIME
19.74
49,00
BUNDRICK, VERONICA ANN
TF
1.51
JCSF
0.30
JPAY
2.27
IDF
0.76
TPDF
0.76
Cash
1A.DD.
3752D1 140642e4
O040
'MkRTSN', .LAl3R$t' Wi9'AT$R'•...
..
..
.
Fersonal Cb*Lk
375202 10-04-0140
07-07-201.4 JSF
3.00
TFC
3.00
CCC
40,00
CH8
4.00
.
SAP
5.00
247.00
CROS9LAND, JEFFREY CHANCE TF
4,00
DPSC
30.00
JCSF
1.00
JPAY
6.00
IDF
2.00
Company Check
MvF
0.10
FINE
61.90
CSRV
57.00
SUBC
30,00
MVBA
575203
07-01-=4:JOF.'
4..00
CCC
40.0.9.
CHS
3.00
-SAP
5.00
'TV
4.00
125.00
.14,06-0011
MORAY, .MiP.37ARL WAYNS
JCSF
.j.'00
JPAY '`
b.Do
s`t1P
2,00
TPDF
2.v0
'ME
ae.vt
Personal Check
375204 1406-0208
07-07.2014 JSP
4.00
TFC
3.00
CCC
40.00
CHS
3.00
LAP
5.00
225,00
PETERSON, AARON RO6S
TF
4.00
JOSP
1.00
JPAY
6.00
IDF
2.00
MVP
0.10
Credit Card
BUBC
30.00
TPDP
2.00
FINE
124.90
37520p 3.406-030
937-09-2014 FINE
10Q.O0
10040
FRITZ, JAMEB' MCARTIDIR
Cash
975206 1406-0308
07-10-2014 FINS
100.00
100.00
FRITZ, JAMES MCARTHUR
Cash
37B207 1407-0333
'07-15-?A44 SA'RP'
20.00
aO. Oh
ORAYSON, CHRSS WYUtEL
.
ParacnAl Check
'
375208 1407-9340
07-16-2014 JSF
4.00
TFC
3.00
CCC
40.00
CHS
3.00
SAP
5.00
200.00
SALAZAR, GLORIA ANALCO
TF
4100
JCSF
1.00
JPAY
6.00
IDF
2.00
MVF
0.10
Personal Check
Subc
20.00
TFDP
2.00
FINE
99,90
375209 1403-.019S
01-17-2014 JSP ".
4:00,
TFC
3.00
'.CCC
.40-,00
CHS
3..00
LAP
5.00
165.00
GRAY, MARK'04"
''TE
4.00
JOSF•
I.00
JPAY
6.00
IDF
2.00
'MVF
0.10
Money Order
GVEC
30,00
TPDF
2.00
FINE
64-9A
375210 1407-0342
07-17.2014 JSF
4.00
CCC
40.00
CHS
3.00
SAP
5.00
TF
4.00
95.00
SOTO, ALFRED LEE
JCSF
1.00
JPAY
6100
IDF
2.00
TPDF
2.00
FINE
31.00
Money Order
376221 1406-:0306
01, 17-2014•jar ".
4..00
TrC ''
9.00
CCC
40...00 ,
CAS
31401
.SAP
6.00
215.00
PITTMAN, CNAELES AL1:EN
'TF
4.:00
JCBF
1,00
•JPAY
6.00
YDF
2.DD
MVP
0,10
Per.60WAl Ohsak
,Subc!
310,00
TPDP
2.00
.•FINE
L'14..80
375212 1407.0324
07-17-2014 JSF
4.00
CCC
40.00
CHS
3.00
LAP
5.00
TF
4.00
117.00
MCLARTY, CHARLES ALEXANDER JCBP
2.00
JPAY
6.00
IDF
2.00
TPOF
2.00
WSF
50.00
Personal Cheek
315213 1407-0346,
07-17-2026. .,Tbr
4,110
TFC
1.00
'CCC
40.D0
CHB.
3„00
SAP
5.00
215. 00
WAT.T.S, SHANE pWKN
TF"
4.00
JCSP'
1.00
JPAY
6.ID
10F
2.00
Mvv
0.10
Personal Cheek
Stl$C
O0.00
TPDF
2,00
Fink
•114.50
'
37B214 1407-0312
07-21-2014 JSF
4.00
CCC
40.00
CHS
1.00
SAP
5.00
TF
4.00
200.00
CLIFTON, ALEX AASRIEL
JCSF
1.00
OPAY
8.00
IDF
2.00
TPDP
2.00
FINE
133.00
1-2roonAl Check
375215 14.07=0334
'D7-2l-i624 SXRF
y0.00
20;00
HADLEY, MICHAEL EU9SNk.�
Caph
20.00
375226 1407.0327
07-21-3014 EXRF
20.00
MARSHALL, ALFERD LAMAR
III
Cash
37S217 24i/5-.0276
4.00
Gcc
40.00
CHS
3.00
P.WAF
5,00
TIME,
25.00
20010.0
DELANEY,,PATRICK a.,
,07-2}-2#/i¢„JEP
TF
4,D0
JCSF
'I.00
JPAY
640
IDF
21'00
WSF
130,00
Personal Check ..
'
ELECTRONIC PM C
375210 1407-0341
07.21.2014 JSF
4.00
'
TFC
3.00
CCC
40.00
CH8
3.00
GAP
5.00
200.00
SANTAMARIA, PAWL
TF
4.00
JCSF
1.00
JPAY
6.00
SDF
2.00
MVF
0.10
Company Check
BUBC
30.00
TPDF
2.00
FINE
95.90
R47.0'9
175219 1'407-0.3$7
07.21-2014'.SSF
0.00
•TPC
3.00
CCO
40.00
CH8
3100
SAP
8.00
,YUDD, MICHAEL PAY"
;'T>t',.
4,00
JCSF'
1.00
JPAY
6100
IOF
MVF
0,1c
Personal, Check
SVSC •'
'30.D0
TPDF
2.00
FINE
116,90
'
127.00
319220 1407-0314
07.21-2014 JOP
4.00
CCC
40.00
CHS
3.00
SAF
9.00
TF
4.00
A000E, WILLIAM FREDERICK JVtlF
1.00
JPAY
s.a0
TDF
2.00
TFDF
2.00
FINS
60.00
Pervonel Check
PANG 1
00-04.2014
08/11/2014 11:15 361-983-2461 CALHOUN CO POT 5 PAGE 03
money Distribution Report
JOOGE "May PONTYAL Or#$
JOLY 2014
Tetal
Aeoei t Causo Deleddant
Codes Amamets
•'
CHS
LAP375221
227 .00
%400. L]07 :' •'' .OR •�21=Q014 ';JW''
4:Ob
TF3,00
C
3A,'D .•
C#C'`.
40.00
6.00
IS?
2,00
MVP
A.10
M4LLER, BRADY RAOC� JR..
Tr. •.
4..00'
JCSF
A.00 ;.:.JPAY
2.00 `.'..DFP
126.90
Pers0061 Check 'S➢BC
•.3'0.00
.T.P13F
CHS
3.00
PNAP
5.00
TF
4.00
785•00
3IS222 1407-6322 07.21-2014
JSF
4.00
CCC
40.00
2.00
TPDP
2.00
PWF
290.00
WILLIAMS, JOHN HENRY
JCSF
1.00
JPAY
8100
IDP
Money OrderLAP
TFC,
3.00
CCC
a0.00
CHS
3�N0
S.AO
336.
1-nixi 1407-cal0.7,,2k''d14
0•SF
•4:00
J00
1.00
'JPA'w
6,00.,
IDF
'2.00
MOP
top
0,10
OANCOCX, JOSLPN'SRUCE::,JR ,TF
4..00
00
2.6'
OY
34 . .9R
Persons,. CheokBUBC.!
30,00 .
.TPDP
25.00
375224 1407.0316 07-21.2014
SXRF
20.00
OPHT
5.00
BAXTER, JONATHAN LEALIE
Monty Order
'4'.
TFC;
3,08
CCC
'40•DD
-COS
'3.00
LAP
$.DA
15¢.OD
37522D 1401-03RI D7Y21-2014
JSP .',
DO
JCSF
1.00
!,PAY
'.9'.00
TOP •
'2.00
MVP
0.10
COOLEY, JA$EB RYCHARD
'.TP
BGBC
4•AO
]b...OD'.:.
TPA7,
'$.'00
. P.
'64..eb
,
Credit Card
75.00
375226 1310.0522 07-21-2014
TIME
25.00
FINS
50,00
NAVARRO, KSILAN JAMBS
Credit Card
Oa,22-20.1>4
JBP.
'4..40 '.,
CQC
40. 0.0
COS:
3.00'.
:3AP.
%.00
WRNT
50.00
3 .. 50
375227 14.04.4424 -,
THOMP.SON; ROSER'T �dSA81 SZ; ' •.'CP'•
4.D0
O¢SC•
20,00
Am ���
:3 .Do
JPAY
6.,.00
SOY
2.00
.
Jail Credit •
TPDP
�4.00•.
FIN 9
156.00
.a&RV
91.%0
50.00
318,6D
375229 1404-0233 D7-22.201a
JSP
4.00
CCC
40.00
CHS
3,0o
LAP
5.00
6.00
WANT
IDP
1.00
THOMPSON, ROBERT DEAN IT
TF
4.00
DPSC
30.00
JCSF
3.
JPAY
Jail Credit
TPDF
2.00
FINE
98.00
CSRV
73 .50
9.00
TF
4,00
1a5. DA
3752;19 1407�.0329 07.2272D1d
JSF'
4.00,
CCC
'JPAY.
40.00
6.00'
Cgs
i. 0.0
'2.,00
SAP ,'
TPDP•
.2.00
FINE
88.00
BARNARo, 3YRYnN,JCs2pH
JCSF
';1,0.4
fpP
Personal Chock
07-22,2014
JSP
4.00
TFC
3.00
CCC
40,00
CHS
3.00
SAP
5.00
217 .00
37523D 1407-0326
TF
4.00
JCSF
1.00
JPAY
6.00
XDF
2.00
MVP
0.10
SHAVER, LOUTS CARABAJAL
SUBC
30.00
TPDF
2.00
FINE
116.90
Personal Check
37$227 1'407-03.52'. 0.7-24•.2elA:
$ERF
30.00
lA,OA
GRIMES. MAT.THEWALLAN
Cash
375232 1407.0351 07-22-2014
JSF
4.00
CCC
40.00
CHS
3.00
LAF
5.00
TF
4.00
237.00
GRIMES, MATTHEW ALLAN
JOB
1.00
JPAY
6.00
I➢F
2,00
TPDF
2.00
FINS
70.00
Casty
375233 1407.0313 00-2a-a41•,a•J�$F
'4.0➢
CCC
40,00
CHS
"XDF
2.v0
SAF
•6.00
'2.00
TF
p0m
4,00
31. 00
9e .00
m17RPHY, SR'I.T1'ANY. NTCOLN
JCSP'
• 1,,.Ob
JPAY
6,DO
E.OA
•TPDF.
money ordel•.
375234 1406-0283 07-24-2014
JSF
4.00
CCC
40.00
CHS
3.00
SAF
6,00
TF
4.00
165.00
BRITTON, DOUGLAS JAMS$
JCSF
l-Oo
JPAY
6.00
IDF
2.00
TPDF
2.00
PINE
98.00
Cashier'* Cheek
37$23B 1407.0125 07.24-2044
Jop
4.00
IWO
3., 00
CCC
40.00
COS
3.o0
BAF
5.00
Zoo. 0b
ALMUCH, TAMM.Y, 10' •,
•T1�
A.OU
JCSP
2100
JPAY •'
6.00
•1DF
2.00
MVF
0.10
Money Order '..
SUOP
30.00'
TOP,•
2.00k
FINE
99:id
4.00
127,00
375236 1407-0330 01-24-2014
JSF
4.00
CCC
40,00
CHS
3.00
SAP
5.00
2.00
TF
FINE
60.00
CALLIS, SCOTT ALLEN
JCSF
1.00
JPAY
6.00
IDF
2.00
TPDF
Personal Check
.
.•07.24.201A
JNN•.
4.00
Trc
7.. 0U
CCC i
40.OD
,CWS
,3.,OD
1:AF•
0
0.1A
'167. D0
37$227 1407-:D365
TV
4•00.
JCSP
1, O.D.
.*PAY
� 6;..00
TOP
2.00
MVP
D.
LESAK, DARR.YI: KEITH'
Peraona2 'Shimok
.Sl1AC,'
70100
'TV& .
2.00
FINE..
'46..90
'
275238 1404-0226 07.24.2014
JSF
2.17
CCC
21.74
CHS
1.63
SAP
2,72
TIME
13.59
60.00
GIPSON. KATHRSRN NICOLE
TF
2117
JCSF
0,54
JPAY
3.36
TDF
1.09
TPDF
1.09
Money Order
375229 '1407;Od63 07-24.2014
T80
3,DO
COS
3.00
•LAF.
5,00
TF
A.00
ACSF
1.D0
10A .00
WMETORT, BOBBY OWE JR.
TPbP
•.2.00.
FINE
02.ob,
'Credit Card
4.00
CCC
40.00
CHS
3.00
SAP
5.00
TF
4.00
225.00
375240 1407-0356 01-28.2014
JSF
1.00
JPAY
6.00
IDF
2.00
TPDP
2.00
FINE
158.00
SLIzoNDO, BRANDON SALDIz"
JCSF
Cash
37S241 14A3-0248 07-26'201'4
JSP
4.00
•CCC
40.00
,dHB
-3.00
SAP
6;00
TIME,
Tim
22.00'
250, PO
RbI7RT,afmz, LDLS RSNB:' ..
TP,
4,00
JC%P
1, 00
SPAY
6.00
IDF
:2., 00
.00
Comm sedmic, ''.
•FI1*'•:"Ase,Dtl
40.00
CHS
3.00
..
SAP
9,00
TIME
..
25.00
247,00
375242 1405-0247 07.26.2014
JSP
4,00
CCC
JPAY
6,00
IDF
2.00
TPDF
2.00
RODRIOUE2, LVSS RENE
TF
4.00
JCSF
1.00
Comm Service
FINE
90.00
C5RV
CRIB'
57.00
� 3.OA.
1Ay
5.00
TF
4,DU
OCSF
3.b0
18%.�0,0
375243 3407-0316' 09-7E'-ao1:Q
'4!FC
2.00'
'.
Bt79C
.BALADF2, $ANTIMO JR '�
TPCF
.2.00
FINS
77.00
30.0.0
Credit 'CB.T.H.•
375244 2310-0625 07-20.2014
JSY
4•uu
CAC
40•0o
CHs
w nn
nAR
5.00
2,00
WRNT
JPAY
%0.00
0.00
377.00
WALKER, DOUOLAS ALBERT JR
TIME
25.00
TF
4.00
OPEC
30.00
JCBF
sage 2
Oe-04.2014
08/11/2014 11:15 361-983-2461 CALHOUN CO PCT 5 PAGE 04
Honey DieeriDutioo Report
JDDOE NANCY 1POMYRAL JP15
JULY 2014
AeCaipt Ca ee/Defendant
Coded\Aeeuata
_ Total
Money Order
IOP
2.00
FINE
120.00
CSRV
87.00
27.5245 1310-0,924
07.20-2014
:i78S
'A.:00
TFC
3,00'CCC
40.00,
zCRS.
3:0o
LAP
5.00
39:6.50
WALKER,, V&"LAS A'LSEAT
JR
WNNT'
fx0,. 00
TIME,
'25., 00
TF, ':
4.00
" DP8C
30.0.0
gC87'
1,00
Money Order
'.�iPAY�
' . 6 ;AO.
FDA'
2.00
14VP,
0.10
' SDBC
20 -00'
FINS
101.90
asim:
91'::s0
375245 1407-0339
07-29-2014
JSF
4.00
CCC
40,00
CHS
3.00
SAF
5.00
TF
4.00
127.Do
OVERCABN, AARON LOYD
JCSF
1.00
JPAY
6.00
IDP
2,00
TPDP
2.00
FINE
60.00
Company Check
LOYD'S PHOTOGRAPH
375241 13-0_1OL44
07+21 mldU
40'r "'
440
QdC,
40.00
CHS
A.00
SAF
6.00
WPXF
50.00
110,H0
'CARTER, JONAT,"'••'F(3o
"O, • '
4.00 ''
DPOC•�
3.0.,00 '��JCEP
��I
�1.00
,JPAY
6,40
lop
2.00
Jaii Credit
PINK
SOO.Oo,
.CSRV
73,50
375248 1407-0366
07-29-2014
JSP
4.00
TFC
3.00
CCC
40.00
CHS
3.00
LAP
5.00
247.00
JALUFRA, JOHN LYLE
IF
4.00
JCSF
i•00
JPAY
6.00
IDF
2.OD
MVP
0.10
Credit Card
SUBC
30,00
TPDF
2.00
FINE
246.90
378249 1403-.0.184,
07-29-2a14
,00k.
'0.42
CCC
4.02
CNB
0.30
LAP
0. 5.0
TIME
5.26
80. 00
BUNDRTCK., vWxzCA ANN
'TF
0..40
,1700P
0.10
:OKAY
0.60
YDF
0.20
TPDF
'0.29
Ca213
RS97B:
37S250 1407.0380
07-29-2014
TFC
3.00
CH$
3.00
LAP
5.00
TF
4.00
JCBP
1.00
305.00
DURY, JOHN ROBERT
TPDP
2.00
FINE
257.00
SUSC
30.00
Credit Card
31525J- 1407-035.0
01-29-0014
Bg4R6
.20; 00
OPMT
146.00
1'65, 00'
SN.iNAB, 1dOMBRO:
.
Credit Card
375252 1407-0391
07-30-2014
JSP
4.OD
CCC
40.00
CHS
3.00
PWAP
5.00
TF
4.00
267.00
HUDSON, RANDY NOEL
JCSF
1.00
JPAY
6.00
TDP
2.00
TPDF
2.00
PWF
200.00
Company Check
-
375253 3407-0290'
07.30 -2014
40P- '
''4.00
CCC .
40-00
:cm$
.3.9P:
PWAP
5•00
TP
4.00
267.00
.NOD900, :e;0lbr YOEI,
'•.JCIkF
1.00:
.11MY"
6.00
IDF
2,00
,'TRDF
2:00
pWP .200.00
Company .Chadk
375254 1407.0359
07.30-2014
JSF
4,00
CCC
40.00
CHS
3.00
SAP
5.00
TP
4.00
127.00
KRIST, JEFFREY RSID
JCBF
1.00
JPAY
6.00
YDF
2.00
TPDF
2.00
PINE
60.00
Credit Card
375265 1407.0374
0'7-41-,2014
J&P
a,b0
CDC
40.00
CBS
3.,001
SAP
5..00
TP
4.100
127,0:0
HOLMNEAUS,BR, .CAL NSNNBDY
JCSF
'; 00
JPAY
6,00 •'
IDF '
2:.00
TPDF
2,00
PINE
60-00:
R6rebnal 'CBaeR
375256 1407.0377
07-31-2014
JSF
4.00
CCC
40.00
CHS
3.00
SAP
5.00
TP
4.00
127.00
VRTADO-HOLZHEAUSSR, MARIA ELT6AB
JCSF
1.00
JFAY
5.00
IDF
2,00
TPOF
2.00
FINE
60.00
Personal Chock
375257 34D7-ODe2
07-31-20'LQ
FI34E ••,
29..00
..
2940
SOTO., ALFR64.IVE
.
Money Onder
Paye 3
Da-a4-z014
06/11/2014 11:15 361-983-2461 CALHOUN CO POT 5
money Distribution R&Port
JUROR NANCY POYYRAL J144
JULY 2014
PAGE 05
Type Cade Description
Count
Retained
Disbursed
Bone-TGtOIN
The following totals WWPreeent - Cash and Checks Collected
COST CCC cONSOLIDATSD COURT COSTS
37
140.08
1,260.76
1,400.04
COST CHS COURTHOUSE SECURITY
37
106.06
0.00
106.06
90.00
COST DPSC DPS FAILURE TO APPEAR /CMNI FEES
3
29.70
60.20
COST IPF INDIGENT DEFENSE FUND
37
7.00
63.05
70.05
35,02
COST JCSF JUSTICE COURT SECURITY FUND
37
35,02
0.00
37
21.01
189.12
210.13
COST JPAY JUDGE PAY RAISE PEE
125.16
139,07
COST JSF JUROR SERVICE FUND
37
11
13.91
47,39
0.00
47.39
COST LAP SHERIFF'S FEE
1.30
COST MVP MOVING VIOLATION FES
13
0.13
1.17
20.00
COST PWAF TEXAS PARKS 3, WILDLIFE
4
16.00
4.00
a1,54
107.72
COST SAP CPS
22
13
$6.13
350.00
0.00
390.00
COS'i SUBC SUB TITLE C
37
140.08
0.00
140.0E
CO2T TF TECHNOLOGY FUND
13
39.00
0.00
39.OD
COST TFC TFC
6
$6.79
56.80
113.59
COST TIME TIME PAYMENT FEE
0.00
62.05
$2.05
COST TPDF TRUANCY PREVENTION a DIVERSION FUND
33
COST WWI WARRANT FEE
3
100.DO
0.09
100.00
FEES CSRV COLLECTION SERVICES PER
3
235.6D
0.00
315.50
FOSS DFF DEFERRED FEE
2
211.00
0.00
211.80
FEES EXRF EXPIRATION RENEWAL FEE
6
100,00
0.00
100.00
PINE FINE FINE
31
2,510.90
0.00
2,910,90
FINE PWF PARKS & WILDLIFE FINE
3
104.7D
59.1.30
698.00
FINE WSP WATER SAFETY FINS
2
24.00
136,00
160.00
OPMT OPMT OVERPAYMENT
1
5.00
0.00
5.00
Money Totals
46
4,420.25
2,573.25
6,993.50
The follewiag totals sapreaeot . Tranetera Co1lsated
COST CCC CONSOLIDATED COURT COSTS
0
0.00
0.00
0.00
COST CHO COURTHOUSE SECURITY
0
0.00
0.00
0.00
COST ➢PSC CPS FAILURE TO APPEAR /OMNI FEES
0
0.00
0.00
0.00
COST IDF INDIGENT DEFENSE FUND
0
0.00
0.00
0.00
COST JCSF JUSTICE COURT SECURITY POP
0
0.00
0.00
0.00
COST JPAY JUDGE PAY RAISE FEE
0
0.00
0.00
0.00
COST JSF JUROR SERVICE FUND
0
0.00
0.00
0.00
COST LAY SHERIFF'S FEE
0
0.00
0.00
0.00
COST MVP MOVING VIOLATION FEE
0
O.OD
0.00
0100
COST PWAF TEXAS PARKS E WILDLIFE
0
0.00
0.00
0.00
0
0.00
0100
0.00
COST SAY DPS
0
0.00
0.00
0,00
COST SUBC BUS TITLE C
0100
0100
0.00
COST TP TECHNOLOGY FUND
0
0.00
COST TFC TFC
0
0.00
0.00
COST TIME TIME PAYMENT FEE
0
0.00
0.00
D.00
COST TPDP TRUANCY PREVENTION & DIVERSION POND
0
0.00
0100
0.00
COST WRNT WARRANT FEE
0
0.00
0.00
0.00
0.00
FEES OSRV COLLECTION suviCEB FEE
0
0.00
0.00
0
0.90
0.00
0.00
FEES OFF DEFERRED PER
0.00
FEES RXRF EXPIRATION RENEWAL FEE
0
0.00
0.09
0.00
FINE FINE FINE
0
0.00
0.00
0.00
0
0.00
0.00
FINE PWF PARKS & WILDLIFE FINS
0.00
0.00
0.00
FINE WSF WATER SAFETY FINE
0
0.0D
OPMT OPMT OVERPAYMB14T
0
0.00
0.00
TFanefor Totals
0
0.00
0.00
0.00
The following tattle tepsesent - Jail Credit and Coomaaity ger ids
5
20.00
180.00
200,00
COST CCC CONSOLIDATED COURT COSTS
15,00
0100
1s .00
COST CHS COURTHOUSE SECURITY
5
3
29.70
60.30
90.00
COST DPSC DPS FAILURE TO APPEAR /OMNI FEES
9.00
1.00
COST IDF INDIGENT DEPENSS FUND
5
5.00
5.00
COST JCSP JUSTICE COURT SECURITY FUND
5
.00
7
0.00
COST JPAY JUDGE PAY RAISE FEE
5
3.00
2.00
.00
18
20.00
0.D0
COST JSF JUROR SERVICE FUND
5
20.00
.00
0.00
10.00
COST LAP SHERIFF'S FEE
2
0
0.00
0.00
0-00
COST MVP MOVING VIOLATION FEE
0
0.00
0.00
0.00
COST PWAF TEXAS PARKS & WILDLIFE
Page
00-04.2014
08/11/2014 11:15 361-983-2461
CALHOUN CO PCT 5
Nonay Distribution ReycrC
JUDOS NANCy POMYKAL 4PO5
JULY 2014
PAGE 06
Typ Code boscriptiolci
CouaC
Retailed
Disbursed
Money•Totels
C0811 SAP VV41
R
a.n0
1.00
tY.00
-OVV 1JULA NUH TI TL' (';
COST 'rip TECHNOWIRY FUND
5
2:). UO
IJ .00
80. 00
COST TFC 'TPC
(I
0.0.0
O.OU
U.(10
C'I,)ST'T'IMN TTMF PAYMENT FEE
2
2Y.Oil
X9.00
S0.00
COST TPDF TKUANCY PREVENTION A UIVERS:ON 'FUND
4
f A0
0.00
tl.06
i:DBT WR N'I' WARRANT FFE
,1
130 .0U
0.!:,I
I''�0. 00
t'EER C8RV COLLEC'TIUN $NRVr(F5 PWU
9
1Y9.56
0.0U
295.!W
PEGS DPP' UEYKRRF:D FFE
0
O.UU
0.00
(1.00
PEED bXRY KXPTNATTON RENEWAL FEE
U
il, 0o
C•01)
f1,0'J
FTN E FINK PINii
5
6:2100
0,10
611.JU
I,I Ni, pWr PARKS k WILDLI PP: Y't NE
,•
').00
i:. 10
0.00
PINE WRY WATER SAFETY FINE
::.U9
0.00
0.D0
OVMT OPMT JVNRI,AYMNNT
ll
GAO
O.Ou
P.VO
LV„wC,. T01.tlP
The .folluwing totals repre9eAC - Credit Card PAymento
!A1141' ('1"!:' CI'/F150LIOATED COVET COSTS
C08'I' 1; RS COI&YROUSF ,SECURITY
(:OiYT OPSC UPS PAILURE TO APPEAR /OMNI FEES
gp.p•1' trill 1NDTIS¢NT DF.FENBE PUNK
COST Jar 110811'T/;E (:01Ji17' :I'v',(1!IBITY FUND
COKT JPAY J01L k'AY RAASH VRPI
C'.)ST 0SF' UPOR SERVICE FUND
I:OM)' t,AP SFIERIPF'S PFF
C'0,',T MVF MOVINU VIOLATJON YEW
CQAT PWAY 1'EXA8 PARKS Ii WSLDDIFE
$,IAP WIN
COS SUSV: SUR TITLE C
COcr T'I' TFCRNOLOCY FUND
C08T TFC: 'WC
COAT T'IMK i1TMK PAYMENT FIX
CVS'I'TPWIT) pANCY PKEVENTTON b UJVERSJON FUND
COST WKNT WARRANT YRE
FREB f;NRV ('OI,I,FCTIDN SERVICES PEE
PEES VPF DEPEAREU PEE
P1sE8 11XRF EXPIRATION RFNEWAJ. I•'EE
FNL' PINY' PTNF.
)°1 NE t'WF PARRS a wIIA )LIVE FLINE
P'I NX WSF WATER SAFETY FINE
QVIT'OPMT OVCRPAYMENT
Credit T6ta)s
The 2011.0wimg to6a1b reprefoUt • Combined Honey And Credits
CURT CCa cONS0LIDATEV COUPT COSTS
CURT CPS COURTH01)8E SECURITY
C:OVV DR•5C DPA PhIL11RF. TO APPEAR /VMNI FEES
COOT IPF INoTOWT OEVENSF FUND
CJJT JCSF JUSTI<'E COURT SUCVRi9'Y FUNU
('OST J'PAY J'JDUE PAY AA1$V FRR
C.Y.IST JSV JVROR SERVI(:E FUND
COi1, LAF RWERIFF'S FEE
Qry.l,rmv MOVING VIOLATIUN FSE
CUNT PWAF 'rFXAS PARKS 6 1`11IA1IPE
UUtT SAF UPS
COST AUN(' NUI) TITLE C'
COST 'TF TEC:UNnLOOY FUND
CnST TFI: 'I'll('
C:!))iF TIME TIME I'hYMEN'T PEP.
COS%, I'Frjr "RkIANCY PRJrV8NTiON a :7r VER$1QN POND
0)H'I' WRNT WARNANT FE$
WrEg r'SRV CV:AXCTTON MERV:CEF )=RE
FREE NFP OEF'ERI'(ED PEA
FE)SS EXRF BXP)WATION RLNEWAL F'EE
I. iNE FINS PINE
I INE VWP :ARKS R WIL'JLIFII Pi NPI
P1N)q WSP WXN: W SAFETY 71148
p
'•, 20q .80
110.70
I, 510. SU
4
56,00
144.!Ili
111E UU
S.OU
u. u11
OU
4
U. pill
7
7.00
O.UU
7,OU
4
2.40
?1.Rq
R4.00
q
I. ill)
.t.0o
1C.,"10
(
O.10
11,2'Y
II, 0
11
0A0
G.O:I
0.DO
W)
h.UO
oo
n.rrl
40.00
7
eA.D!;
Ii. 00
2H. UU
t.J
IR on
1%.SL
11,5Q
2Y.00
U
U.VU
b,a0
e. t0
0
6.U0
U.4:1
IL nO
O
(1, 60
U.CO
U.IIIi
}
110. 01;
o, PR
2b. 00
0
PRR.70
002 70
11, 00
1) 00
0.00
•1
U.UO
,00
f,.00
it. tit)
141,11
9
1,yY9 (11
2:J.'3T
1, 5:,4. t10
41,
I7f,,. 00
-, S84, 76
1, 760.84
41)
142.06
D.UO
142'.1; 4,
6
,7.40
121). 60
1110.011
46
8,0u
't5121,
8tl•09
49
41).U2
h 'nr
44
2!,,4:
217.'1';
264 ,13
(ry
97.30
U.CU
R7.il
1F,
0,I6
1.44
i,FO
4
:5.00
4.00
20 OU
:8
54U.iiU
0. 011
440. b0
44
IBB.Dil
J.00
1$$.08
lit
h).00
U.UO
07 0()
q
')4.2h
04. it)
IBA .159
44
0.00
84. nY
A4 '1A
ry
0. C4
it,00
2SU.1,0
(It,
bi) 00
on
SI I . u 0
7
't 20, OP
^.'Ill
l:::I Oli
44
4, tlOh .!19
!1.oU
114.7p
a91 11,
498.O0
2
24•U;)
JAi oo
Ib0.o0
2014
Pads
08/11/2014 11:15 361-983-2461 CALHOUN CO PCT 5 PAGE 07
Heavy Distribution Report
imam HN1CY POHYrar. "#6 My 2014
Typo Code Description Count Retained Diebureed Yea-Totele
OPMT OPMT OVORPAXMBNT 2 150.00 0100 160.00
Report Tatale
60 6,159,46 3,118.62 10,070.00
Aege 4
0$-04-2014
money niatrihutioa
Report
JOhOE NANCY
➢ONYKAL JPOS
JULY
3014
►iaee
Court CO/C&
►see
ROade Rs/tltutloA
OEher
TO tal
Baca
➢a mesa a
0.00
0.00
0,00
0.00
0.00
0.00
a0-00-Onnn
naah 2 Caaoka colle0ted
0100
o.0c
0.00
6.00
o nn
0.00
0.00
Jail Credits & Comm service
0.00
0.00
0.00
0.00
0.00
0.00
Credit Card* & Tran2fers
0.00
0.00
0.00
0.00
0.00
0.00
Total of all collections
0100
0.00
0.00
09.01-1a81
Cash & Checka Collected
0.00
0.00
0.00
6.00
0.00
0.00
0,00
0.00
0.00
0.00
0,00
Jail Credits a Comm Service
0100
0.00
0100
0.00
0.00
Credit Cards & Transfers
0.00
0100
0.00
0100
0.00
0.00
Total of All C011*ction&
0.00
0,00
0.00
0.00
0,00
0.00
09.01-1993
Cash & Checks COl looted
0.00
0.00
0.00
0100
0.00
0.00
0.00
0.00
Jail Credits & Comm Service
0.00
0.00
0.00
0.00
0.00
0,00
0.00
Credit Cards & Transfers
0,00
0.00
0,00
0.00
0.00
0.00
0.00
Total of all Collections
0100
0.00
0.00
0.00
0100
0.00
09-01-1995
Cash & Checks Collected
0100
0.00
0.00
0.00
0100
0.00
0.00
Jail Credits & Comm Service
0.00
0.00
0.00
0.00
0.00
0100
0.00
Credit Cards & Transfers
0.00
0.00
0100
0.00
0.00
0.00
0,00
Total Of all C011eoticns
0100
0.00
0.00
0.00
0.00
0.00
0.00
o9-ci-i997
Cash & Checks Collected
0100
0.00
0.00
0.00
0,00
0.00
0.00
Jail Credits & COMM Service
0100
0100
0.00
0.00
0.00
0100
0.00
Credit Carda 6, Tran*fers
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total of all Collection&
0.00
0.00
0.00
0.00
0.00
0.00
0.00
09-of-1999
Cash & Checks Collected
0.00
0,00
0.00
0100
0.00
0,00
0100
Jail Credits & Comm Service
0.00
0100
0.00
0.00
0.00
0.00
0.00
Credit cards & Transfers
0100
0.00
0100
0.00
0.00
0.06
0.00
Total of all Collectlons
0.00
0,00
0.00
0.00
0100
0.00
0.00
09-01-2001
cash & Checks Collected
0.00
0100
0100
0.00
0.00
0.00
0.00
.Tail Credits & Comm S/rvioe
0.00
0.00
0.00
0.00
0.00
0100
0.00
credit Cards & Transfer&
0100
0.00
0100
0.00
0.00
0.00
0.00
Total of all collections
0.00
0.00
0.00
0.00
0.00
0.00
0100
09-01-20o3
cash & Chocks Collected
0.00
0.00
0.00
0.00
0100
0.00
0.00
Sail Credits & Comm Service
0100
0100
0.00
0.00
0.00
0.00
0100
Credit Cards a Transfers
0.00
0.06
0.00
0.00
0100
0.00
0.00
Total of all Collootiona
0.00
0.00
040
0.00
0.00
0.00
0.00
01-01-2004
Cash & Chao" Collected
3,368.90
3,012,30
547.30
0.00
0.00
180.00
7,136,90
Jail Credits & Comm Service
612.00
623.00
298.60
0100
0100
0.00
1,830.50
Credit Cards & Transfers
882,70
506.30
20.00
0.00
0.00
145.00
1,554.00
Total or all Collections
4,863.60
4,201.60
80,00
0.00
0,00
150.00
10,070.00
TOTALS
Cash & Checks collected
3,348,90
3,012.30
547.30
0.00
0.00
150.00
7,138.60
,Tail Credits & Comm Service
612.00
623,00
296.50
0100
0100
0.00
1,530.90
Credit Cards a Transfers
082.10
506.30
20.00
0.00
0100
146,00
1,554.00
Total Of all collections
4,943.60
4,203.60
842.00
0.00
0100
150.00
10,078.00
08-04-2014 ➢aye 7
80 39Vd 9 i0d 00 NnOHIVD T90Z-E86-19E 9T:TT OTOZ/11/80
lbnsy, Distribution Report
JVDGR NANCY
PONYXA4 JPYS
Y 2014
Couat
Collseted
Retained
Diabursad
pu vri tliva
n caGr uc 'enxar a�u�m 1Y n.pnvK n! Y..e ale
State Comptroller Coat and Fees Report
saatio. r, Report Ear Offenses Committed
01-01.04 Forward
59
3,100,04
210.08
1,090.76
09-01.01 - 12-31-03
0
0.00
0.00
0.00
88�31.99 - 08-31-01
0
0.00
0.00
0.00
09-01-97 - 08.30-99
0
0.00
0.00
0.00
09-01-91 • 08-31-91
0
0.00
0.00
0.00
nail Bond Fee
0
0.00
0.00
0.00
UNA Testing Fee - Convictions
0
0100
0.00
0.00
DNA Tearing Fee - Comm Supvn
0
0.00
0.00
0.00
DNA Testing Fee - Juvenile
0
0.00
0.00
0100
EMS Trauma Fund (EMS)
0
0.00
0100
0.00
Juvenile Probation Diversion Fees
0
0.00
0.00
0.00
Jury Reimbursement Fee
41
155.01
15.31
139.66
Indigent Defense Fund
41
70.05
7,00
70.25
Moving Violation Fees
id
1.90
0116
1.44
State Traffic Fine
0
0.00
0.00
.0.00
Section II, As Applicable
Peace OL'Cicer Fees
27
132,72
106.19
26.54
Failure to Appear/Pay Fees
3
90.00
29.70
60.30
Judicial Fund - Const County Court
0
0.00
0.00
0.00
Judioiel Fund - Statutory County Court
0
0.00
0.00•
0.00
Motor Carrier Weight Violations
0
0,00
0100
0,00
Time payment Feee
7
138.59
69.29
69.30
Driving Record Fee
9
0100
0.00
0.00
Judicial Support Fee
41
234.12
23.41
210.72
Truancy Prevention and Diversion Fund
0
0.00
0.00
0.00
Report Sub Todel
235
2,931.00
462.13
2,468.87
state Comptroller Civil Fees Report
CF: Birth Cartilioate Peas
0
0.00
0100
0.00
CF, Mstriage 1106nse Fees
0
0.00,
0.00
0100
CF: Declaration of Informal Marriage
0
0.00
0.00
0.00
CF, Nondisclosure Peas
0
0.00
0.00
0100
CF: Juror Donations
0
0.00
0.00
0.00
CF: Justice Court Indig Filing Fens
0
0.00
0.00
0100
Or, star. Prob Court Indig Filing Peas
0
0.00
0.00
0.00
CF: Stat Prob Court Judlc Filing Fees
0
0.00
0.00
0.00
CFI StaL Cnty Court Indig Filing Pees
0
0.00
0.00
0.00
CF: Star. Cnty Court Judic Filing Fees
0
0.00
0.00
0.00
CF: Cnst Cnty Court Indig Filing Fees
0
0,00
0.00
0,00
CFr Chat Cnty Court JUdiC Filing Peas
0
0.00
0.00
0100
CF: Dist Court Divorce & Family Law
0
0100
0.00
0.00
CF: Dist Court Other Divorce/Family Law
0
0.00
0.00
0.00
CV, Diet Court Indig Legal Services
0
0.00
0.00
0.00
CF: Judicial Support Fee
0
0,00
0.00
0.00
Report Sub Total
0
0.00
0100
0.00
Total Due For This Period
235
2,931.00
462.13
2,468.87
60 39Vc! 9 10d 00 Nf1OW= 190Z-686-196 91:11 VTOUTT/80
CALHOUN COUNTY, TEXAS
COUNTY TREASURER'S REPORT
MONTH Or: JULYZ014
BEGINNING
-.
ENDING
FUND
FUND BALANCE
RECEIPTS
DISBURSEMENTS
FUND BALANCE
OPERATING FUNDS;
GENERAL
$ 23,825,411.51
$ 2,524,445.93
$ 3,565,683.38
$ 22,784,174.06
AIRPORT MAINTENANCE
24,611.73
253.09
517.56
24,347.26
APPELLATE JUDICIAL SYSTEM
1,086.97
156.58
-
1,24355
COASTAL PROTECTION FUND
39,049.40
4.90
-
39,054.30
COUNTY AND DIST COURT TECH FUND
2,084.62
55.26
-
2,139.88
COUNTY CHILD ABUSE PREVENTION FUND
239.75
3.14
-
242.89
COUNTY CHILD WELFARE BOARD FUND
692.13
112.09
-
804.22
COURTHOUSE SECURITY
226,216.95
1,594.96
-
227,811.91
COURT INITIATED GUARDIANSHIP FUND
2,182.53
140.27
-
2,322.80
DIST CLK RECORD PRESERVATION FUND
7,849.12
243.38
-
8,092.50
CO CLK RECORDS ARCHIVE FUND
- 31,758.05
5,528.99
-
37,287.04
DONATIONS
89,802.77
1,548.95
2,052.79
89,298.93
DRUG/DWI COURT PROGRAM FUND -LOCAL
7,917.71
185.22
-
8,102.93
JUVENILE CASE MANAGER FUND
8,766.31
21.03
-
8,78734
FAMILY PROTECTION FUND
6,054.30
45.76
-
6,100.06
JUVENILE DELINQUENCY PREVENTION FUND
8,571.13
- 1.08
-
8,572.21
GRANTS
667,136.73
131,956.81
31,603.22
767,490.32
JUSTICE COURT TECHNOLOGY
59,108.80
1,100.17
346.84
59,862.13
JUSTICE COURT BUILDING SECURITY FUND
16,886.09
7,641.29
14,599.00
9,928.37
LATERAL ROAD PRECINCT #1
- 4,464.88
0.56
-
4,465.44
LATERAL ROAD PRECINCT #2
4,464.88
0.56
-
4,465.44
LATERAL ROAD PRECINCT #3
4,464.88
0.56
-
4,465.44
LATERAL ROAD PRECINCT #4
4,464.88
0.56
-
4,465,44
PRETRIAL SERVICES FUND
63,024.33
7.91
-
63,032.24
LAW LIBRARY
189,665.78
1,014.38
683.76
189,996.40
LAW ENF OFFICERS STD. EDUC. (LEOSE)
19,836.26
2.49
-
19,838.75
POC COMMUNITY CENTER
63,750.72
1,408.01
4,569.15
60,589.58
RECORDS MANAGEMENT -DISTRICT CLERK
3,810.28
143.84
-
3,954.12
RECORDS MANAGEMENT -COUNTY CLERK
118,300.27
46.38
4,203.06
114,143.59
RECORDS MGMT & PRESERVATION
143,481.00
6,340.94
-
- 149,821.94
ROAD &BRIDGE GENERAL
1,463,184.93
32,554.80
3,680.00
1,492,059.73
SHERIFF FORFEITED PROPERTY
1,279.38
0.16
-
1,279.54
6MB,E PIER/BOAT RAMP INSUR/MAINT
56,809.78
7.13
-
56,816.91
CAPITAL PROD- CIAP COASTAL IMPROVEMENTS
631,674.17
-
-
631,674.17
CAPITAL PROJ-PARKING LOT
90,543.81
-
-
80,543.81
CAPITAL PROD-RB INFRASTRUCTURE
72,599.35
-
-
72,599.35
CAPITAL PROI-COUNTY ENERGY TRZ#1
400,888.00
-
-
400,888.00
CAPITAL PROJ-SWAN POINT PARK
5,096.40
-
-
5,096.40
CAPITAL PROD -AIRPORT RUNWAY IMPROV
92,777A3
-
-
92,777.13
CAPITAL PROJ-HATERIUS PARKIBOAT RAMP
150,000.00
-
-
150,000.00
CAPITAL PROJECT -EMS SUBSTATION
299,440.00
30,759.20
268,680.80
CAPITAL PROJ-EMER COMM SYS
30,848.06
-
-
30,848.06
CAPITAL PROJ-HATERIUS PARKIBOAT RAMP
21,064.00
-
-
21,064.00
CAP PROJ-PORT ALTO PURL BEACH -STORM REP
6,484.78
-
-
6,484.78
CAPITAL IMPROVEMENT PROJECTS
444,758.74
-
-
444,758.74
CAPITAL PROJECT - PORT O'CONNOR LIBRARY
1,167.00
-
-
1,167.00
CAP PROD- ANNEX II
25,755.89
-
-
25,755.89
CPROJ - MMC CLINIC ACQUISITION LOAN
2,000,000.00
-
-
2,000,000.00
CPROJ- MMC BUSINESS IMPROVEMENT LOAN
1,500,000.00
-
-
1,500,000.00
ARREST FEES
1,473.46
676.99
1,756.65
393.80
BAIL BOND FEES(HB 1940)
2,280.00
1,110.00
3,390.00
-
CONSOLIDATED COURT COSTS (NEW)
28,433.05
12,247.64
40,650.69
30.00
DNA TESTING FUND
302.89
15.85
68.74
250.00
DRUG COURT PROGRAM FUND - STATE
472.06
184.20
655.97
0.29
$ 32 962 48Z64
$ 2 730 801.85
$ 3 705 220.01
$ 31 988 069.48
SUBTOTALS
Page 1 of 3
COUNTY TREASURER'S REPORT
MONTH OF: JULY2014
BEGINNING
ENDING
FUND
FUNDBAL4NCE
RECEIPTS:
DISBURSEMENTS
FUNDBAIANCE
OPERATING FUNDS -BALANCE FORWARD
$ 32,962,487.64
$ 2,730,801.85
$ 3,705,220.01.
$- 31,988,069.48
ELECTION SERVICES CONTRACT -
63,489.71
7.97.
-
- 63,497.68
ELECTRONIC FILING FEE FUND
1,631.57
979.38
2,610.95
0.00
EMS TRAUMA FUND
776.15
405.08
1,054.66
126.57
FINES AND COURT COSTS HOLDING FUND
INDIGENT CIVIL LEGAL SERVICE
JUDICIAL FUND (ST. COURT COSTS)
JUDICIAL SALARIES FUND
JUROR DONATION -TX CRIME VICTIMS FUND
JUVENILE PROBATION RESTITUTION
LIBRARY GIFT AND MEMORIAL
MISCELLANEOUS CLEARING
REFUNDABLE DEPOSITS
STATE CIVIL FEE FUND
CIVIL JUSTICE DATA REPOSITORY FUND
JURY REIMBURSEMENT PEE
SUBTITLE C FUND
SUPP OF CRIM INDIGENT DEFENSE
TIME PAYMENTS
TRAFFIC LAW FAILURE TO APPEAR
UNCLAIMED PROPERTY
TRUANCY PREVENTION AND DIVERSION FUND
BOOT CAMP/JJAEP
JUVENILE PROBATION
7,847.31
520.00
515.61
6,782,89
(44.00)
759.31
51,990.51
1q,497.96
2,000.00
4,416.81
41.69
2,567.99
13,010.57
1,284.66
4,043.64
2,259.33
5,117.36
- 1,941.94
147.43
207 197.86
-
346.00
189.19
3,444.45
6.00
65.00
36.53
94,668.25
-
- 2,590.03
17.44
1,138.20
- 5,335.63
571.89
1,847.30
1,389.38
0.64
421.80
-
26 342.13
-
842.00
704.80
10,227.34
-
764.31
-
8,415.97
-
7,606.84
59.13
3,706.19
18,338.43
1,856.55
5,890.94
3,648.71
-
2,338.54
-
39.731.96
7,847.31
24.00
0.00
(100
(38.00)
60.00
52,027.04
96,750.24
2,000.00
(600.00)
0.00
0.00
7.77
0.00
0.00
0.00
5,118.00
-25.20
147.43
193 808.03
$ 33,351,283.94
0.00
$ 2,870,604.14
$ 3,813,017.33
$ 32,408,870.75
0.00
SUBTOTALS
TAXES IN ESCROW
TOTAL OPERATING FUNDS
33 351283.94
2,870,604.14
$ 3,813,017.33
32 408 870.75
OTHER FUNDS
D A FORFEITED PROPERTY FUND
SHERIFF NARCOTIC FORFEITURES
CONSTRUCTION (JAIL) SERIES 2003 -1 & S
CERT. OF OB-CRTHSE REN. I&S FUND SERIES 2004
CERT OF OB-CRTHSE REF SERIES 2010
CERT OF OB-CRTHOUSE I&S SERIES 2012
OCEAN DRIVE IMPROVEMENTS
CAL. CO. FEES & FINES
46,872.99
22,607A0
-
-
504,571.06
651,361.27
1.00
148 482.68
-
-
-
-
3,486.06
3,993.36
-
125 959.22
-
2,116.50.
-
-
-
-
-
1 146 277.91
46,872.99
20,490.50
0.00
0.00
508,057.12
655,354.63
1.00
128 163.99
3
OTHERTOTAL
MEMORIAL MEDICAL CENTER
OPERATING
INDIGENT HEALTHCARE
REFUND IMPREST ACCOUNT
PRIVATE WAIVER CLEARING FUND
CLINIC CONSTRUCTION SERIES 2014
TOTAL MEMORIAL MEDICAL CENTER FUNDS
1,986,842.13
3,529.55
5,061.64
367,491.43
1049 999.58
2,216,220.35
72,750.55
-
-
5.00
3,097,330.90
72,750.55
-
365,000.00
5.00
$ 1,105,731.58
3,529.55
5,061.64
2,491.43
1,049,999.58
$ 3,412,924.33
$ 2.288 970.90
$ 3,535,081.45
$ 2166 813.78
DRAINAGE DISTRICTS
NO.6
NO.8
NO. 10-MAINTENANCE
NO. 11-MAINTENANCEIOPERATING
NO. 1 I -RESERVE
TOTAL DRAINAGE DISTRICT FUNDS
20,373.70
125,139.13
123,127.67
193,377.18
129 909.90
63.37
70.99
4.91
2,306.21
-
-
-
13,044.60
$ 20,437.07
125,210.12
123,132.58
182,638.79
129 90%90
591927.58
$ 2,445.48
$ 13 044.60
$ 581328.46
CALHOUN COUNTY W CID HI
OPERATING ACCOUNT
$ 378 379.03
266.54
13,243.58
$ 365 401.99
CALHOUN COUNTY PORT AUTHORYLY
MAINTENANCE AND OPERATING
$ 223 741.26
$ 3,511.91
$ 10 494.28
$ 216 758.89
CALHOUN COUNTY
FROST BANK
$ 3 763.87
$
$ 1,473.00
$ 2,290.87
4.610736 .07
2 295194.83
$ 3.573336.91
$ 3 332 593.99
TOTAL MMC, DR. DIST, NAV. DIST, W CID & FROST
$ 39,335,916.01
$ 5,299,237.61
$ 7,534,748.65
$ 37,100,404.97
TOTALALLFUNDS
Page 2 of 3
M
rn
O,OWNOO a,ry o
�n eoo
,t m,o
OR
OmnNO
O.
O,
N
O
NOOON
�rnw�o ..
o,ornm
nmN,00
o
vi
rn
m
W
V
vrowam
,OO OO VIN h
OhV1N0�
�hm'i O�
a
Vl
n
�D
N
N
o
b
q Q
y3
0
0
0 0o
ae
V
h
�
z
F
O
W
4 -
C9
o
q1OO h o
� �N
,Si,rna.e
CQ
O0.y
bn n
o.
,n.a e
on
i F
h a O
o
�
h
n
O.O N M C
PVI .�.bOU
,lt VIb VVI
O,r V)nT
T
W
W
�:
mn
VCOI
M
O w ,n W
("i3O VO
O
Yt M Vi N �
'd;
o(T
OO vi M V [O�
V
,/i
n
,OO
N
N
V
O
cli
q
m
�
,Wyk
o Up6,
m
y.
GL]
�o a
°ww0
)
a
CC) 4
URUo
F cwi
U Buz
3�
]D
Oa�W�
Q �H a'7
2z
V
O
F
P
c7U
Zdooz('y
c7 3Cu)
'
�a
LAO
Uc7
U
Uy
cQw7 q
0,.�
0
yCWWW40�j �ojo ,¢0.t
M U08
�aaV
.W0
(�
G
oq
Oz
QZZZZZ
vo
V
k.
�1
co
cQ
f t'd
O
a
w
1"1
J C4
= N
H
y
N O
U
W wI
N0
WLL
O
W
W
to ai
Q O
LL
H
oo11
tooa��
voco0
0
O
00
, O
00La
n M N
W)
,a
Z
w
00 W)
M O
N N N N
h , a N
0 O O
N M
V'
O
1fi V
tD O
00 .4 C
, N V'
' '
' '
'
ao
v>
N
IM0 too
•
Oi O
N 00 N 1�
It M
V
to N
Of M `-'
w
V Cl)
N 0 0
coN
N
N
P
d'
m
O
to V/ t/i vi to C9 to tR
69.
49 W
613, 44W to
tH 4a
w tR
H
64
to
O
O
N O 0 N
O O O N
co
O
0
O
O N
W
LO
to
M
d' C to 00
Op M�
O�
V
N
O
T
tle
N
U
r
M
co
N
M
V
W
a
J
J
U
us
to us ur tR
yr
eR
to wk
to
ow
to
to
64
to
w
a
y
CO
(h
O
U
m
w
c
m
C)
C
o
v
a>
M
9
c
•�pn
�
y
-Vvc
o
U
O
N
O
o
oa
m
y
I�pLL
O
O
"O
v
�
-o=
a
yNN
_y
pn
o
5
E
Z O
LL M 00
p
1
LLc
E
1L
y
N
n
N
O u
n
ui
U
c
0 4)
o
o
U(l
c
�
W
o
X
d
wN
y
j
WO
C
U O
0 0
o
O
a
o
r
y
m
0it
a
c`O
W
U
f
U
coO
q
U
Np
O
l
0
O
M
2
O
O
d
O
U
=
H
>a
0
ym
J a)
�wc
w
m
d
�'A
O
((
CY)F
IL
Nm
ZXOO
U
m
.00mLL
O
X
VOZ
Cw
COO7
'
O
>
x
0O
O
p
Czp
jNryOm
LLLL
0 p
z¢¢Z
mm�
Uo
oe
w
^�L,
0)
y0
�-
u°
o
(0)�-
°
za odm�mmo�oow
g@
om�
Yd
gym$
Otl
ad
ao
o
ova
Eaa
>
ya
yaa
d
aaC9
0
00.0-
iLMLLa
ma
y
a
ya10af0
yaLLaaaaQa(�cJ91L
m
m
T.,
O
N D
w
N
N+���
U m
G
V
y N
a
;
9
'y
,�
p Ul Q o o
> O
Y
0
X O
Y
Y
=
:a
3
L
i-
o a C9 �7
0
to
F� 0
ai
ai
a°
�
a
� �
c
0
oM
eu ad n of
�
M N
rt
O
a
M
co ti co O
OM)
n
M
O
V'
r N
O
V'
r
Cl)
m
Cl)N
N
O
d'
T
N
O
r'
to
VN
ow
fA
Yl 61 fA fN
/A 61
61l MH
01
M
W
fA
yl
r
ti
N GoW
It er-O
r
CO
O
O
N
N
V
M
n
O
C
•
'
O)
C
)NO N O
p W) 0
G
M
M
O r
N O N
N
N
M
O
O
fR
W
ow 611 fR
*a fN fR
61
!il
V1
V1
fA
N1
to
tR
40
Vk
2
w
I--
Z
Z)
O
n
n
a
Z
p
Q
o
t
o
w
J
t)
w
w
z
W
u
w
y
Z
Q
J
z
3
z
m
O
W
LL
p)
:p.)
00Z
m
u
m
J
Q
z
y
y C
(D
0
T
4)
�, ;, ¢
y
e
U
w=
Q
~
W
w
o
O
m x
in
o
a
y
w?
O
w
m
m
O
Q
J
F-
of
0
W 0
w
0
0
LL"
y
F
C V.
o
o
i
o
X
o-
c
o
�N
L
t
a
0
m
a
C
N
y m
N
0 Z m 0
Z Q
u
N
Y
2
>
0
U
z
F-
xx
m
C)
d
m
LL
O
A
w
C'
(=/1
N
N
�'
r = =
J
¢ N f=q N
(„)
=
Q
>
>
N
M
=
w
c
a�t4=1
x
1=/1
m
C
m
m
o
u
=)
d
w'
`m
G_Oi 0�
oi{
w m
d m
m
Fyn{
m
C
c
__
0 1- F H
I->
N H
y
N
O
I-
yO-„
1-
1-
>
°�'
G
w
0
LL
C) + T+
O
4 T-�•
F T-�
LL
F
r.
u
�,,
�,,
>
J
w
00❑
>>>>>>
i
0
O
U
M
m
0 0 0
0
0
o
0U
Z
J
O
UU
z
C
m=
c
a
m
U
F-
QC
1mON
a
T
Q'
0
a.
-:
IT
O
4Na
CL
LmL
y
y'
O
LL
p
CI
y
m CT,
'�+' CY)
W
R
L
O)
N
i
3
J
C
w
O. ` m
C m G)U
�)
L
O
W
O
W
O
Q
K>>a0i
aw o
m
o
a
o
>
m
w
O U o.
0 a. U
n.
m
to
2
p
w
4
o
O
m
y CD 0 Cl) O r r O tO t0 O M Off M to N to n O r�
Z NO h Or10 rim r 10 Ni(O r a} v N f•) ONE
W r r, M N M N to M r O N r 0)Lo to2 N!O I'LIh u>O) MN h (Dr CDV
W / D M Np M W r r --f
r coN
7
m
fq
w w w to w w w w w w w w w w w w w w w w 40).44 w w w w w
O u1 OOO If h p p ti
O y co O O N p n
O N 0 0 0 O
W Z q OR
W N 0) O CD co r, n N M tV
Q W M r Yf N 1A p
M H O) r a= r
J O U co N �' r
W
i'ZN J
Q 0 U
�y w wwwww w w w w www w w w w w
O
fA F
U J �
y O a a
U Q = a
W a.
li 0 Q '^
y L� w m z v z ° C
y n m ° +° as
IL
fWq� v '.o� E 5- , mwmc ro p c E w m wO � ° o O o cNm> L+rnyh Zcmdmo
yWW �mOd rn
ai O ° m°i°' =ozn w wo=° N o ovai 0 in CO p c
O o `t"CNc U op O y
° � Cm
O0 cc LL
coco O c wUv ma m N C m d
LL ~w o o�-'°am ua. d ai a s w m w am O O c c ?pu. d :�O
O a C
Uxy m°X U IA w U CI NcymmNm
Amvocwm�`m
U d U U
c v v o v o F- U ;� m u p �p v y K ;o o �- dS et1 a v y v y a Q. a ` ;o v
'� � ; d «FinamaaQ �u.L ya �aa Y`o �a-0- LL v (Da. IL (La. Boa m a yn.a
rn a U a m n' H m m .Z' H v H
Gi '� 10 N a y > Q ( j a°+ y N ILL r r C N — 7
0 AO O O c p O O, y
1- D O. LL LL u_ LL 2 y H Ow y N U w Q C 0 C
N
O �
<0
0
to
10(N0M V V'
rC V tee-
M M 0)
00 CV
Oil
r
Uk
eq O
000 M n
O r V•
N
O
O
(0
O 10 M
CD coQNi
r
00 N00
0 CO
ltl
C
OD
'
•
•
'
C
co
O
co
n
007
O
co
W
r fr
M off N
a}
r.
.r..
r
�
e=
�
M
/A
fH OR M
dT M VT
dt
M
bt
dt
HT
d!
dt
!R
dl
f9
z
y
°
O
O_
3Q
z
U
y
J
ur
rc
g
W
2
p
J
u
O
z
V)
Q
J
O
w
z
°
z
w
7
W
F—
N
u.
N
d
rn
v
U
of
w
m
6
aNi
0)
>,
0)
Q
C
Q
LL
N
L
w
y
_ y
N U
°
C
N
U
Y
N
CD
•F
~
W
Z
J
O
O_
O
K
M
--Lo
O 1+
I- W
V
O) .t+�
d
a
a
U
O)
O.
(0
m
0>0 ui
W
r
p
O
X
v N
N
N O
O
01
•G
w
O
E`
L
2
F
m
O
a
C
N
d 10
o Z
m
U
Z Q
U
U)
'�'
E
W=
N>
y
O
z
_
C
xF.y
F
NJ
N
N
U
O.
V
OC~¢
O
0
N
t
ay
Q
C
U
N
N
N
M
0
U
a
F
a
a o
o
o�
o
M
s
s
F-�
F-
CD
°
m
Of L
O wN W
a U 2'
.�`
.Z`
O
L• .Z'
I-
O
C
J
c
w0
UX W p=
7
01
J
W
ate+
J
Um
Ja
yN
Ua
N
o
O
o
oJ
U
oJ
U
oJ o3
(n
GO1
O
UO
oo
OmQi
O
t
CD C
E
y
V�F,0
o0
Y
CD.
0
O
a
M
eLL O
O
wZyz
U.
=
m
i
0
O
•
°'wm
E
S
U
A
I
0Q
_cma°i
_
•07
r
V
o
W
°
H
7
m
X
w
> 7 0)
O U a
0 0
0 O. U
m
a
O
m
O•
p
>
m
J
o
N
=
p
w
m
0
F
w
O
a
F.
� M
r
= N
z
N
� K
O
N U
W
G W
O
LU
O
N
M
W
W c)
Qc)
v LL
al --
to
o o
110
le
0
r
cm N
N N
0
r
0 o
N Oo
O O
N u7
W)
o o
LO On
o
O
Oo
m N
�..,
n
O
WO LO
N 1l
O
O
N
O O
Z
r N
00 Cl)N
a0
N
OD
1.: 06
N N
h
f0
07 O
TZ aM
O
N M
M r
M
iV
O Co
W
�'•'
N' /0
co
M N
Go
00 h
f0 f0
t0 co
M leN
V
1p N
N r
N
Cl)!O
W
N
N
N
�
eN
co
O
m
_y
m
w w
w w w
w
w w w w
w
w w
w w
w w
w w
w w
w
w
w
w w
o
00
o
o
w
r
to
Z
1
O
Y)
N
i
M
N
Oi
O
co
O
w
co
M
A
n
N
M
le
U
M
m
N
W
r
00
J
J
U
w
w w w w
w
w
w w w
w
w w
w
w
w
w
9-
0
o
m
U
O
W(n
o
U
0 U
u
® W
u, U
O
C N
O LL m
a7
w
(� W
"o N w
LL
o
OZ
LL
N
a)
y
H
U
0lL
da
C
v a
o
�w
�wwZ
0/
;
O
to °
_
�� o
p
u d
d
d
N
y
O Q
'?�
W
N
j
m
d
v
LL
p t z
a�i w
m m
N
N
U _� Z
U
^"
LL
Na
y
W N W
y
;o
a
v
s
Ol {L
cc y F
F~~
W
CC m N
W
O1
F-
-0 ayf I—
a
F U 5
001
Il.
m�
o
a
"a1
O
O 0 p
p
,m 0
W a
c0 Co a
_ O
a
o
wm
t1 CCF
•0 W ,v_
U
v
v
U 0 0
Cf
Y y
~
o 0
tE
!-
1-
J a
a
a
a a
JU' o
O
m m
F-
a
s
;
O N
O
y
a
a. a
N LL
C7 C7
U
O73
ism N
U
>
a w
yiaw
a1
a
+, m
O N
y0u.
O J p
>
¢
c
O
u
C.
mm
10 0
i-
rL �
a i7 LL
o
to
F( 0
Z
G
0
o
B
m
oa
O
cZi
n
N
V
E
LL?
LL 3
y
�N1
O
o
U
Z y
c
Z ptj
3
0)
0
Im «
c0
r_
C
W
t_
y
W
M
m C
o
m a
U
W'
¢i
"'
C
O
m
C
C
12
(9 r
U
(n y
a)
fH
7
U
Z
nl
twi
o>i
m d
m
m
w
v m
t
t0,1
Q
v
N
N
m>
>>
�+'
U
Q
a)
O
O
'0
m U
m
d O
d
> m
A'{
d
�
m
d
o
C
C
V
c 3
c
c
07 c
0
c
OQ
c
3
�a�<ici
no
c
Nc°�
oci
d
d
3cO)
off
06p-o
dpv
yp
a o
E
p
`p:o
d
0a.amaCL
IL
Cam
d
a
Wean.
m
m
3
o
y
a
H
Y
F
C
m
V
V
L
ai
ai
ci
�
a
MNO
m
to
MO
MN
ao
Cl)Cl)V'NM
tt��
nM
ONi
N
M
to
01
a
C4
M
N
CO
T
M
N
lA
t/f
Vk
Hi
44A W. IA w
ok
W
W ow
fA
M
fq
49
co
N
Ih CO M
O) O
(7) N O
CI) •t co
O
O
f0
O
w
CO
PiN 11
N W
,
W)
N
M
CO
O
O
Cl)
CO
e-
CD Y1
DD Cl)
O
r
coc
O
ON)
N
<O M
rD
N
M
M
N
N
r
fA
W
fR (R Uk
dl lA w
ow
fR
IA
fA
!R
fR
fA
IR
w
N
o
N
z
Z
F
O
Q
o
2
p
w
J
n
J
o
w
U
W
N
Z
Q
V
w
Q
2)
w
N
®
U.
NN
N
CD
OQ
p
l
w
W
W Q
D
N
Wv
w
FpQ.
p
0
¢
—s
Z,
UcLi
Wm
rn
tog
w
co
w3
O
2'i
c
�
E
•
z
.+
4)
tTc>
m
d
°)
'°w
~
C y
~
Q
O
aO
—
N N N
N
Iq
m
N
v
L
Nm
J>
J
Oa
Wn
0
p•
x�(
!d
0
rn
N
U
C
~
0.
d
W p
ot)
d m d
ami
d
d
0)
d
d
<
z
W
C
o F- F- F-
p
O •+ 07
LL
U A D �`
O
L'
.2r
F- �`
LL
F-
w
V p
J J J
7
J
N
«)
5
j
N
Z
>
C
O
HU490
O
O +m'
C
C
Jo
): V �.
0 0 0
C)
0
J
0
C)
cc
J
.m, O
mto
C)
J
O
J
U
W
12U
c:g
)N 2w
�
�UUU
JUU
co
OU
(OjU
o
m
y
¢
�a
Ro
',� Q¢¢amamn.
Caa
LLam
0a-
ya
Er
Dail
0a
�a
OLL
O. N
Q, O
d
R
tImN
K
C
J
C
—
C
O
7
O
> 7 C
d
C
C) 0 0
>�
A
!�0
O
COI
O.
O
>
y
w0
<
f-
O
m
ul
o0a
0CL0
a
m
m
x
o
w
O
m
m
0
H
OO
a r,
N
n 00
C-4
M0
OO
OO
OO
t1
to
In n
fl�t0
07
O O
10 to
1�
co
O 0)
Z
too
0) r'
O V
T r
h
to
00 Cl)
Cl) 00
00
t0
d' N
tr
0) (d Ih
0 N
tV n
01
M
G t6
W
M{")
r
M00
00 00 r
r W
M r
W
V
r
Cl)
W
n le
t0'
t0
t0
y
0
N
m
m
to to
ER 69 69
t9 to
69 69 09
to
09 t9
ffl EA 40 fA
t9 H
49 49 H
fH
to
M t9
O
01 co O
N
O
O r
N
O
O0O 00
to
O
00
O
n
000
O
Z
W
r int0 01
00
O
I.:to 1
N7
,
,
Oi
NM
P.
N
M r N
00
M
n
O
Cq
N
0
r
V
r
O
N
W
r
00
J
J
O
U
69
M 69 f9 09 M
t9
to
Ni to EA
fA Vl 49
49
!9
to
Hi
M
a Ay m
i toW o
Z c ' LL T w
m C c m e i+ N Z
00 o
rnO w o t7 N U
U U V ly1 ti C O Q LL E m
m x N O a)
p O w y v d a g w y w z OD
O L 1v o
S7 t0 d W 7 v d U 0 a0 a
y U y V d a d d o U= 06 u. w a _ R' Y d w w
y y d N W U y d �F V d Q N U c
lia.
a a LL c c 0 0 W d m ^� d �- v w _ K U N T U N
ad+ w w O «y OXX o oZUQQ w:° m o U 3 �Q om i
t0 tt LL me� d F U U a m m d y .O U °i% W
t% m Ol <? d v d� v a a � c 0 0 <) v Ol ; ;a y y Q' ,v_ o n n
.0 CL Q LL m m m m O o J J L m O m m d U m m o 0
tE k- F d 'a J J n. a a a w :a 0 U d a n. a �O d J n. a Q 0
d > d D)Q Q U Q i a LL Q
mO mO U m o u Aa0
t' O y y > n 46 d x d 0
f- �o ao 0 C9 a � 2 to F--U' JU'
J
c
W
C
N
�
c
3
C
O NOa
c LL
` a
y
C
E
M
a
a
ti
m
?
ti f0
ot1 0
of
•y :o
0
0
w o
c
c
C
@
$
mW
aU))w�
da
w
=
�z
0
0
v
d
��
O
O
O
o
v V
a`16i
0 m
U
Ut���E��
d
d
T .�
o
o
c
3
c
3
a
c 3
c
c O c
to
(ao
'o
O
o 0
F0o6
Cj0
0
06
06
v,a_
N,v_
o a)0 o
0Ov
L
d
L
d
0
a
0_ m
d
a LL a
N 6@.
w
d
w
d d
m
m
3
o
y
a
to
ydj
.y
C
L
"J
L
u
ti
0
a
=�
w
000 00
M N
N
r
40 (a 6�1
11
LI) V O co M
N Ld 0V li N!
T La 1� r N
a) cm 0
00 O T
t0 T r
N O O
M to O
h N O
U 0
N
00
00
r
00
0 00 in
T O V)
r to M
1110M
N
O
O
O
LO
pi
04
00(0 r
li r M
�
O
O
(NO
C4
O M
W W) O
T
b
� 00
IO
M10�
r T
O
M
p
M
T
09
V!
49494.
(A 49 /A
fR
!A
fR
IH
qg�
M
fR
fR
M
Ok
N
2
O
z
W
O
U
U
W
N
y
rc
R
w
13
Z
J
�
w
LL
U
i
i
co
Q
p
C
iW
rlL
i
F
LL
Ix
O
0
y
fKO
O 3+'
al
zy
6
i
UG
m
m
W
E
a
a+
K w
O
€d
m
G.
N
Z 5 O
Z Q
0
=
NC
p°
jjd
C Cr x
VNNW
N
El
U
1I—
•=:
C
C
LU
O
N
N
C Ci
>
W O J¢
UJl N N
X
N
N
d j
N
U J
U
a N
y
Q
U
U
O.
y
N
N C e0 ?
W W N
F
N
N
?@
y m
C
d
O m
W
N
N
ZLLI
N
0
" 2 O
H H I-
F' F-
d
I-
d d
0
C
C
C
w
O La d LL U
U y p
r+ r+
C C C
w
O
r r
C C
ptj F-
N
T
C
(L
V
d
T
C
d Y
d
O
O
N
j
:�
O
J
O
J
O
_ d
G
G
d
�e a. V
J J J
0 0 0
7
d
J J
0 0
4% Y
J
0
w
0
0
J
O
C
J
O O
G
J
O
W
2
j.
J
U
2
O
�U"a
�U5
J
FY,� �UUU
JUU
CO yU
dv1
OU
UU
U
?
i
m
a
7
d N C
c c c a v
'm o A
C
'm
C A
A
q A
Y
'm
C@
'ia
c
Q
y
aLLa
EF- mo
0) 06¢a
o. rL
„aa
.,aa
LLa
da
�a
a
w
LL
C
N
C �+
.J
.
?`dd
C
d
<
K
J
•
�
C
O
W
UJO
K
>>w
0 4) 0
o
a
o
>
�
a
F
0
CD
W
0 U a
C a U
d
m
W
2
0
W
m
o
F
U
Y
r
O
N
OVi
x
9
y O O to o N O N r A 0 0 0 0 0 O O p
F, O O 7 N t0 O r t0 A 7 O NCR O N co M NIo to
W of t0 M U) r M m r N C t0 m G 0) C M .4 1 Ilir r r r r V r r r
N, 00 -eN N M N O) AA A A to
2 to V N O O M 10 O N V N
W is /'f W a- H t0 0) N'
y o to
K A
7
m
y
0 fA to N lA H to N to to fA to to fq (A iR % fR H /A W 44 lA to /A w fA M 1R lA
y o CO 0 0 0 o o O N O p
Z O c 0 0 0 A O O O 0) p N
H M H O O) N to A N N
C O W 0 co tV
aN J
W O
(.1 fA fA fo to tR M fo w H) to M tR N Oo to Vi tR M to
J
2
2
O
U y
y v
y�� U Q m a9i
7 F w U
W J
>Oa i r 1° c
o W
2 a 0 v OZ
W r r F m c Q J ° Q c m C K m
y m 7 O to N xQNQ rp�FC Hv U Ot O m mU KF- c° +' w •' m w m C tmh dt+oo°0LL ow O m w mmOo
W a z Z16 w 0 0w°-
dac
d M 1 a
O N m f LL 0 0 N O O h v w 0 y W t0 C E m
N d W c m O O O 3:
LL y Z` O
�C+
W
m m N m it Fh w c
L WR R AM c a m 10 c T aw O di
Z H m CsFwm a m Oo m d Omf4 C W d= w %tow c c m Wd 3 d Z
CNd w U00 O d
f m
0c0 C > � d m Q
w do Nm o o ?d OU LL d
N m
y
'c«.aLudd7i+r LLFww- aw >Nr ,�d ad LL' 2 .• > �aDF JW �Ua sUdd d mc Ad U�c >F )UtH Wry°
L C`dU iNU.�W, W o m c
pti 0 0cLLcw
w d U 0 0 v "O p
CU UZZ a d..r
F�ow�
' oxx XFZU3 o
0 a UU U
42
m w iOi CW 0 0 eo O O� Of p
IL 0o m m m O oY ,voV 'G
Wd W L O
a4= M m m
S aO A a 1 lU°
cc
70 a j Q cd O¢i U x ma>aa OO n Om a° _: y= a0 '
a.
`
a.0 y y 0 w ¢ Sz c
s
H
w
00 N
N
C11 N
10
W)
N LO
10 c°
co
01 �
O CD
O
VZ
401
eM04 - V M O C: 'I f0 ( to O
Lq w O w
IC V) N co fV fV O/ {V N O e-
O N M co N OHO Cal co ^ v (NO
7 OD O f0 O Yf O' 01
V N N O O
I I
!A w /? HA f/! f? fA M w fA fA IR (a fA iN fA to fN 44
U) f°
z F-
W
U LU
W W
J K
U m
Q
O J
F J 0 H
J 0 V 0
O Z
2) 9 Z 2 2
adi >
LL O a 0 m
'y7 Ac LL LdL
WL d Wm
QEU
o p O oC
X vm - m mJ z,raW°°j Uc do Z U Z Q NNoC y y WYz
zWm
CO 0
w
4) m N C Q C N v v w m v m �l - d U) m v U �d
O m m C V T V d 7 J L' m m m X m m N N m V N U m 2 m A N t1
a ° ., `m 0) Q O' , c d "0 m d v v 7 m d N m C d O y m c z
F' v N N C O F- F- F- w F- a) v O F- -,a
10 2` A d O .+ y LL LL U 2.` D 2` O Zl .Z` F- Z. F- a D °
C c c N o U Vl U) d
O d d >
0 O O Oom> OO O O X d. V cc cc 0c 0
0 c aj
aO<odv�E°,Ca Kp v a
LL o-C C v,v
m °a°m mm,O m UadUz_ ayi ° m c m e E a u U L° d o o
N U d C C T d d a+ d U LL LL
> x >> d d d 0 d O CL O > y J J r
m W OUC 0IL O. m N 2 O LU m
N O M't 100
P La U) 00/
r- 70^iM
O co C
w r
L O ,
LO N
N; ,r
t9 w V9 /9 IA fR /R /A /A fA IR /A %
� M
N
U)
O O
r N
O
LO 00
r
O
O O
t0 M
00
to IA
O
m
O O
t0 a
N
tM h
N
O
GI
00 00 O
W) to
h N
O
t0
Z
00 N
a r
H
tlf n
O
O
r r
pf T tB
L6 h
r M
tV
a 1
W
r M
r to
O
Cl) h
Cl)
0)
O n
It cm00
r
Ci t,
Cl)
N 00
to h
O
V) m
w
m
d' Cl)
00
M
W
t0 M
(0
co
N
M
r
u)
CN,)
r
to
7
m
wto
wwwwwwwww
w
ww
wwwwwwto
ww
ww
to
w w ww
o
too0o
r
o
0v00
O
m
N O
M O O=
N
O
O O CD O
O
to
Z M
r tN 0C .4
O
O
Oi C V tG
00
4
O
r r `
nr
00
Cl)
O
eMD
V)
N
O�
VO
0*
N
W
J
J
O
U
w
w w w w
w
to
wwww
wwto
w
w
w
w w
ll
O
I
Z
O
f6
N
to
C
O
Dr0
t)
t0
'O
^ �•
r
m
y
W
C
r O
m
U
O
LL
C W I
W
dO
Q
O
f0
Nwww0
m o
x
m
dZ�
o
0
Na
a) o
m
Oc
O
1l1
o
O
U
0
=0
U
UaN
m m
(L N W
LL [
m
o
wlV
y(LIL
L
o
d(aNWL
co
o
O
o
o
i
wWO
LL
LL
0)
x F-
o
F- U U —p
U
N to
co
9 F-
U
06 U'
0
N
O W D
D V V F-
t0 U
D
N J
i-=F=
d0'
r�aiL0
Lam c
mq
ya
oaa
�m�
N
> a)
0) y
U�
J J
>
f0
a O:
O
Q IL
O v
m m
O
V
ty0 1
0
cc
�GOO.JU'
U)
JU'
0 0
"
W
x 1
H
o�
C�CJ7
m
Hai
LU W
m
O
f
CO
N
K
N
)
N
V' O N N p
LLI
O
6
al)
O N
O
Y O
a
D 00 ti o a.
C e} U V
t
C
'-�
'o
W
m
'o C li
J
LL r N O
O
EO
UN
LL
w
LL 3
N O
Ny
L
o-
a.
m
lu
N
( O m
U Q
N
Wc
`o
0
0rn
Nm
N �U
¢
p
O
O
v N
d
d m d
v v
9
iu
`tt
w
0
m
Lu
1 p Y
N U Q
O
O
V
N O
N V
N
w
N O N
>
a' 00
F- Lu d U W m
U
U
s
F- C
H
F U H
F
IL
'Y
�w 75m.13
�rc
"=mm2
3�ci°�0o
wo
ov
a
31
�0C)of
H
«)
d
y
m m
m 0 0 U
p
,D_
p
m ,D_
LL
I Z
D m
9C9
w
a)LLm
d
a.
to
a.a
A LL 01
l0
=LL
(�
m
^'
t4
a
10
van.
N
a5
,va.(Lw
C W
m
m
0 Q
c
.G
3 0
a
r
V
i m
(L�
y
y
U
w
Q
L
O
O
() O w w N)
r a
O
O
O)
0)
'
00 Cl)N
' '
CD
'
It
0)
b
N�mrn
Ld
LLi
ono
OaDO
U)
�O
N
vi
m .- a P.
I
<n
r
O
N N ra If
N r
M
M
a
t9 V
06
C
OI
O
r
r
r
r
n n
N OM
InO
O
a
O
O
CD
0)h
t
h
to
C Oi M
co " Cl)
N 16 O)
N O tI
O
M
b
W)
Y'I
r
M
pp
O
M
OD
6
co
r
/0 M
N LO 1,
Oi
N
O
Ol
m
N
N n
N
�
li
�.
N
O
O
O
r
r
r
r
r
6%
fA V! 6*
f9
10
f9
fA
fR
fA
49
V*
IH
y
H
Z
I-
o
Z
O
J
O
N
3
w
U
�
K
w
J
J
w
=
U
w
w
K
3
w
V
ZoZ
¢g
m
li
m
O
y
N
d
Q
y
c
0
U
m
w
e
Q
Q
w
wm
w
?
3
J
LL.a
y
OO
~
ci
y
xd
O *:
Lu
W
dO
w
Lw
LL1yD/�'
K
K Q E>
.0
ill
'
Up
c)
m
o
`O
V
_
0O
ulF
U
z
C w
d A N
Z N 0Z
N
d€
d=
N
o
x
N
N
L T
C Q V
v d d
N
iA
`1
W
N
cZQ9
C N
O
FQ-
N
N
y
3
U J
VS
J
G
M
U
N
m
c() T
d
tO tO N
N N
y
t0
N
C
(o
N
N
LL
W
O
W
c d
O
I-
m d
O
fa
Cdyw
ado
VLLUcOccy
c
LL
c>
Uwz
O
w
O
w
~O
O
LO U
O
U
1C
cdy
0 0 0
d
0 0
(A
O
!
O
O U
O
O
O
i
Ac
m
c
a
a'aao
C
OmOUo
a.LLa-
Ea
dO¢aaa
as
ae.
LLa
Ua
a
yaA
w
ty
o
ctlO
t;cc
c R d
E
o
LLd
o
c=
N
>d
d 0
m
CL
>X
m
o
m
w
Ot7a
oav
am
m
x
O
w
m
APPROVAL OF PAYROLL:
N/A
PRE -APPROVE EXPENDITURES BY INCUMBENT COUNTY OR PRECINCT OFFICER(S) UNDER
COUNTY POLICY OF COMPLIANCE WITH LGC 130.908:
N/A
APPROVAL OF BILLS:
Commissioner Lyssy made a motion to pay Memorial Medical Center bills in the amount of $3,487,662.75.
Pay Indigent Healthcare Fund Expenses in the amount of $43,247.61, making a grand total of
$3,530,910.36 to be paid. Commissioner Galvan seconded that motion.
Commissioner Lyssy made a motion to pay 2014 County bills for vendor disbursements $756,707.62.
Transfer between funds for Indigent Healthcare in the amount of $43,247.61, making it a grand total for
approval of $799,955.23 to be paid. Commissioner Galvan seconded that motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
MEMORIAL MEDICAL CENTER
COMMISSIONERS COURT APPROVAL LIST FOR ----- August 28, 2014
PAYABLES AND PAYROLL
7/1/2014 Payroll Liabilities
$ 110.82
7/1/2014 Weekly Payables
1.198.00
7/2/2014 Employee Insurance
31,335.53
7/2/2014 Weekly Payables
31,515.03
7/2/2014 Patient Refunds
549.37
7/3/2014 Dep Item Returned
1.216.00
7/3/2014 MMC Payroll - ACH
230,537.88
7/3/2014 MIMIC Payroll by Checks
2,082.29
7/9/2014 Dep Item Returned
125.00
7/8/2014 Payroll Liabilities
85,323.08
7/9/2014 Weekly Payables
353,485.43
7/10/2014 Weekly Payables
15.00
7/15/2014 Weekly Payables
42,190.56
7/16/2014 TCDRS
100,500.13
7/1412014 MIMIC Payroll - ACH
230,249.13
7/14/2014 MIMIC Payroll by Checks
161.58
7/17/2014 MIMIC Payroll by Checks
354.47
7/18/2014 Weekly Payables
45,734.00
7/22/2014 Payroll Liabilities
84,410.68
7/24/2014 Weekly Payables
24,249.94
7/28/2014 Credit Card Payment
1,246.82
7/28/2014 Credit Card Payment
1,035.04
7/28/2014 Weekly Payables
365,146.13
7/29/2014 MIMIC Payroll-ACH
238,393.85
7/29/2014 MIMIC Payroll by checks
1,096.47
7/30/2014 Weekly Payables
1,675.00
7/31/2014 Weekly Payables
50,000.00
7/31/2014 Monthly Electronic Transfers for Payroll Expenses(not inci above)
1,764.34
7/31/2014 Monthly Electronic Transfers for Operating Expenses
2,318.39
Total Payables and Payroll $ 1,928,019.96
INTER -GOVERNMENT TRANSFERS
7/10/2014 Inter -Government Transfers for July/2014 1,056,333.97
7/10/2014 Inter -Government Transfers for July/2014 6,936.43
Total Inter -Government Transfers $ 1,063,270.40
INTRA-ACCOUNT TRANSFERS
7/31/2014 From Operating to Private Waiver Clearing Fund 131,372.39
7/8/2014 From Private Waiver Clearing Fund to Operating 365,000.00
Totallntra-Account Transfers $ 496,372.39
SUBTOTAL MEMORIAL MEDICAL CENTER DISBURSEMENTS $ 3,487,662.76
INDIGENT HEALTHCARE FUND EXPENSES $ 43,247.61
GRAND TOTAL DISBURSEMENTS APPROVED, August 28, 2014 $ 3,530,910.36
MEMORIAL MEDICAL CENTER
COMMISSIONERS COURT APPROVAL LIST FOR ---- August 28, 2014
INDIGENT HEALTHCARE FUND:
INDIGENT EXPENSES
Adu Sports Medicine Clinic
Community Pathology Associates
Charles Fillingane DO
HEB Pharmacy
Haresh Kumar MD
Mau-Shong Lin MD
Memorial Medical Center (Physicians fees $342.33/ out -patient $25,738.09r ER $4,978.28)
Port Lavaca Anesthesia Group
Port Lavaca Clinic Assoc
Port Lavaca Vision Source
Radiology Unlimited PA
Regional Employee Assistance
Regional Medical Lab
Victoria Eye Center
Victoria Heart & Vascular Center
Victoria Kidney & Dialysis
Victoria Professional Medical
George A. William MD FACOG
SUBTOTAL
Memorial Medical Center (Indigent Healthcare Payroll and Expenses)
393.02
151.03
131.41
725.72
46.73
71.93
31,058.70
942.29
1,523.06
170.00
272.67
551.96
12.11
68.70
50.21
143.86
214.16
153.64
36,681.20
6,566.41
TOTAL APPROVED, INDIGENT HEALTHCARE FUND EXPENSES 43,247.61
**$ 480.00 in Co -Pays were collected by Memorial Medical Center in July 2014
August 28, 2014 2014 APPROVAL LIST - 2014 BUDGET 42
BALANCE BROUGHT FORWARD FROM APPROVAL LIST REPORT PAGE 41
$
375,033.13
NATIONWIDE RETIREMENT SOLUTIONS
P/R
$
3,200.48
OFFICE OF THE ATTORNEY GENERAL - CHILD SUPPORT
P/R
$
1,728.47
TEXAS COUNTY & DISTRICT RETIREMENT SYSTEM
P/R
$
130,486.60
WILLIAM E. HEITKAMP, TRUSTEE
P/R
$
969.24
AMASON AIR
A/P
$
86,000.00
AT&T
A/P
$
49.96
BEN E KEITH FOODS
A/P
$
3,558.40
CABLE ONE
A/P
$
552.12
CARDMEMBER SERVICE - COUNTY
A/P
$
11,062.29
CARY'S TIRE & AUTOMOTIVE
A/P
$
2,733.58
CENTERPOINT ENERGY
A/P
$
1,328.33
CPL RETAIL ENERGY
A/P
$
86.85
EXXON/MOBIL
A/P
$
93.79
FIRST AMERICAN BUSINESS SOLUTIONS INC.
A/P
$
7,000.00
GBRA
A/P
$
1,171.20
INTERNAL REVENUE SERVICE
A/P
$
88,021.58
MCI MEGA PREFERRED
A/P
$
314.15
RESERVE ACCOUNT
A/P
$
1,500.00
TEXAS ASSOC. OF COUNTIES RISK MGMT. POOL (WORKERS' COMP)
A/P
$
30,810.00
TEXAS ASSOC. OF COUNTIES RISK MGMT. POOL (CLAIMS)
A/P
$
1,000.00
TEXAS PARKS & WILDLIFE
A/P
$
3,120.00
TUMA, EVELYN MERLENE DBA PCREALMS
A/P
$
246.00
VERIZON SOUTHWEST
A/P
$
2,964.93
WASTE MANAGEMENT
A/P
$
3,676.52
TOTAL VENDOR DISBURSEMENTS:
$
756,707.62
CALHOUN COUNTY INDIGENT HEALTH CARE
A/P
$
43,247.61
TOTAL TRANSFERS BETWEEN FUNDS:
$
43,247.61
TOTAL AMOUNT FOR APPROVAL:
$
799,955.23
ACCEPT DONATIONS TO CALHOUN COUNTY:
Rhonda Kokena, County Treasurer stated she has a donation to be accepted for the Sheriff's Department
Motivation Fund and it's from the Sheriff's Department Magnet Company which has to do with the
calendars that go out. The donation is in the amount of $1,025.
Commissioner Galvan made a motion to accept donation to Calhoun County. Commissioner Lyssy
seconded his motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
MATTER OF TRANSFERRING CERTAIN ITEMS OF COUNTY PROPERTY FROM ONE COUNTY
DEPARTMENT TO ANTOHER COUNTY DEPARTMENT:
N/A
MATTER OF DECLARING CERTAIN ITEMS OF COUNTY PROPERTY AS SURPLUS/SALVAGE:
N/A
BUDGET ADJUSTMENTS:
Commissioner Galvan made a motion to approve budget adjustments. Commissioner Lyssy seconded his
motion.
Commissioners Galvan, Lyssy, and Judge Pfeifer all voted in favor.
y
N
z
J
N
o
m
Z
m
2
W
y
m
r
9
MR
RE
T
O
O
a
®i
m:
3p
m:
z:
0:
eo
o�
0
0
z
a
m
r
m
v
m
9
z
0
w
0
a
r
0
0
w
W
O
F
a
n
n
0
c
z
N
J N �
005
D c
r
r
Fn
O
0
�me,
a
<�
� 3z
c
z �+
z
X
0
m
v
m
0
v
z
°'
m
m
D
1
0
00�
�
3
C
mzz
000
z
O
m
r
w
z���
m
°
0
N
=
0
n
r
r
c
m
m
m
r
C
Z
RN
A
® =
m=
q�y=
JW =
�I =
m-
z=
o
=
A
cl
cn
1
A
0
0
O
c
a
O
D
r
N
N
A
A
WP
m:
/M
m'
Z:
0:
0
O
c
z
D
c
0
0
0
O
D
r
Z O m
® X0
z
-a x m
my_
y O Z=
Z N Z=
® a=
r m
® _
m C=
3 Z_
A _
C
i y p
Z ®=
n M=
O =_
A
c
n
m
m
m
n
r
C
Z
c
v
Z
N
O O me
3
m=
D D
'o O
z =_
-I =_
z
z=
O x
c < i
3=
�y
ME-
'
` A
=
U)
S=
m =
C
v
a=
T
r=_
�=
M
r
m
z`
®�
�
o
m_
a=_
0
z
Do
�=
D
mzz
2
00
m =
Z
R
G) G)
z=
m
e
r
D
Z
-zi -zl 8�
=_
n
O
V
z
a
3
e
O
O
T
-
r
r
®=
O
O
O O T
m=
vl =
fq
fA
EA fA T
m
z=
�
T
Ul=
O
O
O
O
EA O T
O O
3
m
z
1
m
H
0
z
1
m
3
a
C
i
3
m
z
-I
9
V
A
m
9
m
Q
m
z
n
m
m
0
n
D
r
m
m
Q
m
w
O
D
r
j N N N N N N m
O t0 W A Oo � N
m c o m o m O
O Z O A c c m
cTz_ mTF-_n
vOzG)�00
m 9c-=i-Zm
Z(nZ Nc
G) -0c�a
m m v e y
o m
�m
1
m
H
z
<
� n z
G)n T
s0
0 O
m z A
cn m m
m
z
(j)
m
z
C�9
0 0 0 0 0 0 0
co co m m co <o co
ti
0
A
mcommco co cos
C
mzzzzzzz®
.4
00000000
b!
0000000
Z
n n D D n D D
y
Z Z Z Z Z Z Z
O
W
W
0
V
Z
3
T
to t» to t» to to m
0 0 0 0 0 0
T M
fA
O
fA
o
E9 fA fA fA f9 fA EA
0 0 0 0 0 0 0
nQ
NN
f9
O
O
w O Hi fA O O O T
O
0
0 0 0 0 0 0 0 T
O
O
0
O
0 fA O O Hi d3 [A T W
O O O O O O O III'''11f'''111
fA (A O O O 0 0 0 0
O O O O O O O O O
R
V
e
c
Y
m
G)
m
n
r
C
c
v
I
n D
L
1 n
Noo
-V
v 0
z
om i
c�
cn g
m
O
Z
z z z o
zzz
i
fA EA EA
O O o
o �
ooA�
EA (ii yy y
O O O
A O A
m
m
H
O
Z
m
m
z
z
n
n
O
C
z
y
m
mN
rfi
o
�:0
m
z
�
m:
N o
amp
M
M
A;
2
m
z
2
�!
L
D
�•
13'
m
m
O
m:
Zi
N
zi
W
a
z
M;
r
R1
m
r
N N OJ n
T N N
GY
mzz
r Z Z
m
z N m ~
- � r
O
c
z O Z 0 0
Nc�
O
z
z z z
zzz
?S
VI
d1
d3 EA EA EA
I
I
T
O
0
0 0 0 0
4
pp
I•R
O
O O O
p^
O
O
I
A W A 1JT
(O O (O
m
m
M- z
z
y
9 m
O
m
MC
ch
Z
Z
rn
o'n
z
Z
w=
y
In
O
a
0
z
mn
x
v
m
z
N
m
a
A
N
m
0]
rn �
W
N
z
c
z
O
m
r_ e's
w
3
D T
Z
O
0
O
z
O
z
a
M
Z
m
M
m
O
w
O
®_
f11=
�=
M=
Z=
Z=
a=
m
rn rn eas
m z
Z
0A
ODee
zm�
M
O
®
N=_
O
m=
C
O
O
Am
i =
r_
c
cn
Z
O
C
Z =_
m
O
CM,m
w
-
®__
O
coop
c
0
Co
n
n°®
m
-Zi
N
n
=
m
D
z z
O O
3
O
O
=
m
A
_
zZ
Z�
y
n
O
�
w
=
o
O
=
O
O
O
_
m
o
x
=
s
M=
O
O
O O
m=
o
0
0 0
Z=
�=
z
Z=_
�
®
T
-
=
O
O
00
O
H T
O O
TT
C
00
a
aoo
a a
3 ®_
111=_ rn
O ®
m' co
M ® Z� M
O Z= z
Z ® a = era
3 = Oc
m- Cl) m
A C=
Z
m m
O �n •p
c c m =_ n29
a= m z
w a n° 60
Z
z
O M_ a93
N
Z= r w
y� o
00 ci 3
�k =
-1 y
C No r r
t
o Z
� e
x =_
°m= o ooT
3 = EA EN V3 T
m= o 0 0
Z=_
Z
� pro � Epp
- ffl
= A A o
T
o 00
zt ®:
x M,
3 JJ=
y 9 :
x M0
® Z'
Ze
V ZE
o ae
Me
i=
® :
M:
N
®IE
m:
ZE
0:
e
O
n
rn
R1
rn
n
r
C
11
.40
a
V
a
m
l
A ATo
� O
lism
�O yN
co
79 F
O
m m mi
® 0 T:
m m
z y '�
i 3?
M:
m O �:
z z@
'
Z M:
m 3€
r
m N;
3 M;
C
C C
z
M:
3;
M:
Z:
0:
i;
N'
O!
O
N
O
O
I
m
41
®
m
m
Y
m
o_
a
a
I�
Z
W
z
ti
v
m
0
El
P
m=
rnrn n�
M =
Z =
_
-
Za
m
a=
�=
OmO�
m
p
m �_
Z c
c
m v
®e
r
m
®=
m
�v
A
D_
® v
Z
;e
W
®=
;u
o
G)=
0
Zzzz
ryt=
m
0��7
T
m
2
��7�
D D
m_
z
Z
z z z
C8 0
o
_
•I=_
W
W
a
m _
X=
T
3 �
(H
bi
fA EA Vi T
m�
O
0
0 0 0
Z �_
_
T
= SRY21
Z =
®=
tli
E9
f9 e� 4
=
O
O
O O EA T
=
=
o
a
of»e»om
o
a
0 0 0
T
O
O
O O O
A
0
A
k
M
Z o m:
m ^' �
ym:
m � Z�
lA y�
Z N Z:
.. to 8 e
r m;
RZI �
i =°
m me
� �e
Z C
tq
� O
i
O
< A
m
m
9
m
Z
N
m
M:
N m m N N a
rn W O W w
A <O W (O
W O O N O
C C y
<00v0
m � K r O
O -4 Y) m
---Imm�o�
OT OC A n 0
00 N D m F �s
� (D
z
�mC
00
A
c m
N
D
N
m
m <o <o <o co
m o 0 o m
co co <o �o co Z91
z z z z z
00000
CA
0 0 0 0 0
� � � § �
z z z z z
3
a
4A 0 0 0 0 T
O O O O O
zi
�����
�W��W�W
N
Of
N W N W N (n
a
N
tlN
N 0 0 0 0 0
g
F
O
0
0 0 0 0 0 0
®T
O
0
0 0 0 0 0 0
�o
a:
m:
z€
o:
®3
N
O
O
H
O
m IO
O
c
n
m
rrn
m
n
r
C
v
c
yv
G
0
a
O
O
A
7
a
0
`c
m
X
m
z
c
m
0
a
D
r
A A A A A s
rn rn rn rn rn
m mm Tm -4
m m m m m
m m m m m
to W cn cn m m
L L L L L a
ccccc y
cn (n fn cn cn
i-i1�� O
0 0 0 0 0 m Z
m m m m m
00000
2
T T T T T i
D D D D D T C
0 0 0 0 0 y
mmmmm .�
mmmmm
00000
p
m
o �
00000 C
0�I D Y D D c) c�)% G]J) �c�Zc7)7 P
D Z z Z Z Z NC
-i � 1 1 a
A
m
3 m ^+ m
z
C
m
z�
t� fA to to t» b�bJJ I N A N [p m
�dy�T01
1 EA Efl fA EA EA m
o 0 0 0 0
fA EA EA E E i a
N A N t0 W
z
0
0
m
D
A
9
m
z
0
D
r
J J J J a
of O O O I
A W N O
itwn*-
coo c�o�� Z
z z z z
0000
c) c) 0 c)
X A A
z z z z
x
Y
1 EA EA fA fA
R�1
IMIM
i
1 o 0 0 0
1 MfA fA fA �ppa
N p W W p{ T
J N A O U
w
C
v
O
m
1
O
S
Al
O
a
A
m
m
T
C
m
M
u
0)
SINGLE SOURCE, EMERGENCY AND PUBLIC WELFARE PURCHASES AND BILLS:
N/A
PUBLIC DISCUSSION OF COUNTY MATTERS:
COURT WAS ADJOURNED AT 10:25 A.M.